当前位置:首页 - 行情中心 - 公牛集团(603195) - 财务分析 - 现金流量表

公牛集团

(603195)

  

流通市值:928.05亿  总市值:932.39亿
流通股本:12.86亿   总股本:12.92亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,177,481,679.579,604,545,168.35,082,054,341.5917,836,040,227.21
收到的税费返还15,334,586.1410,456,984.62-15,375,947.44
收到其他与经营活动有关的现金229,436,872.57133,391,642.54121,862,434.66484,470,792.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,422,253,138.289,748,393,795.465,203,916,776.2518,335,886,966.75
购买商品、接受劳务支付的现金6,945,708,252.544,351,715,388.392,400,913,954.018,552,858,075.92
支付给职工以及为职工支付的现金1,821,956,611.831,261,064,253.19734,930,384.682,078,209,390.4
支付的各项税费1,331,061,175.89915,573,218.67423,068,713.651,674,790,028.26
支付其他与经营活动有关的现金1,308,612,807.62859,077,049.72126,332,156.51,202,747,373.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,407,338,847.887,387,429,909.973,685,245,208.8413,508,604,868.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,014,914,290.42,360,963,885.491,518,671,567.414,827,282,098.55
二、投资活动产生的现金流量:
取得投资收益收到的现金445,456,598.68325,294,843.8691,473,518.52194,153,746.5
处置固定资产、无形资产和其他长期资产收回的现金净额5,674,554.293,757,827.33904,289.852,648,921.84
收到的其他与投资活动有关的现金14,137,291,252.9710,196,564,176.392,441,931,837.759,076,568,830.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计14,588,422,405.9410,525,616,847.582,534,309,646.129,273,371,499.22
购建固定资产、无形资产和其他长期资产支付的现金712,696,665.56352,180,863.7296,061,124.08655,201,996.12
取得子公司及其他营业单位支付的现金31,308,628.23---
支付其他与投资活动有关的现金13,447,014,814.839,024,426,577.542,553,454,555.5612,052,553,025
投资活动现金流出的平衡项目0000
投资活动现金流出小计14,191,020,108.629,376,607,441.242,849,515,679.6412,707,755,021.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额397,402,297.321,149,009,406.34-315,206,033.52-3,434,383,521.9
三、筹资活动产生的现金流量:
吸收投资收到的现金120,093,721.2120,093,721.2-110,993,059.6
其中:子公司吸收少数股东投资收到的现金---3,800,000
取得借款收到的现金336,504,026.48266,504,026.48250,000,0001,448,972,102.34
筹资活动现金流入平衡项目0000
筹资活动现金流入小计456,597,747.68386,597,747.68250,000,0001,559,965,161.94
偿还债务支付的现金964,824,646.03654,824,646.03150,000,0001,312,000,000
分配股利、利润或偿付利息支付的现金2,779,086,198.812,774,280,072.966,214,795.092,011,974,345.06
支付其他与筹资活动有关的现金337,354,529.82336,880,134.831,420,684.93223,036,997.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,081,265,374.663,765,984,853.82157,635,480.023,547,011,342.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,624,667,626.98-3,379,387,106.1492,364,519.98-1,987,046,180.27
四、汇率变动对现金及现金等价物的影响1,912,558.21,726,150.1539,778.79990,633.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-210,438,481.06132,312,335.791,296,369,832.66-593,156,969.68
加:期初现金及现金等价物余额1,332,186,205.31,332,186,205.31,925,343,174.981,925,343,174.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,121,747,724.241,464,498,541.093,221,713,007.641,332,186,205.3
补充资料:
净利润-2,237,406,545.78-3,864,326,491.41
资产减值准备-14,701,939.95-62,644,874.13
固定资产和投资性房地产折旧-119,867,587.43-241,517,224.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,867,587.43-241,517,224.94
无形资产摊销-5,743,351.09-19,490,904.94
长期待摊费用摊销-4,856,943.42-8,201,353.62
处置固定资产、无形资产和其他长期资产的损失--542,274.8-5,484,474.02
固定资产报废损失---130,259.28
公允价值变动损失----18,200,000
财务费用-8,840,971.77--64,416,499.68
投资损失--331,922,029.41--198,690,784.99
递延所得税-3,336,014.71--26,246,536.24
其中:递延所得税资产减少--15,834,670.59--40,590,894.26
递延所得税负债增加-19,170,685.3-14,344,358.02
存货的减少-62,929,024.62--153,504,804.57
经营性应收项目的减少--78,028,203.3--25,388,458.25
经营性应付项目的增加-250,320,541.12-946,014,423.86
其他-50,993,459.63-91,163,501.17
现金的期末余额-1,464,498,541.09-1,332,186,205.3
减:现金的期初余额-1,332,186,205.3-1,925,343,174.98
公告日期2024-10-312024-08-302024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑