当前位置:首页 - 行情中心 - 银都股份(603277) - 财务分析 - 现金流量表

银都股份

(603277)

  

流通市值:117.74亿  总市值:118.66亿
流通股本:4.17亿   总股本:4.21亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,749,057,390.642,081,723,212.321,299,319,497.93547,680,962.41
收到的税费返还102,837,441.0473,484,334.8950,173,492.125,294,042.38
收到其他与经营活动有关的现金47,178,481.5348,107,308.4932,892,534.597,857,301.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,899,073,313.212,203,314,855.71,382,385,524.62580,832,306.01
购买商品、接受劳务支付的现金1,311,927,401.94983,820,583.35586,460,762.33232,734,763.58
支付给职工以及为职工支付的现金404,945,912.12300,711,081.94201,130,049.06113,481,090.73
支付的各项税费125,930,084.5688,081,416.7756,354,351.7325,141,481.18
支付其他与经营活动有关的现金227,760,256.96190,350,878.02119,603,677.1847,445,898.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,070,563,655.581,562,963,960.08963,548,840.3418,803,233.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额828,509,657.63640,350,895.62418,836,684.32162,029,072.14
二、投资活动产生的现金流量:
收回投资收到的现金173,316,279.23168,309,239.73150,052,739.7350,052,739.73
取得投资收益收到的现金1,205,815.076,212,854.576,212,292.996,212,292.99
处置固定资产、无形资产和其他长期资产收回的现金净额926,120.66740,269.959,825-
收到的其他与投资活动有关的现金7,846,336.327,846,336.327,846,336.324,147,065.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计183,294,551.28183,108,700.57164,121,194.0460,412,098.47
购建固定资产、无形资产和其他长期资产支付的现金211,946,936.44125,487,822.09106,631,061.1350,950,645.14
投资支付的现金21,760,00021,760,00021,760,00018,000,000
支付其他与投资活动有关的现金4,150,0004,150,0004,150,0004,150,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计237,856,936.44151,397,822.09132,541,061.1373,100,645.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-54,562,385.1631,710,878.4831,580,132.91-12,688,546.67
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金244,282,997.87166,767,991.76120,359,689.9856,039,429.48
筹资活动现金流入平衡项目0000
筹资活动现金流入小计244,282,997.87166,767,991.76120,359,689.9856,039,429.48
偿还债务支付的现金35,118,50035,361,00035,476,00034,590,750
分配股利、利润或偿付利息支付的现金294,749,765.97296,949,657.67296,514,153.751,196,462.87
支付其他与筹资活动有关的现金192,119,687.0382,118,701.3923,651,614.110,995,936.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计521,987,953414,429,359.06355,641,767.8546,783,149.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-277,704,955.13-247,661,367.3-235,282,077.879,256,280
四、汇率变动对现金及现金等价物的影响26,445,901.3231,459,920.7541,179,146.61-1,309,125.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额522,688,218.66455,860,327.55256,313,885.97157,287,680.17
加:期初现金及现金等价物余额869,679,252.34869,679,252.34869,679,252.34869,679,171.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,392,367,4711,325,539,579.891,125,993,138.311,026,966,851.24
补充资料:
净利润510,904,570.79-269,119,610.64-
资产减值准备10,247,264.78-1,989,844.74-
固定资产和投资性房地产折旧55,975,428.99-27,391,760.75-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,975,428.99-27,391,760.75-
无形资产摊销2,615,075.77-1,133,350.9-
长期待摊费用摊销2,228,123.25-583,216.8-
处置固定资产、无形资产和其他长期资产的损失-66,807.3--5,757.56-
固定资产报废损失29,489.12-35,432.48-
财务费用-19,413,880.49--42,978,592.76-
投资损失-1,831,627.54--1,881,054.02-
递延所得税-3,037,610.71-1,142,586.11-
其中:递延所得税资产减少-3,699,725.58--2,845,935.68-
递延所得税负债增加662,114.87-3,988,521.79-
存货的减少85,400,352.42-77,522,671.93-
经营性应收项目的减少1,264,514.7--25,101,140.51-
经营性应付项目的增加113,509,011.52-76,298,773.51-
其他20,172,657.94-9,235,140.29-
现金的期末余额1,392,367,471-1,125,993,138.31-
减:现金的期初余额869,679,252.34-869,679,252.34-
公告日期2024-04-162023-10-282023-08-292023-04-28
审计意见(境内)标准无保留意见
TOP↑