当前位置:首页 - 行情中心 - 兴通股份(603209) - 财务分析 - 现金流量表

兴通股份

(603209)

  

流通市值:46.55亿  总市值:47.06亿
流通股本:3.21亿   总股本:3.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,591,320,158.921,046,180,136.61473,372,231.041,679,138,163.58
  收到的税费返还24,162,556.5718,267,746.694,238,474.394,843,157.57
  收到其他与经营活动有关的现金53,087,623.1130,766,456.1355,559,484.63108,852,191.36
  经营活动现金流入小计1,668,570,338.61,095,214,339.43533,170,190.061,792,833,512.51
  购买商品、接受劳务支付的现金671,938,484.72456,669,841.22205,244,656.68725,537,894.08
  支付给职工以及为职工支付的现金236,222,814.01159,159,537.3483,568,395.85299,493,772.44
  支付的各项税费105,222,423.0970,868,638.0522,578,934.2130,566,033.56
  支付其他与经营活动有关的现金167,534,244.477,703,112.8148,081,638.29133,457,946.71
  经营活动现金流出小计1,180,917,966.22764,401,129.42359,473,625.021,289,055,646.79
  经营活动产生的现金流量净额487,652,372.38330,813,210.01173,696,565.04503,777,865.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,998,174,516.131,394,330,105.89698,281,096.093,033,723,729.45
  取得投资收益收到的现金115,134.2832,500-4,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额197,103,884.09176,327,207.16175,127,143.3237,140,106.02
  投资活动现金流入小计2,195,393,534.51,570,689,813.05873,408,239.413,075,363,835.47
  购建固定资产、无形资产和其他长期资产支付的现金866,097,133.33644,748,956.02281,351,378.32793,911,975.51
  投资支付的现金2,188,926,1001,449,476,300682,000,0003,258,000,000
  取得子公司及其他营业单位支付的现金---17,612,464.74
  支付其他与投资活动有关的现金---51,893,598.79
  投资活动现金流出小计3,055,023,233.332,094,225,256.02963,351,378.324,121,418,039.04
  投资活动产生的现金流量净额-859,629,698.83-523,535,442.97-89,943,138.91-1,046,054,203.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金82,810,00051,940,000980,000698,576,000
  其中:子公司吸收少数股东投资收到的现金82,810,00051,940,000980,00062,230,000
  取得借款收到的现金981,843,027.62559,779,743.65164,073,074.99901,963,768.82
  收到其他与筹资活动有关的现金38,373,430.5638,373,430.56-1,992,600
  筹资活动现金流入小计1,103,026,458.18650,093,174.21165,053,074.991,602,532,368.82
  偿还债务支付的现金278,901,773.08191,937,704.8260,771,387.66780,562,641.28
  分配股利、利润或偿付利息支付的现金99,955,768.0387,934,203.659,654,002.9397,735,207.19
  支付其他与筹资活动有关的现金145,004,431.54142,474,600.71,015,607.477,036,923.78
  筹资活动现金流出小计523,861,972.65422,346,509.1771,440,998.06885,334,772.25
  筹资活动产生的现金流量净额579,164,485.53227,746,665.0493,612,076.93717,197,596.57
四、汇率变动对现金及现金等价物的影响-17,162,411.26-15,387,022.45-8,058,006.484,590,139.02
五、现金及现金等价物净增加额190,024,747.8219,637,409.63169,307,496.58179,511,397.74
  加:期初现金及现金等价物余额610,314,886.52610,314,886.52610,314,886.52430,803,488.78
  期末现金及现金等价物余额800,339,634.34629,952,296.15779,622,383.1610,314,886.52
补充资料:
  净利润-217,956,363.18-274,918,848.86
  固定资产和投资性房地产折旧-118,809,314.02-204,221,080.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-118,809,314.02-204,221,080.76
  无形资产摊销-559,979.46-1,097,419.62
  长期待摊费用摊销-25,403,640.7-28,835,307.74
  处置固定资产、无形资产和其他长期资产的损失--60,936,786.01-2,114,533.69
  固定资产报废损失---4,926.88
  公允价值变动损失-1,252,826.2--955,720.12
  财务费用-37,550,919.47-32,442,622.44
  投资损失--7,918,622.2--10,358,208.64
  递延所得税-2,432,264.78--5,434,469.35
  其中:递延所得税资产减少-3,396,177.86--3,520,161
    递延所得税负债增加--963,913.08--1,914,308.35
  存货的减少--7,633,601.73--22,260,318.56
  经营性应收项目的减少-12,041,858.18--11,134,445.58
  经营性应付项目的增加--11,615,686.6--4,610,852.48
  其他---9,029,380.83
  现金的期末余额-629,952,296.15-610,314,886.52
  减:现金的期初余额-610,314,886.52-430,803,488.78
  现金及现金等价物的净增加额-19,637,409.63-179,511,397.74
公告日期2026-10-222026-08-192026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑