当前位置:首页 - 行情中心 - 银都股份(603277) - 财务分析 - 现金流量表

银都股份

(603277)

  

流通市值:65.30亿  总市值:65.51亿
流通股本:6.10亿   总股本:6.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,083,353,432.441,254,163,323.21543,787,574.682,790,479,207.47
  收到的税费返还88,836,860.5768,650,763.9848,111,435.24132,165,690.4
  收到其他与经营活动有关的现金98,292,937.9195,838,648.445,510,311.3871,603,486.24
  经营活动现金流入小计2,270,483,230.921,418,652,735.63597,409,321.32,994,248,384.11
  购买商品、接受劳务支付的现金1,197,290,453.8732,482,536.57379,791,840.211,663,624,489.62
  支付给职工以及为职工支付的现金404,009,413.24272,746,045.51152,959,898.3504,279,075.6
  支付的各项税费90,541,942.4761,926,867.3425,711,581.57150,679,839.65
  支付其他与经营活动有关的现金154,724,415.93102,535,314.6145,225,192.28240,207,246.79
  经营活动现金流出小计1,846,566,225.441,169,690,764.03603,688,512.362,558,790,651.66
  经营活动产生的现金流量净额423,917,005.48248,961,971.6-6,279,191.06435,457,732.45
二、投资活动产生的现金流量:
  收回投资收到的现金146,920,523.898,500,0008,500,000743,862,827.08
  取得投资收益收到的现金23,265,151.4916,255,303.598,445,958.74114,377,279.95
  处置固定资产、无形资产和其他长期资产收回的现金净额580,870.85345,910.59214,423.081,207,178.24
  收到的其他与投资活动有关的现金13,344,351.3912,745,288.762,850,950457,274,305.3
  投资活动现金流入小计184,110,897.6237,846,502.9420,011,331.821,316,721,590.57
  购建固定资产、无形资产和其他长期资产支付的现金90,543,615.217,710,461.828,358,705.0667,946,478.68
  投资支付的现金68,894,539.42--1,536,755,077.97
  支付其他与投资活动有关的现金7,741,469.944,713,364.882,067,987.05470,554,901.43
  投资活动现金流出小计167,179,624.5622,423,826.710,426,692.112,075,256,458.08
  投资活动产生的现金流量净额16,931,273.0615,422,676.249,584,639.71-758,534,867.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,958,500
  取得借款收到的现金34,314,00034,314,000-287,220,800
  收到其他与筹资活动有关的现金401,969,740.38320,658,675.7978,071,342.39259,481,006.15
  筹资活动现金流入小计436,283,740.38354,972,675.7978,071,342.39550,660,306.15
  偿还债务支付的现金---284,103,000
  分配股利、利润或偿付利息支付的现金218,122,018.14217,586,167.57527,493432,887,874.41
  支付其他与筹资活动有关的现金296,816,906.88180,632,975.9987,994,544.26358,420,656.71
  筹资活动现金流出小计514,938,925.02398,219,143.5688,522,037.261,075,411,531.12
  筹资活动产生的现金流量净额-78,655,184.64-43,246,467.77-10,450,694.87-524,751,224.97
四、汇率变动对现金及现金等价物的影响-28,747,164.3-16,139,638.93-5,805,102.29780,283.99
五、现金及现金等价物净增加额333,445,929.6204,998,541.14-12,950,348.51-847,048,076.04
  加:期初现金及现金等价物余额380,683,847.6380,683,847.6380,683,847.61,227,731,923.64
  期末现金及现金等价物余额714,129,777.2585,682,388.74367,733,499.09380,683,847.6
补充资料:
  净利润-175,714,277.59-486,699,611.41
  资产减值准备-5,960,758.81-11,560,007.51
  固定资产和投资性房地产折旧-38,921,835.97-77,414,332.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,921,835.97-77,414,332.09
  无形资产摊销-1,535,482.37-2,396,773.94
  长期待摊费用摊销-4,769,298.24-8,534,245.46
  处置固定资产、无形资产和其他长期资产的损失--56,021.68--230,131.83
  固定资产报废损失-114,531.64-203,634.39
  公允价值变动损失-30,017,041.63-30,694,448.8
  财务费用-59,039,614.15--6,725,201.65
  投资损失--11,539,983.18--108,482,562.33
  递延所得税-8,399,226.62--186,272.66
  其中:递延所得税资产减少-3,521,566.9--6,865,107.57
    递延所得税负债增加-4,877,659.72-6,678,834.91
  存货的减少-68,375,669.08--139,066,719.27
  经营性应收项目的减少--150,245,216.41--50,038,304.06
  经营性应付项目的增加--28,396,092.23-40,360,301.26
  其他-2,920,882.03-1,923,242.3
  现金的期末余额-585,682,388.74-380,683,847.6
  减:现金的期初余额-380,683,847.6-1,227,731,923.64
  现金及现金等价物的净增加额-204,998,541.14--847,048,076.04
公告日期2026-10-312026-08-262026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑