当前位置:首页 - 行情中心 - 江山欧派(603208) - 财务分析 - 现金流量表

江山欧派

(603208)

  

流通市值:24.20亿  总市值:24.20亿
流通股本:1.77亿   总股本:1.77亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,642,694.81,795,461,782.051,439,982,262.69947,874,924.5
  收到的税费返还2,328,741.7710,751,062.969,514,513.496,613,315.26
  收到其他与经营活动有关的现金21,751,060.99166,862,513.14141,366,291114,630,559.74
  经营活动现金流入小计271,722,497.561,973,075,358.151,590,863,067.181,069,118,799.5
  购买商品、接受劳务支付的现金268,512,914.671,468,433,259.281,131,271,141.93831,503,946.46
  支付给职工以及为职工支付的现金67,434,417.97327,697,912.56266,333,433.11193,042,418.9
  支付的各项税费17,686,397.2370,755,918.961,107,215.4841,919,465.6
  支付其他与经营活动有关的现金40,679,335.94171,836,728.64132,434,924.74101,209,584.58
  经营活动现金流出小计394,313,065.812,038,723,819.381,591,146,715.261,167,675,415.54
  经营活动产生的现金流量净额-122,590,568.25-65,648,461.23-283,648.08-98,556,616.04
二、投资活动产生的现金流量:
  收回投资收到的现金2,210,010.133,227,781.783,227,781.783,227,781.78
  处置固定资产、无形资产和其他长期资产收回的现金净额6,293,262.8115,649,543.966,471,369.441,853,055.94
  收到的其他与投资活动有关的现金831,258,058.914,158,679,766.52,772,522,528.591,996,061,127.94
  投资活动现金流入小计839,761,331.854,177,557,092.242,782,221,679.812,001,141,965.66
  购建固定资产、无形资产和其他长期资产支付的现金1,325,308.7417,979,904.416,666,876.5812,412,335.53
  投资支付的现金680,0001,000,000750,000750,000
  支付其他与投资活动有关的现金930,000,0004,151,990,0003,211,990,0002,081,990,000
  投资活动现金流出小计932,005,308.744,170,969,904.43,229,406,876.582,095,152,335.53
  投资活动产生的现金流量净额-92,243,976.896,587,187.84-447,185,196.77-94,010,369.87
三、筹资活动产生的现金流量:
  取得借款收到的现金-83,524,898.7980,798,396.8980,798,396.89
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-83,524,898.7980,798,396.8980,798,396.89
  偿还债务支付的现金-106,000,000106,000,000106,000,000
  分配股利、利润或偿付利息支付的现金-42,176,429.3542,176,429.3542,176,429.35
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-148,176,429.35148,176,429.35148,176,429.35
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--64,651,530.56-67,378,032.46-67,378,032.46
四、汇率变动对现金及现金等价物的影响-612,266.29710,311.26844,552.2733,927.4
五、现金及现金等价物净增加额-215,446,811.43-123,002,492.69-514,002,325.11-259,211,090.97
  加:期初现金及现金等价物余额469,826,653.76592,829,146.45592,829,146.45592,829,146.45
  期末现金及现金等价物余额254,379,842.33469,826,653.7678,826,821.34333,618,055.48
补充资料:
  净利润--194,949,227.14-10,087,559.51
  资产减值准备-94,840,100.96-4,341,763.55
  固定资产和投资性房地产折旧-123,071,721.14-61,793,381.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,071,721.14-61,793,381.06
  无形资产摊销-10,373,085.49-5,520,886.61
  处置固定资产、无形资产和其他长期资产的损失-3,063,017.23-405,432.1
  固定资产报废损失-28,996.15-1,661.83
  财务费用-30,760,919.45-14,872,875.88
  投资损失--4,896,612.45--2,805,904.3
  递延所得税--20,814,881.71--3,976,424.97
  其中:递延所得税资产减少--21,399,221.87--4,102,633.51
    递延所得税负债增加-584,340.16-126,208.54
  存货的减少-109,769,904.79-59,482,027.56
  经营性应收项目的减少-187,990,595.65-93,123,758.98
  经营性应付项目的增加--524,079,572.92--358,185,930
  现金的期末余额-469,826,653.76-333,618,055.48
  减:现金的期初余额-592,829,146.45-592,829,146.45
  现金及现金等价物的净增加额--123,002,492.69--259,211,090.97
公告日期2026-04-272026-04-032025-10-242025-08-29
审计意见(境内)标准无保留意见
TOP↑