当前位置:首页 - 行情中心 - 养元饮品(603156) - 财务分析 - 现金流量表

养元饮品

(603156)

  

流通市值:267.40亿  总市值:267.40亿
流通股本:12.65亿   总股本:12.65亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,548,814,354.732,858,000,172.47869,734,051.277,282,161,600.43
收到的税费返还2,972,359.012,972,359.01-45,057,542.49
收到其他与经营活动有关的现金111,538,778.281,327,002.938,754,279.33767,574,609.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,663,325,491.942,942,299,534.38908,488,330.68,094,793,752.23
购买商品、接受劳务支付的现金2,577,329,047.91,962,110,778.911,125,873,964.843,546,360,291.42
支付给职工以及为职工支付的现金191,967,286.7131,464,237.7471,888,298.79254,261,063.25
支付的各项税费754,773,126.4692,270,637.77502,968,512.21,030,521,484.19
支付其他与经营活动有关的现金258,663,404.68130,618,977.0686,255,845.95869,740,865.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,782,732,865.682,916,464,631.481,786,986,621.785,700,883,704.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-119,407,373.7425,834,902.9-878,498,291.182,393,910,047.84
二、投资活动产生的现金流量:
收回投资收到的现金2,248,080,927.821,878,272,960.82515,686,382.866,370,281,971.91
取得投资收益收到的现金92,000,928.7466,604,208.3235,081,993.81157,500,864.62
处置固定资产、无形资产和其他长期资产收回的现金净额200,000171,8008,0001,608,084.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,340,281,856.561,945,048,969.14550,776,376.676,529,390,921.44
购建固定资产、无形资产和其他长期资产支付的现金38,348,321.4832,633,678.1725,364,426.12263,978,222.73
投资支付的现金1,455,991,408.31,085,991,408.3776,869,803.34,883,925,198.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,494,339,729.781,118,625,086.47802,234,229.425,147,903,421.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额845,942,126.78826,423,882.67-251,457,852.751,381,487,499.9
三、筹资活动产生的现金流量:
取得借款收到的现金323,000,000323,000,000323,000,0001,143,031,880.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计323,000,000323,000,000323,000,0001,143,031,880.44
偿还债务支付的现金1,379,990,0001,066,021,880.44200,000,000486,041,880.44
分配股利、利润或偿付利息支付的现金2,034,740,487.932,034,517,898.816,588,848.832,299,661,938.44
支付其他与筹资活动有关的现金108,673,101.2645,206,576.3727,349,661.25-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,523,403,589.193,145,746,355.62233,938,510.082,785,703,818.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,200,403,589.19-2,822,746,355.6289,061,489.92-1,642,671,938.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,473,868,836.15-1,970,487,570.05-1,040,894,654.012,132,725,609.3
加:期初现金及现金等价物余额3,730,931,308.113,730,931,308.113,730,931,308.111,598,205,698.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,257,062,471.961,760,443,738.062,690,036,654.13,730,931,308.11
补充资料:
净利润-1,029,690,302.14-1,467,410,323.85
资产减值准备---8,674,053.94
固定资产和投资性房地产折旧-45,395,617.53-90,547,265.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,395,617.53-90,547,265.41
无形资产摊销-1,878,944.4-3,757,974.3
处置固定资产、无形资产和其他长期资产的损失-2,076.62-262,992.89
固定资产报废损失---255,471.47
公允价值变动损失--215,454,762.38--55,047,226.98
财务费用-11,685,207.61-21,773,458.44
投资损失--15,066,390-128,672,297.16
递延所得税-32,844,029.87--20,903,821.52
其中:递延所得税资产减少-721,709.06--15,583,176.08
递延所得税负债增加-32,122,320.81--5,320,645.44
存货的减少-136,302,525.39--257,365,072.57
经营性应收项目的减少-80,079,193.52--73,737,635.49
经营性应付项目的增加--1,080,612,317.52-1,006,578,954.87
现金的期末余额-1,760,443,738.06-3,730,931,308.11
减:现金的期初余额-3,730,931,308.11-1,598,205,698.81
公告日期2024-10-262024-08-262024-04-242024-04-24
审计意见(境内)标准无保留意见
TOP↑