当前位置:首页 - 行情中心 - 金帝股份(603270) - 财务分析 - 现金流量表

金帝股份

(603270)

  

流通市值:16.90亿  总市值:52.37亿
流通股本:7071.67万   总股本:2.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金454,896,933.79221,638,194.66869,881,566.66600,349,937.55
  收到的税费返还7,177,443.933,751,270.289,091,151.489,048,181.76
  收到其他与经营活动有关的现金8,916,861.382,624,421.6321,171,169.1713,587,330.69
  经营活动现金流入小计470,991,239.1228,013,886.57900,143,887.31622,985,450
  购买商品、接受劳务支付的现金335,434,487.75150,176,994.22590,854,963.43421,935,859.53
  支付给职工以及为职工支付的现金209,111,500.6106,183,143.77343,693,416.63249,905,156.52
  支付的各项税费38,789,015.912,087,015.965,213,727.9146,551,203.83
  支付其他与经营活动有关的现金28,916,874.0613,826,577.3758,421,604.8538,305,592.82
  经营活动现金流出小计612,251,878.31282,273,731.261,058,183,712.82756,697,812.7
  经营活动产生的现金流量净额-141,260,639.21-54,259,844.69-158,039,825.51-133,712,362.7
二、投资活动产生的现金流量:
  收回投资收到的现金396,400,000130,200,0001,272,900,000932,900,000
  取得投资收益收到的现金1,626,476.7639,844.258,516,662.547,309,914.49
  处置固定资产、无形资产和其他长期资产收回的现金净额420,335.3-5,024,430.18403,574.22
  收到的其他与投资活动有关的现金1,806,368.27636,136.623,573,139.142,594,373.69
  投资活动现金流入小计400,253,180.27131,475,980.871,290,014,231.86943,207,862.4
  购建固定资产、无形资产和其他长期资产支付的现金463,699,278.7139,028,916.62460,762,144.34232,906,029.48
  投资支付的现金256,400,000111,200,0001,055,000,000825,000,000
  支付其他与投资活动有关的现金1,866,540.54524,468.15,050,836.152,612,523.89
  投资活动现金流出小计721,965,819.24250,753,384.721,520,812,980.491,060,518,553.37
  投资活动产生的现金流量净额-321,712,638.97-119,277,403.85-230,798,748.63-117,310,690.97
三、筹资活动产生的现金流量:
  取得借款收到的现金498,314,240234,460,000359,000,000181,000,000
  收到其他与筹资活动有关的现金--907,867.7452,893.96
  筹资活动现金流入小计498,314,240234,460,000359,907,867.7181,452,893.96
  偿还债务支付的现金72,000,000412,533.33162,910,000148,910,000
  分配股利、利润或偿付利息支付的现金29,588,621.4825,039,844.259,615,750.2447,319,967.23
  支付其他与筹资活动有关的现金754,878.04138,308.8428,388,144.2913,893,596.68
  筹资活动现金流出小计102,343,499.5225,590,686.37250,913,894.53210,123,563.91
  筹资活动产生的现金流量净额395,970,740.48208,869,313.63108,993,973.17-28,670,669.95
四、汇率变动对现金及现金等价物的影响7,108,674.591,617,944.5-4,916,625.02-2,881,701.05
五、现金及现金等价物净增加额-59,893,863.1136,950,009.59-284,761,225.99-282,575,424.67
  加:期初现金及现金等价物余额219,975,844.88219,975,844.88504,737,070.87504,737,070.87
  期末现金及现金等价物余额160,081,981.77256,925,854.47219,975,844.88222,161,646.2
补充资料:
  净利润74,380,767.68-96,919,017.99-
  资产减值准备6,010,366.92-15,253,137.56-
  固定资产和投资性房地产折旧63,629,998.49-98,653,479.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,629,998.49-98,653,479.34-
  无形资产摊销2,415,360.69-3,400,410.67-
  长期待摊费用摊销3,342,263.93-5,518,042.21-
  处置固定资产、无形资产和其他长期资产的损失-66,532.9-7,963.91-
  公允价值变动损失674,562.24--1,492,025.65-
  财务费用5,996,892.88-6,989,410.91-
  投资损失-777,140.91--4,022,576.51-
  递延所得税-3,518,137.63--7,523,751.17-
  其中:递延所得税资产减少-6,975,105.17--8,905,751.58-
    递延所得税负债增加3,456,967.54-1,382,000.41-
  存货的减少-93,750,253.4--100,240,656.17-
  经营性应收项目的减少-192,769,257.75--382,968,876.19-
  经营性应付项目的增加-20,523,551.38-90,476,597.77-
  其他1,199,078.1-2,763,288.49-
  现金的期末余额160,081,981.77-219,975,844.88-
  减:现金的期初余额219,975,844.88-504,737,070.87-
  现金及现金等价物的净增加额-59,893,863.11--284,761,225.99-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑