当前位置:首页 - 行情中心 - 江山欧派(603208) - 财务分析 - 现金流量表

江山欧派

(603208)

  

流通市值:17.59亿  总市值:17.59亿
流通股本:1.76亿   总股本:1.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金707,921,165.05469,630,980.81247,642,694.81,795,461,782.05
  收到的税费返还13,255,659.979,965,867.072,328,741.7710,751,062.96
  收到其他与经营活动有关的现金50,101,321.1632,636,673.6321,751,060.99166,862,513.14
  经营活动现金流入小计771,278,146.18512,233,521.51271,722,497.561,973,075,358.15
  购买商品、接受劳务支付的现金556,411,147.24424,438,922.96268,512,914.671,468,433,259.28
  支付给职工以及为职工支付的现金150,127,664.26107,567,017.0167,434,417.97327,697,912.56
  支付的各项税费37,613,655.432,569,269.4417,686,397.2370,755,918.9
  支付其他与经营活动有关的现金110,011,645.372,603,945.340,679,335.94171,836,728.64
  经营活动现金流出小计854,164,112.2637,179,154.71394,313,065.812,038,723,819.38
  经营活动产生的现金流量净额-82,885,966.02-124,945,633.2-122,590,568.25-65,648,461.23
二、投资活动产生的现金流量:
  收回投资收到的现金2,460,010.132,460,010.132,210,010.133,227,781.78
  处置固定资产、无形资产和其他长期资产收回的现金净额14,269,993.948,118,390.66,293,262.8115,649,543.96
  收到的其他与投资活动有关的现金2,173,359,826.81,432,224,086.3831,258,058.914,158,679,766.5
  投资活动现金流入小计2,190,089,830.871,442,802,487.03839,761,331.854,177,557,092.24
  购建固定资产、无形资产和其他长期资产支付的现金5,781,737.874,120,226.511,325,308.7417,979,904.4
  投资支付的现金4,930,0004,680,000680,0001,000,000
  支付其他与投资活动有关的现金2,320,000,0001,530,000,000930,000,0004,151,990,000
  投资活动现金流出小计2,330,711,737.871,538,800,226.51932,005,308.744,170,969,904.4
  投资活动产生的现金流量净额-140,621,907-95,997,739.48-92,243,976.896,587,187.84
三、筹资活动产生的现金流量:
  取得借款收到的现金105,000,000--83,524,898.79
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计105,000,000--83,524,898.79
  偿还债务支付的现金---106,000,000
  分配股利、利润或偿付利息支付的现金14,806,558.7214,564,003.16-42,176,429.35
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计14,806,558.7214,564,003.16-148,176,429.35
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额90,193,441.28-14,564,003.16--64,651,530.56
四、汇率变动对现金及现金等价物的影响-1,279,962.37-906,354.85-612,266.29710,311.26
五、现金及现金等价物净增加额-134,594,394.11-236,413,730.69-215,446,811.43-123,002,492.69
  加:期初现金及现金等价物余额469,826,653.76469,826,653.76469,826,653.76592,829,146.45
  期末现金及现金等价物余额335,232,259.65233,412,923.07254,379,842.33469,826,653.76
补充资料:
  净利润--92,514,152.29--194,949,227.14
  资产减值准备-22,749,248.84-94,840,100.96
  固定资产和投资性房地产折旧-54,134,240.94-123,071,721.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,134,240.94-123,071,721.14
  无形资产摊销-4,160,455.8-10,373,085.49
  处置固定资产、无形资产和其他长期资产的损失--249,367.38-3,063,017.23
  固定资产报废损失-15,528.31-28,996.15
  财务费用-16,901,619.83-30,760,919.45
  投资损失--2,098,194.62--4,896,612.45
  递延所得税--8,445,684.81--20,814,881.71
  其中:递延所得税资产减少--8,149,239.29--21,399,221.87
    递延所得税负债增加--296,445.52-584,340.16
  存货的减少-34,668,367.38-109,769,904.79
  经营性应收项目的减少-77,403,123.04-187,990,595.65
  经营性应付项目的增加--250,890,802.05--524,079,572.92
  现金的期末余额-233,412,923.07-469,826,653.76
  减:现金的期初余额-469,826,653.76-592,829,146.45
  现金及现金等价物的净增加额--236,413,730.69--123,002,492.69
公告日期2026-10-282026-08-172026-04-272026-04-03
审计意见(境内)标准无保留意见
TOP↑