当前位置:首页 - 行情中心 - 华正新材(603186) - 财务分析 - 现金流量表

华正新材

(603186)

  

流通市值:60.10亿  总市值:60.10亿
流通股本:1.42亿   总股本:1.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,796,999,002.26683,465,789.213,365,304,598.582,420,156,571.9
  收到的税费返还18,844,196.944,003,446.3770,194,785.0762,215,160.18
  收到其他与经营活动有关的现金25,450,156.2415,809,988.34105,996,942.7487,442,688.53
  经营活动现金流入小计1,841,293,355.44703,279,223.923,541,496,326.392,569,814,420.61
  购买商品、接受劳务支付的现金1,354,836,053.52742,545,950.892,768,546,674.992,087,996,150.19
  支付给职工以及为职工支付的现金201,388,719.55116,882,415.1398,884,803.62284,314,093.43
  支付的各项税费48,810,329.3616,882,242.8764,818,296.2748,975,631.49
  支付其他与经营活动有关的现金77,682,784.4840,774,919.73140,366,208.76140,071,323.25
  经营活动现金流出小计1,682,717,886.91917,085,528.593,372,615,983.642,561,357,198.36
  经营活动产生的现金流量净额158,575,468.53-213,806,304.67168,880,342.758,457,222.25
二、投资活动产生的现金流量:
  取得投资收益收到的现金61,40061,4001,026,720939,931
  处置固定资产、无形资产和其他长期资产收回的现金净额150,421,935.25150,313,220.71303,337.48235,361.84
  收到的其他与投资活动有关的现金--923,490.3-
  投资活动现金流入小计150,483,335.25150,374,620.712,253,547.781,175,292.84
  购建固定资产、无形资产和其他长期资产支付的现金96,532,326.8558,453,128.11247,575,790.99226,234,781.42
  投资支付的现金980,231.2980,231.24,898,158.623,501,675.62
  支付其他与投资活动有关的现金-1,212,572.78-2,595,6723,810,300-
  投资活动现金流出小计96,299,985.2756,837,687.31256,284,249.61229,736,457.04
  投资活动产生的现金流量净额54,183,349.9893,536,933.4-254,030,701.83-228,561,164.2
三、筹资活动产生的现金流量:
  取得借款收到的现金701,400,000579,000,0001,295,843,3361,055,843,336
  筹资活动现金流入小计701,400,000579,000,0001,295,843,3361,055,843,336
  偿还债务支付的现金805,563,135410,241,2601,202,304,950761,558,075
  分配股利、利润或偿付利息支付的现金29,807,022.6517,412,974.8459,216,115.451,411,699.48
  其中:子公司支付给少数股东的股利、利润--1,797,000-
  支付其他与筹资活动有关的现金5,699,330-6,058,505.956,058,505.95
  筹资活动现金流出小计841,069,487.65427,654,234.841,267,579,571.35819,028,280.43
  筹资活动产生的现金流量净额-139,669,487.65151,345,765.1628,263,764.65236,815,055.57
四、汇率变动对现金及现金等价物的影响2,249,499.31,284,518.795,828,982.34,266,465.59
五、现金及现金等价物净增加额75,338,830.1632,360,912.68-51,057,612.1320,977,579.21
  加:期初现金及现金等价物余额272,870,373.57272,870,373.57323,927,985.7323,927,985.7
  期末现金及现金等价物余额348,209,203.73305,231,286.25272,870,373.57344,905,564.91
补充资料:
  净利润44,155,708.06--97,309,305.12-
  资产减值准备7,688,784.82-59,940,364.19-
  固定资产和投资性房地产折旧83,592,108.28-169,298,905.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,592,108.28-169,298,905.6-
  无形资产摊销9,301,746.08-21,166,128.36-
  长期待摊费用摊销2,657,215.28-5,804,452.56-
  处置固定资产、无形资产和其他长期资产的损失177,207.38--73,971.31-
  固定资产报废损失11,069.56-6,105.17-
  公允价值变动损失-843,345-843,345-
  财务费用35,723,045.98-70,447,246.97-
  投资损失918,831.2-4,589,536.74-
  递延所得税550,304.46--10,481,054.31-
  其中:递延所得税资产减少753,209.37--10,679,315.55-
    递延所得税负债增加-202,904.91-198,261.24-
  存货的减少-31,551,380.8--27,641,982.17-
  经营性应收项目的减少-227,334,057.95--313,243,399.85-
  经营性应付项目的增加229,345,157.13-240,027,853.94-
  其他--34,874,966.01-
  现金的期末余额348,209,203.73-272,870,373.57-
  减:现金的期初余额272,870,373.57-323,927,985.7-
  现金及现金等价物的净增加额75,338,830.16--51,057,612.13-
公告日期2025-08-222025-04-222025-03-182024-10-26
审计意见(境内)标准无保留意见
TOP↑