当前位置:首页 - 行情中心 - 济民健康(603222) - 财务分析 - 现金流量表

济民健康

(603222)

  

流通市值:54.08亿  总市值:54.08亿
流通股本:5.25亿   总股本:5.25亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金532,395,645.38356,616,350.58192,635,546.96889,819,121.43
  收到的税费返还8,093,7074,859,838.632,449,920.2712,828,744.57
  收到其他与经营活动有关的现金64,300,067.0154,499,824.4242,604,494.4232,492,370.83
  经营活动现金流入小计604,789,419.39415,976,013.63237,689,961.65935,140,236.83
  购买商品、接受劳务支付的现金215,591,848.05147,633,309.1580,363,575.25381,029,241.18
  支付给职工以及为职工支付的现金164,388,213.79113,115,607.2364,310,191.55238,457,851.16
  支付的各项税费27,646,098.5820,740,450.4712,690,218.9747,421,452.37
  支付其他与经营活动有关的现金229,415,853.85170,582,859.7545,810,197.67195,245,770.89
  经营活动现金流出小计637,042,014.27452,072,226.6203,174,183.44862,154,315.6
  经营活动产生的现金流量净额-32,252,594.88-36,096,212.9734,515,778.2172,985,921.23
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,000--510,000,000
  取得投资收益收到的现金---1,689,943.54
  处置固定资产、无形资产和其他长期资产收回的现金净额347,400.2290,968120,3883,617,248.55
  投资活动现金流入小计150,347,400.2290,968120,388515,307,192.09
  购建固定资产、无形资产和其他长期资产支付的现金41,658,287.4527,744,269.4915,547,933.97122,011,835.26
  投资支付的现金300,000,000150,000,000-400,000,000
  投资活动现金流出小计341,658,287.45177,744,269.4915,547,933.97522,011,835.26
  投资活动产生的现金流量净额-191,310,887.25-177,453,301.49-15,427,545.97-6,704,643.17
三、筹资活动产生的现金流量:
  取得借款收到的现金397,880,000396,880,000263,743,083.33329,000,000
  筹资活动现金流入小计397,880,000396,880,000263,743,083.33329,000,000
  偿还债务支付的现金186,655,849.92183,716,762.5848,966,840.03271,205,382.82
  分配股利、利润或偿付利息支付的现金14,916,809.939,770,116.683,005,322.2516,694,767.4
  支付其他与筹资活动有关的现金18,380,866.3817,710,366.389,110,467.546,997,717.83
  筹资活动现金流出小计219,953,526.23211,197,245.6461,082,629.78334,897,868.05
  筹资活动产生的现金流量净额177,926,473.77185,682,754.36202,660,453.55-5,897,868.05
四、汇率变动对现金及现金等价物的影响740,647.19730,408.76420,239.18719,190.12
五、现金及现金等价物净增加额-44,896,361.17-27,136,351.34222,168,924.9761,102,600.13
  加:期初现金及现金等价物余额298,396,498.5298,396,498.5298,396,498.5237,293,898.37
  期末现金及现金等价物余额253,500,137.33271,260,147.16520,565,423.47298,396,498.5
补充资料:
  净利润--49,718,968.95--56,127,075.55
  资产减值准备-23,564,668.37-9,860,824.61
  固定资产和投资性房地产折旧-45,057,836.04-92,004,487.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,057,836.04-92,004,487.53
  无形资产摊销-4,562,213.14-9,244,578.11
  长期待摊费用摊销-3,230,401.65-3,550,393.21
  处置固定资产、无形资产和其他长期资产的损失-68,690.52-4,058,171.07
  固定资产报废损失--120,523.92--2,324,592.3
  财务费用-10,461,198.6-19,931,301.45
  投资损失-6,743.31--1,396,959.09
  递延所得税--8,796,038.64--12,337,834.65
  其中:递延所得税资产减少--7,982,838.8--12,188,821.77
    递延所得税负债增加--813,199.84--149,012.88
  存货的减少--1,460,386.94--51,754,137.76
  经营性应收项目的减少--49,715,503.13-49,077,049.26
  经营性应付项目的增加--25,155,261.83--3,255,087.16
  其他----436,557.11
  现金的期末余额-271,260,147.16-298,396,498.5
  减:现金的期初余额-298,396,498.5-237,293,898.37
  现金及现金等价物的净增加额--27,136,351.34-61,102,600.13
公告日期2025-10-312025-08-212025-04-292025-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑