当前位置:首页 - 行情中心 - XD华正新(603186) - 财务分析 - 现金流量表

XD华正新

(603186)

  

流通市值:158.22亿  总市值:158.22亿
流通股本:1.57亿   总股本:1.57亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金965,815,937.83,747,669,043.162,690,153,882.851,796,999,002.26
  收到的税费返还3,470,278.4930,814,107.2826,958,497.3218,844,196.94
  收到其他与经营活动有关的现金8,069,421.74153,691,489.0237,099,650.725,450,156.24
  经营活动现金流入小计977,355,638.033,932,174,639.462,754,212,030.871,841,293,355.44
  购买商品、接受劳务支付的现金726,485,756.272,929,670,495.112,113,957,485.481,354,836,053.52
  支付给职工以及为职工支付的现金127,934,243.18421,157,051.19289,941,143.27201,388,719.55
  支付的各项税费27,871,325.0597,281,571.8582,495,310.4448,810,329.36
  支付其他与经营活动有关的现金38,601,748.19130,012,016.87116,023,934.577,682,784.48
  经营活动现金流出小计920,893,072.693,578,121,135.022,602,417,873.691,682,717,886.91
  经营活动产生的现金流量净额56,462,565.34354,053,504.44151,794,157.18158,575,468.53
二、投资活动产生的现金流量:
  取得投资收益收到的现金-61,40061,40061,400
  处置固定资产、无形资产和其他长期资产收回的现金净额7,599.04208,166,183.27150,664,750.49150,421,935.25
  收到的其他与投资活动有关的现金-2,886,809.7--
  投资活动现金流入小计7,599.04211,114,392.97150,726,150.49150,483,335.25
  购建固定资产、无形资产和其他长期资产支付的现金51,637,018.28203,282,206.83165,782,165.1196,532,326.85
  投资支付的现金-980,231.2980,231.2980,231.2
  支付其他与投资活动有关的现金1,821,679.933,952,819.82-70,826.05-1,212,572.78
  投资活动现金流出小计53,458,698.21208,215,257.85166,691,570.2696,299,985.27
  投资活动产生的现金流量净额-53,451,099.172,899,135.12-15,965,419.7754,183,349.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,200,0001,200,000-
  其中:子公司吸收少数股东投资收到的现金-1,200,000--
  取得借款收到的现金410,000,0001,352,300,000991,400,000701,400,000
  收到其他与筹资活动有关的现金-200,000--
  筹资活动现金流入小计410,000,0001,353,700,000992,600,000701,400,000
  偿还债务支付的现金374,386,856.711,713,856,116.791,090,685,991.79805,563,135
  分配股利、利润或偿付利息支付的现金17,767,063.1445,825,647.7942,133,007.329,807,022.65
  其中:子公司支付给少数股东的股利、利润-688,850--
  支付其他与筹资活动有关的现金5,694,3906,078,427.845,699,3305,699,330
  筹资活动现金流出小计397,848,309.851,765,760,192.421,138,518,329.09841,069,487.65
  筹资活动产生的现金流量净额12,151,690.15-412,060,192.42-145,918,329.09-139,669,487.65
四、汇率变动对现金及现金等价物的影响-1,232,621.981,572,904.162,123,925.382,249,499.3
五、现金及现金等价物净增加额13,930,534.34-53,534,648.7-7,965,666.375,338,830.16
  加:期初现金及现金等价物余额219,335,724.87272,870,373.57272,870,373.57272,870,373.57
  期末现金及现金等价物余额233,266,259.21219,335,724.87264,904,707.27348,209,203.73
补充资料:
  净利润-278,982,085.51-44,155,708.06
  资产减值准备-8,110,200.84-7,688,784.82
  固定资产和投资性房地产折旧-173,771,115.04-83,592,108.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-173,771,115.04-83,592,108.28
  无形资产摊销-17,316,562.18-9,301,746.08
  长期待摊费用摊销-4,418,801-2,657,215.28
  处置固定资产、无形资产和其他长期资产的损失--133,646,967.5-177,207.38
  固定资产报废损失-8,096,391.74-11,069.56
  公允价值变动损失----843,345
  财务费用-64,614,203.68-35,723,045.98
  投资损失-75,486.2-918,831.2
  递延所得税-20,648,735.85-550,304.46
  其中:递延所得税资产减少-20,909,708.38-753,209.37
    递延所得税负债增加--260,972.53--202,904.91
  存货的减少--62,198,359.29--31,551,380.8
  经营性应收项目的减少--409,542,233.7--227,334,057.95
  经营性应付项目的增加-387,035,897.29-229,345,157.13
  其他--7,558,197.87--
  融资租入固定资产-1,450,700.98--
  现金的期末余额-219,335,724.87-348,209,203.73
  减:现金的期初余额-272,870,373.57-272,870,373.57
  现金及现金等价物的净增加额--53,534,648.7-75,338,830.16
公告日期2026-04-222026-03-242025-10-252025-08-22
审计意见(境内)标准无保留意见
TOP↑