当前位置:首页 - 行情中心 - 养元饮品(603156) - 财务分析 - 现金流量表

养元饮品

(603156)

  

流通市值:338.65亿  总市值:338.65亿
流通股本:12.65亿   总股本:12.65亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,877,295,806.693,551,676,647.511,122,766,753.886,284,023,213.59
收到的税费返还105,785,629.153,798,373.84,558,756.0353,265,000.75
收到其他与经营活动有关的现金172,468,554.04118,310,282.0155,233,637.03484,095,346.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,155,549,989.833,723,785,303.321,182,559,146.946,821,383,560.56
购买商品、接受劳务支付的现金3,045,485,497.571,932,663,677.82976,637,899.923,032,031,439.57
支付给职工以及为职工支付的现金139,977,766.8294,475,686.4754,952,611.11253,155,165.56
支付的各项税费907,429,923.6692,696,919.7491,513,824.341,095,030,323.17
支付其他与经营活动有关的现金214,815,499.15137,707,159.5875,345,545.061,287,756,611.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,307,708,687.142,857,543,443.571,598,449,880.435,667,973,540.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-152,158,697.31866,241,859.75-415,890,733.491,153,410,020.41
二、投资活动产生的现金流量:
收回投资收到的现金5,126,783,866.464,824,216,030.33,342,070,304.197,305,130,285.73
取得投资收益收到的现金111,492,673.39107,686,653.3355,936,847.3109,611,877.14
处置固定资产、无形资产和其他长期资产收回的现金净额1,526,833.05275,304165,2041,216,011.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,239,803,372.94,932,177,987.633,398,172,355.497,415,958,174.37
购建固定资产、无形资产和其他长期资产支付的现金221,567,366.81136,477,319.6787,948,897.69192,739,901.86
投资支付的现金3,150,343,021.212,520,768,957.38820,768,957.385,170,838,436
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,371,910,388.022,657,246,277.05908,717,855.075,363,578,337.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,867,892,984.882,274,931,710.582,489,454,500.422,052,379,836.51
三、筹资活动产生的现金流量:
取得借款收到的现金949,063,760.88849,063,760.88286,031,880.44500,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计949,063,760.88849,063,760.88286,031,880.44500,000,000
偿还债务支付的现金372,063,760.88186,031,880.4425,000,000100,000,000
分配股利、利润或偿付利息支付的现金2,293,354,743.182,286,007,838.01-2,533,734,283.32
支付其他与筹资活动有关的现金--3,659,070.05-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,665,418,504.062,472,039,718.4528,659,070.052,633,734,283.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,716,354,743.18-1,622,975,957.57257,372,810.39-2,133,734,283.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-620,455.611,518,197,612.762,330,936,577.321,072,055,573.6
加:期初现金及现金等价物余额1,598,205,698.811,598,205,698.81526,150,125.21526,150,125.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,597,585,243.23,116,403,311.572,857,086,702.531,598,205,698.81
补充资料:
净利润-911,512,000.7-1,474,220,940.77
固定资产和投资性房地产折旧-45,242,143.02-95,280,687.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,242,143.02-95,280,687.16
无形资产摊销-1,878,944.42-3,593,345.59
处置固定资产、无形资产和其他长期资产的损失-264,584.33-2,871,765.52
固定资产报废损失-218,001.27-621.43
公允价值变动损失--99,495,170.84--77,238,187.83
财务费用-7,628,524.68-2,747,083.32
投资损失-7,021,377.38--2,196,127.6
递延所得税-10,650,183.65-16,826,197.13
其中:递延所得税资产减少--4,656,027.48-28,502,431.19
递延所得税负债增加-15,306,211.13--11,676,234.06
存货的减少--241,904,274.41-203,316,165.32
经营性应收项目的减少--42,219,600.9--90,228,400.81
经营性应付项目的增加-246,521,926.43--476,764,790.37
现金的期末余额-3,116,403,311.57-1,598,205,698.81
减:现金的期初余额-1,598,205,698.81-526,150,125.21
公告日期2023-10-282023-08-262023-04-222023-04-22
审计意见(境内)标准无保留意见
TOP↑