当前位置:首页 - 行情中心 - 九华旅游(603199) - 财务分析 - 现金流量表

九华旅游

(603199)

  

流通市值:40.97亿  总市值:40.97亿
流通股本:1.11亿   总股本:1.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金485,244,449.35226,569,216824,303,582.52581,960,391.01
  收到的税费返还--1,642,451.371,642,451.37
  收到其他与经营活动有关的现金6,246,623.19873,228.7214,613,630.111,710,191
  经营活动现金流入小计491,491,072.54227,442,444.72840,559,663.99595,313,033.38
  购买商品、接受劳务支付的现金116,441,677.1861,209,346.24180,480,352.57132,676,803.54
  支付给职工以及为职工支付的现金151,283,983.08100,544,665.3245,579,495.02189,159,141.99
  支付的各项税费68,131,607.4533,703,026.4121,523,309.8796,774,348.85
  支付其他与经营活动有关的现金8,943,983.555,116,378.3930,608,815.6814,258,053.79
  经营活动现金流出小计344,801,251.26200,573,416.33578,191,973.14432,868,348.17
  经营活动产生的现金流量净额146,689,821.2826,869,028.39262,367,690.85162,444,685.21
二、投资活动产生的现金流量:
  收回投资收到的现金550,000,000250,000,000500,000,000500,000,000
  取得投资收益收到的现金3,473,394.962,635,432.365,728,983.025,598,983.02
  处置固定资产、无形资产和其他长期资产收回的现金净额98,137.3324,760.0777,640.842,520.84
  收到的其他与投资活动有关的现金854,753.29416,430.647,681,379.737,245,825.65
  投资活动现金流入小计554,426,285.58253,076,623.07513,488,003.59512,847,329.51
  购建固定资产、无形资产和其他长期资产支付的现金72,266,346.4251,514,468.13135,078,234.0284,613,653.7
  投资支付的现金580,000,000200,000,000520,000,000430,000,000
  支付其他与投资活动有关的现金695,808.05---
  投资活动现金流出小计652,962,154.47251,514,468.13655,078,234.02514,613,653.7
  投资活动产生的现金流量净额-98,535,868.891,562,154.94-141,590,230.43-1,766,324.19
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金75,262,400-87,437,20087,437,200
  支付其他与筹资活动有关的现金463,423.66357,211.83773,614.88725,288.5
  筹资活动现金流出小计75,725,823.66357,211.8388,210,814.8888,162,488.5
  筹资活动产生的现金流量净额-75,725,823.66-357,211.83-88,210,814.88-88,162,488.5
五、现金及现金等价物净增加额-27,571,871.2728,073,971.532,566,645.5472,515,872.52
  加:期初现金及现金等价物余额205,070,048.9205,070,048.9172,503,403.36172,503,403.36
  期末现金及现金等价物余额177,498,177.63233,144,020.4205,070,048.9245,019,275.88
补充资料:
  净利润141,690,004.16-186,008,458.84-
  资产减值准备--497,203.57-
  固定资产和投资性房地产折旧40,944,871.77-72,213,879.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,944,871.77-72,213,879.46-
  无形资产摊销3,775,859.82-7,556,403.52-
  长期待摊费用摊销816,085.3-1,514,438.7-
  处置固定资产、无形资产和其他长期资产的损失86,608.43---
  固定资产报废损失--129,648.38-
  财务费用-522,646.94--1,055,432.71-
  投资损失-4,344,673.65--11,970,946.95-
  递延所得税-868,558.62--1,020,993.1-
  其中:递延所得税资产减少-868,558.62--1,020,993.1-
  存货的减少702,626.82-702,696.85-
  经营性应收项目的减少-33,061,225.46-2,772,025.12-
  经营性应付项目的增加-4,919,719.88-5,968,718.48-
  其他---1,954,053.71-
  不涉及现金收支的投资和筹资活动金额其他项目--12,167,947.74-
  现金的期末余额177,498,177.63-205,070,048.9-
  减:现金的期初余额205,070,048.9-172,503,403.36-
  现金及现金等价物的净增加额-27,571,871.27-32,566,645.54-
公告日期2025-08-212025-04-232025-03-192024-10-29
审计意见(境内)标准无保留意见
TOP↑