当前位置:首页 - 行情中心 - 圣晖集成(603163) - 财务分析 - 现金流量表

圣晖集成

(603163)

  

流通市值:66.45亿  总市值:66.45亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,184,586,726.641,734,135,394.89968,474,468.182,400,715,260.52
  收到的税费返还35,795,870.5835,063,890.92-33,753,434.73
  收到其他与经营活动有关的现金20,894,039.428,214,387.7511,064,052.3117,183,243.15
  经营活动现金流入小计2,241,276,636.641,777,413,673.56979,538,520.492,451,651,938.4
  购买商品、接受劳务支付的现金1,743,935,192.691,164,359,457.6499,287,685.632,035,956,348.47
  支付给职工以及为职工支付的现金133,025,440.03102,410,739.3269,506,386.08137,749,554.83
  支付的各项税费81,779,616.9565,313,927.239,412,117.3194,579,287.97
  支付其他与经营活动有关的现金126,105,051.686,325,638.3922,168,417.8839,201,586.6
  经营活动现金流出小计2,084,845,301.271,418,409,762.51630,374,606.92,307,486,777.87
  经营活动产生的现金流量净额156,431,335.37359,003,911.05349,163,913.59144,165,160.53
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00060,000,00060,000,000305,000,000
  取得投资收益收到的现金65,058.5265,058.5261,375.971,867,803.53
  处置固定资产、无形资产和其他长期资产收回的现金净额120,48010,480-371,679.94
  投资活动现金流入小计60,185,538.5260,075,538.5260,061,375.97307,239,483.47
  购建固定资产、无形资产和其他长期资产支付的现金5,332,642.214,660,852.01741,168.547,768,008.41
  投资支付的现金112,727,27460,000,00060,000,000255,000,000
  投资活动现金流出小计118,059,916.2164,660,852.0160,741,168.54262,768,008.41
  投资活动产生的现金流量净额-57,874,377.69-4,585,313.49-679,792.5744,471,475.06
三、筹资活动产生的现金流量:
  取得借款收到的现金46,582,709.724,137,370.2-158,632,846.46
  收到其他与筹资活动有关的现金6,269,911.946,256,572.875,907,92549,923,087.26
  筹资活动现金流入小计52,852,621.6610,393,943.075,907,925208,555,933.72
  偿还债务支付的现金50,221,567.1250,244,237.5245,736,452.22135,602,649.39
  分配股利、利润或偿付利息支付的现金85,504,367.3965,477,651.26467,211.4491,761,152.65
  支付其他与筹资活动有关的现金23,224,332.367,418,412.964,540,650.6859,056,983.16
  筹资活动现金流出小计158,950,266.87123,140,301.7450,744,314.34286,420,785.2
  筹资活动产生的现金流量净额-106,097,645.21-112,746,358.67-44,836,389.34-77,864,851.48
四、汇率变动对现金及现金等价物的影响-23,754,999.75-13,722,553.84-12,638,179.631,457,205.85
五、现金及现金等价物净增加额-31,295,687.28227,949,685.05291,009,552.05112,228,989.96
  加:期初现金及现金等价物余额687,124,972.07687,124,972.07687,124,972.07574,895,982.11
  期末现金及现金等价物余额655,829,284.79915,074,657.12978,134,524.12687,124,972.07
补充资料:
  净利润-71,294,325-160,010,751.2
  资产减值准备--1,038,065.23--5,508,369.4
  固定资产和投资性房地产折旧-3,206,015.89-5,893,298.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,161,063.89-5,750,813.84
    投资性房地产折旧-44,952-142,485.07
  无形资产摊销-213,391.38-411,503.96
  处置固定资产、无形资产和其他长期资产的损失-900.83--449,638.47
  固定资产报废损失-169,496.08-4,912
  公允价值变动损失---25,000
  财务费用-1,259,681.03--6,641,999.29
  投资损失--133,096.94--958,818.27
  递延所得税-5,267,981.29-5,343,503.2
  其中:递延所得税资产减少--1,018,375.01--6,232,044.51
    递延所得税负债增加-6,286,356.3-11,575,547.71
  存货的减少-930,684.17--3,524,728.12
  经营性应收项目的减少-291,596,963.45--339,295,439.6
  经营性应付项目的增加--2,949,689.59-314,441,241.04
  其他--119,010.12--
  现金的期末余额-915,074,657.12-687,124,972.07
  减:现金的期初余额-687,124,972.07-574,895,982.11
  现金及现金等价物的净增加额-227,949,685.05-112,228,989.96
公告日期2026-10-212026-08-272026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑