当前位置:首页 - 行情中心 - 银都股份(603277) - 财务分析 - 现金流量表

银都股份

(603277)

  

流通市值:108.72亿  总市值:109.42亿
流通股本:6.10亿   总股本:6.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,299,627,699.35519,370,450.342,758,913,475.912,031,142,998.98
  收到的税费返还61,743,910.235,124,090.9130,520,851.02108,686,822.88
  收到其他与经营活动有关的现金29,846,323.6925,545,967.4996,199,508.6181,238,528.53
  经营活动现金流入的平衡项目-0.01000
  经营活动现金流入小计1,391,217,933.23580,040,508.732,985,633,835.542,221,068,350.39
  购买商品、接受劳务支付的现金786,577,465.33373,396,574.81,513,641,5181,115,521,191.73
  支付给职工以及为职工支付的现金259,224,432.9136,714,662.79468,197,461.32344,198,481.51
  支付的各项税费67,697,150.0240,139,149.13163,185,226.99126,323,458.01
  支付其他与经营活动有关的现金129,983,132.6485,070,903.54204,705,420.91160,690,882.16
  经营活动现金流出小计1,243,482,180.89635,321,290.262,349,729,627.221,746,734,013.41
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额147,735,752.35-55,280,781.53635,904,208.32474,334,336.98
二、投资活动产生的现金流量:
  收回投资收到的现金260,246,313.06---
  取得投资收益收到的现金3,933,704.591,021,20021,719,731.2621,334,151.61
  处置固定资产、无形资产和其他长期资产收回的现金净额840,638.14801,297.12203,104.58194,155.96
  收到的其他与投资活动有关的现金273,870,488.91-61,870,995.1449,667,602.5
  投资活动现金流入小计538,891,144.71,822,497.1283,793,830.9871,195,910.07
  购建固定资产、无形资产和其他长期资产支付的现金30,234,118.3411,474,805.47230,792,914.96206,695,064.2
  投资支付的现金234,247,691.84115,439.0146,413,657.77-
  支付其他与投资活动有关的现金417,781,466.09-82,916,046.1654,637,665.63
  投资活动现金流出小计682,263,276.2711,590,244.48360,122,618.89261,332,729.83
  投资活动产生的现金流量净额-143,372,131.57-9,767,747.36-276,328,787.91-190,136,819.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,949,800-65,394,50065,394,500
  取得借款收到的现金187,220,800-317,795,835217,795,835
  收到其他与筹资活动有关的现金119,406,537.754,061,954.17256,904,871.03183,166,315.52
  筹资活动现金流入小计310,577,137.754,061,954.17640,095,206.03466,356,650.52
  偿还债务支付的现金--220,266,225-
  分配股利、利润或偿付利息支付的现金213,637,506.64-642,193,532.72423,982,287.57
  支付其他与筹资活动有关的现金196,900,736.6478,548,174.82319,016,744.75369,373,451.93
  筹资活动现金流出小计410,538,243.2878,548,174.821,181,476,502.47793,355,739.5
  筹资活动产生的现金流量净额-99,961,105.58-24,486,220.65-541,381,296.44-326,999,088.98
四、汇率变动对现金及现金等价物的影响9,869,362.663,861,027.1117,170,328.673,416,975.13
五、现金及现金等价物净增加额-85,728,122.14-85,673,722.43-164,635,547.36-39,384,596.63
  加:期初现金及现金等价物余额1,227,731,923.641,227,731,923.641,392,367,4711,392,367,471
  期末现金及现金等价物余额1,142,003,801.51,142,058,201.211,227,731,923.641,352,982,874.37
补充资料:
  净利润346,648,705.39-541,007,485.76-
  资产减值准备4,427,392.15-7,288,889.49-
  固定资产和投资性房地产折旧37,219,859.95-64,236,547.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,219,859.95-64,236,547.07-
  无形资产摊销1,046,780.64-2,713,379.75-
  长期待摊费用摊销3,884,014.2-5,817,724.27-
  处置固定资产、无形资产和其他长期资产的损失121,960.06--295,669.82-
  固定资产报废损失156,159.36-92,523.62-
  公允价值变动损失-71,039,150.3--5,901,223.34-
  财务费用-43,113,235.72-26,224,281.39-
  投资损失-24,659,682.17--33,284,746.4-
  递延所得税14,153,183.74-17,223,243.95-
  其中:递延所得税资产减少7,668,720.51-6,801,256.29-
    递延所得税负债增加6,484,463.23-10,421,987.66-
  存货的减少14,988,844.31--113,988,125.96-
  经营性应收项目的减少-135,234,854.34--137,873,091.58-
  经营性应付项目的增加-52,207,817.68-189,443,653.83-
  其他7,604,736.75-11,731,747.79-
  现金的期末余额1,142,003,801.5-1,227,731,923.64-
  减:现金的期初余额1,227,731,923.64-1,392,367,471-
  现金及现金等价物的净增加额-85,728,122.14--164,635,547.36-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑