当前位置:首页 - 行情中心 - 浙江仙通(603239) - 财务分析 - 现金流量表

浙江仙通

(603239)

  

流通市值:51.06亿  总市值:51.06亿
流通股本:2.71亿   总股本:2.71亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金807,681,265.48443,273,793.23158,954,890.57896,965,719.53
  收到的税费返还6,692,916.986,152,814.321,825,940.745,388,929.62
  收到其他与经营活动有关的现金6,353,156.884,885,725546,975.4311,711,203.21
  经营活动现金流入小计820,727,339.34454,312,332.55161,327,806.74914,065,852.36
  购买商品、接受劳务支付的现金364,025,162.28205,170,486.7991,048,045.86434,495,337.1
  支付给职工以及为职工支付的现金231,005,729.03152,447,411.7877,257,750.29268,773,187.38
  支付的各项税费89,322,235.6868,765,871.939,480,057.8180,832,227.66
  支付其他与经营活动有关的现金39,162,973.1624,451,341.2926,456,588.5658,858,544.1
  经营活动现金流出小计723,516,100.15450,835,111.76234,242,442.52842,959,296.24
  经营活动产生的现金流量净额97,211,239.193,477,220.79-72,914,635.7871,106,556.12
二、投资活动产生的现金流量:
  收回投资收到的现金---60,000,000
  取得投资收益收到的现金---7,177,500
  处置固定资产、无形资产和其他长期资产收回的现金净额474,867.94443,139.57389,178.41,864,104.68
  投资活动现金流入小计474,867.94443,139.57389,178.469,041,604.68
  购建固定资产、无形资产和其他长期资产支付的现金6,570,777.843,097,111.651,666,314.4744,764,249.58
  投资支付的现金40,000,000---
  投资活动现金流出小计46,570,777.843,097,111.651,666,314.4744,764,249.58
  投资活动产生的现金流量净额-46,095,909.9-2,653,972.08-1,277,136.0724,277,355.1
三、筹资活动产生的现金流量:
  取得借款收到的现金---150,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---150,000
  分配股利、利润或偿付利息支付的现金56,851,20056,851,200-86,630,400
  支付其他与筹资活动有关的现金218,769218,769-351,617.5
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计57,069,96957,069,969-86,982,017.5
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-57,069,969-57,069,969--86,832,017.5
四、汇率变动对现金及现金等价物的影响----666,529.61
五、现金及现金等价物净增加额-5,954,639.71-56,246,720.29-74,191,771.857,885,364.11
  加:期初现金及现金等价物余额93,279,392.593,279,392.593,279,392.585,394,028.39
  期末现金及现金等价物余额87,324,752.7937,032,672.2119,087,620.6593,279,392.5
补充资料:
  净利润-107,035,553.11-171,726,960.02
  资产减值准备-4,431,656.76-10,575,736.14
  固定资产和投资性房地产折旧-29,359,730.88-57,994,366.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,359,730.88-57,994,366.88
  无形资产摊销-654,282.6-1,308,552.48
  长期待摊费用摊销-2,502,331.76-4,506,583.75
  处置固定资产、无形资产和其他长期资产的损失-73,617.2--55,884.52
  固定资产报废损失-54,926.75-433,626.65
  公允价值变动损失----99,687.5
  财务费用-359,029.65-702,272.63
  投资损失----481,960.29
  递延所得税-670,353.96-2,228,272.72
  其中:递延所得税资产减少--43,061.73--69,186.7
    递延所得税负债增加-713,415.69-2,297,459.42
  存货的减少-357,843.67--45,537,570.1
  经营性应收项目的减少--54,015,499.63--169,981,129.53
  经营性应付项目的增加--86,451,332.27-30,480,702.76
  其他--612,945.18-1,219,290.57
  现金的期末余额-37,032,672.21-93,279,392.5
  减:现金的期初余额-93,279,392.5-85,394,028.39
  现金及现金等价物的净增加额--56,246,720.29-7,885,364.11
公告日期2025-10-232025-08-262025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑