当前位置:首页 - 行情中心 - 嘉华股份(603182) - 财务分析 - 现金流量表

嘉华股份

(603182)

  

流通市值:12.98亿  总市值:22.95亿
流通股本:9307.87万   总股本:1.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金718,723,200.29395,872,323.521,693,611,379.191,176,591,937.54
  收到的税费返还32,506,774.417,360,615.3552,798,722.5938,962,802.88
  收到其他与经营活动有关的现金14,506,416.834,222,493.7749,376,169.3814,315,910.3
  经营活动现金流入小计765,736,391.52417,455,432.641,795,786,271.161,229,870,650.72
  购买商品、接受劳务支付的现金672,604,672.72330,166,020.161,331,907,177.11950,950,079.02
  支付给职工以及为职工支付的现金47,543,261.5516,378,410.780,455,102.1663,043,635.33
  支付的各项税费28,790,674.0910,577,889.0556,653,111.3549,716,785.62
  支付其他与经营活动有关的现金12,736,842.6912,055,656.8312,960,359.8121,967,596.05
  经营活动现金流出小计761,675,451.05369,177,976.741,481,975,750.431,085,678,096.02
  经营活动产生的现金流量净额4,060,940.4748,277,455.9313,810,520.73144,192,554.7
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000-157,000,00077,110,000
  取得投资收益收到的现金7,842.86148,171.51893,614.45600,255.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--115,103.5996,440.53
  收到的其他与投资活动有关的现金--2,956,900-
  投资活动现金流入小计20,007,842.86148,171.51160,965,618.0477,806,695.76
  购建固定资产、无形资产和其他长期资产支付的现金35,793,944.669,206,300.2399,543,529.73136,628,798.61
  投资支付的现金20,000,000-157,000,000127,110,000
  支付其他与投资活动有关的现金--3,615,000-
  投资活动现金流出小计55,793,944.669,206,300.2560,158,529.73263,738,798.61
  投资活动产生的现金流量净额-35,786,101.8-9,058,128.69-399,192,911.69-185,932,102.85
三、筹资活动产生的现金流量:
  取得借款收到的现金--25,000,00020,000,000
  收到其他与筹资活动有关的现金---19,859,455.56
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--25,000,00039,859,455.56
  偿还债务支付的现金25,000,0005,000,00035,000,00035,000,000
  分配股利、利润或偿付利息支付的现金16,652,944.43148,166.6666,448,605.4566,185,514.64
  筹资活动现金流出小计41,652,944.435,148,166.66101,448,605.45101,185,514.64
  筹资活动产生的现金流量净额-41,652,944.43-5,148,166.66-76,448,605.45-61,326,059.08
四、汇率变动对现金及现金等价物的影响1,416,972.581,664,107.612,985,786.532,674,826.54
五、现金及现金等价物净增加额-71,961,133.1835,735,268.16-158,845,209.88-100,390,780.69
  加:期初现金及现金等价物余额147,277,481.35147,277,481.35306,122,691.23306,122,691.23
  期末现金及现金等价物余额75,316,348.17183,012,749.51147,277,481.35205,731,910.54
补充资料:
  净利润62,291,239.7-109,135,712.73-
  资产减值准备466,423.83-4,638,134.82-
  固定资产和投资性房地产折旧34,125,394.57-30,728,942.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,125,394.57-30,728,942.69-
  无形资产摊销1,192,115.46-2,384,230.92-
  处置固定资产、无形资产和其他长期资产的损失245,073.92-5,853.51-
  固定资产报废损失33,155.54-118,313.26-
  财务费用-1,831,791.75--2,363,871.77-
  投资损失-148,171.51--893,614.45-
  递延所得税143,796.79-2,398,524.88-
  其中:递延所得税资产减少143,796.79-2,398,524.88-
  存货的减少-2,200,547.85--18,652,494.09-
  经营性应收项目的减少-37,434,952.62-86,985,473.98-
  经营性应付项目的增加-55,515,662.76-103,722,773.58-
  其他280,574.82-2,856,795.02-
  现金的期末余额75,316,348.17-147,277,481.35-
  减:现金的期初余额147,277,481.35-306,122,691.23-
  现金及现金等价物的净增加额-71,961,133.18--158,845,209.88-
公告日期2025-08-202025-04-262025-04-162024-10-26
审计意见(境内)标准无保留意见
TOP↑