当前位置:首页 - 行情中心 - 嘉华股份(603182) - 财务分析 - 现金流量表

嘉华股份

(603182)

  

流通市值:24.76亿  总市值:24.76亿
流通股本:1.65亿   总股本:1.65亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金481,879,492.831,464,678,308.21,086,426,271.27718,723,200.29
  收到的税费返还13,442,653.3658,441,98247,006,870.4232,506,774.4
  收到其他与经营活动有关的现金15,952,809.8919,924,522.2998,396,723.6314,506,416.83
  经营活动现金流入小计511,274,956.081,543,044,812.491,231,829,865.32765,736,391.52
  购买商品、接受劳务支付的现金411,601,550.521,317,415,290.631,019,065,009.98672,604,672.72
  支付给职工以及为职工支付的现金19,407,613.8185,597,600.9853,926,320.8847,543,261.55
  支付的各项税费4,962,699.6350,055,082.742,739,824.8228,790,674.09
  支付其他与经营活动有关的现金17,533,260.4410,613,493.9921,668,558.0412,736,842.69
  经营活动现金流出小计453,505,124.41,463,681,468.31,137,399,713.72761,675,451.05
  经营活动产生的现金流量净额57,769,831.6879,363,344.1994,430,151.64,060,940.47
二、投资活动产生的现金流量:
  收回投资收到的现金-40,000,00020,000,00020,000,000
  取得投资收益收到的现金-47,627.387,842.867,842.86
  处置固定资产、无形资产和其他长期资产收回的现金净额-798,200--
  收到的其他与投资活动有关的现金-3,539,230--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-44,385,057.3820,007,842.8620,007,842.86
  购建固定资产、无形资产和其他长期资产支付的现金1,860,469.3854,745,635.3335,369,282.9835,793,944.66
  投资支付的现金-40,000,00020,000,00020,000,000
  支付其他与投资活动有关的现金-2,780,000--
  投资活动现金流出小计1,860,469.3897,525,635.3355,369,282.9855,793,944.66
  投资活动产生的现金流量净额-1,860,469.38-53,140,577.95-35,361,440.12-35,786,101.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,438,000-
  取得借款收到的现金4,000,0009,423,000--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计4,000,0009,423,0002,438,000-
  偿还债务支付的现金3,000,00025,000,00025,000,00025,000,000
  分配股利、利润或偿付利息支付的现金40,429.3966,040,510.1266,022,820.4416,652,944.43
  筹资活动现金流出小计3,040,429.3991,040,510.1291,022,820.4441,652,944.43
  筹资活动产生的现金流量净额959,570.61-81,617,510.12-88,584,820.44-41,652,944.43
四、汇率变动对现金及现金等价物的影响1,338,036.382,107,040.521,728,474.341,416,972.58
五、现金及现金等价物净增加额58,206,969.29-53,287,703.36-27,787,634.62-71,961,133.18
  加:期初现金及现金等价物余额93,989,777.99147,277,481.35147,277,481.35147,277,481.35
  期末现金及现金等价物余额152,196,747.2893,989,777.99119,489,846.7375,316,348.17
补充资料:
  净利润-94,700,620.84-62,291,239.7
  资产减值准备-4,099,467.64-466,423.83
  固定资产和投资性房地产折旧-68,026,338.24-34,125,394.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,026,338.24-34,125,394.57
  无形资产摊销-2,384,230.92-1,192,115.46
  处置固定资产、无形资产和其他长期资产的损失--108,642.43-245,073.92
  固定资产报废损失-432,744.28-33,155.54
  财务费用--1,155,428.8--1,831,791.75
  投资损失--47,627.38--148,171.51
  递延所得税-1,456,690.39-143,796.79
  其中:递延所得税资产减少-1,456,690.39-143,796.79
  存货的减少--26,287,397.1--2,200,547.85
  经营性应收项目的减少--41,286,337.51--37,434,952.62
  经营性应付项目的增加--22,498,245.77--55,515,662.76
  其他-1,086,933.52-280,574.82
  现金的期末余额-93,989,777.99-75,316,348.17
  减:现金的期初余额-147,277,481.35-147,277,481.35
  现金及现金等价物的净增加额--53,287,703.36--71,961,133.18
公告日期2026-04-282026-04-282025-10-282025-08-20
审计意见(境内)标准无保留意见
TOP↑