当前位置:首页 - 行情中心 - 济民健康(603222) - 财务分析 - 现金流量表

济民健康

(603222)

  

流通市值:35.71亿  总市值:35.71亿
流通股本:5.25亿   总股本:5.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金476,452,944.04336,633,209.3180,783,574.65722,616,327.48
  收到的税费返还6,579,732.415,122,618.673,289,444.199,917,522.73
  收到其他与经营活动有关的现金96,069,355.1352,593,124.559,531,638.1355,500,019.25
  经营活动现金流入小计579,102,031.58394,348,952.52193,604,656.97788,033,869.46
  购买商品、接受劳务支付的现金188,485,641.17130,134,554.1665,733,985.48280,003,198.96
  支付给职工以及为职工支付的现金161,359,116.73106,647,653.3155,164,896.93216,850,549.45
  支付的各项税费23,403,236.4118,823,931.3111,677,912.835,566,370.44
  支付其他与经营活动有关的现金186,334,444.73126,173,735.3635,446,783.69265,965,314.09
  经营活动现金流出小计559,582,439.04381,779,874.14168,023,578.9798,385,432.94
  经营活动产生的现金流量净额19,519,592.5412,569,078.3825,581,078.07-10,351,563.48
二、投资活动产生的现金流量:
  收回投资收到的现金161,000,000161,000,000-150,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额15,89615,89610,902413,228.11
  投资活动现金流入小计161,015,896161,015,89610,902150,413,228.11
  购建固定资产、无形资产和其他长期资产支付的现金40,062,708.8533,676,421.0220,850,165.0846,215,146.21
  投资支付的现金154,185,00011,000,00011,000,000312,657,000
  投资活动现金流出小计194,247,708.8544,676,421.0231,850,165.08358,872,146.21
  投资活动产生的现金流量净额-33,231,812.85116,339,474.98-31,839,263.08-208,458,918.1
三、筹资活动产生的现金流量:
  取得借款收到的现金393,880,000234,000,000148,000,000634,760,000
  收到其他与筹资活动有关的现金103,260,600103,260,60018,260,600-
  筹资活动现金流入小计497,140,600337,260,600166,260,600634,760,000
  偿还债务支付的现金309,113,552.88152,077,584.6882,127,385.2447,147,863.62
  分配股利、利润或偿付利息支付的现金15,533,117.9310,259,193.424,986,044.8719,757,012.49
  支付其他与筹资活动有关的现金188,626,356.61187,817,077.3378,774,445.6434,249,984.61
  筹资活动现金流出小计513,273,027.42350,153,855.43165,887,875.71501,154,860.72
  筹资活动产生的现金流量净额-16,132,427.42-12,893,255.43372,724.29133,605,139.28
四、汇率变动对现金及现金等价物的影响-1,151,206.66-879,589.43-95,795.38-1,395,418.1
五、现金及现金等价物净增加额-30,995,854.39115,135,708.5-5,981,256.1-86,600,760.4
  加:期初现金及现金等价物余额211,795,738.1211,795,738.1211,795,738.1298,396,498.5
  期末现金及现金等价物余额180,799,883.71326,931,446.6205,814,482211,795,738.1
补充资料:
  净利润--50,722,175.63--246,819,798.54
  资产减值准备-9,081,919.45-78,214,265.32
  固定资产和投资性房地产折旧-43,723,793.74-91,209,015.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,723,793.74-91,209,015.1
  无形资产摊销-4,570,278.61-10,046,743.59
  长期待摊费用摊销-3,467,221.41-6,574,563.15
  处置固定资产、无形资产和其他长期资产的损失-6,311.07-68,690.52
  固定资产报废损失-25,156.02-225,210.22
  财务费用-12,758,514.42-25,863,927.58
  投资损失-2,288.82-7,352.11
  递延所得税-2,503,849.73-12,088,548.37
  其中:递延所得税资产减少-2,503,849.73-12,088,548.37
  存货的减少-8,105,978.63-19,311,147.95
  经营性应收项目的减少-4,162,838.35--26,924,554.49
  经营性应付项目的增加--31,274,186.14--3,072,890.73
  现金的期末余额-326,931,446.6-211,795,738.1
  减:现金的期初余额-211,795,738.1-298,396,498.5
  现金及现金等价物的净增加额-115,135,708.5--86,600,760.4
公告日期2026-10-302026-08-262026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑