当前位置:首页 - 行情中心 - 大业股份(603278) - 财务分析 - 现金流量表

大业股份

(603278)

  

流通市值:35.00亿  总市值:35.00亿
流通股本:3.42亿   总股本:3.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,312,477,811.491,100,140,103.344,485,313,278.583,904,806,569.18
  收到的税费返还14,046,053.877,935,901.8737,014,255.732,180,118.58
  收到其他与经营活动有关的现金34,857,579.9933,644,228.2694,558,208.8544,487,316.51
  经营活动现金流入小计2,361,381,445.351,141,720,233.474,616,885,743.133,981,474,004.27
  购买商品、接受劳务支付的现金1,904,703,823.6899,940,910.043,412,131,275.593,358,137,030.13
  支付给职工以及为职工支付的现金239,050,507.4123,995,639.21478,254,814.91357,435,728.18
  支付的各项税费46,388,740.8916,507,293.0486,477,895.1262,709,169.56
  支付其他与经营活动有关的现金38,545,528.6917,295,880.99152,892,645.07108,244,305.89
  经营活动现金流出小计2,228,688,600.581,057,739,723.284,129,756,630.693,886,526,233.76
  经营活动产生的现金流量净额132,692,844.7783,980,510.19487,129,112.4494,947,770.51
二、投资活动产生的现金流量:
  收回投资收到的现金190,000,000-654,300,000240,300,000
  取得投资收益收到的现金3,028,133.6215,633.63,604,142.441,321,150
  处置固定资产、无形资产和其他长期资产收回的现金净额18,000-2,732,674.52600,000
  收到的其他与投资活动有关的现金--22,377,071-
  投资活动现金流入小计193,046,133.6215,633.6683,013,887.96242,221,150
  购建固定资产、无形资产和其他长期资产支付的现金75,900,223.8875,628,304.7599,642,634.02201,512,328.39
  投资支付的现金326,018,830.38122,740,000844,300,000240,300,000
  支付其他与投资活动有关的现金--51,598,734.5335,133.56
  投资活动现金流出小计401,919,054.26198,368,304.71,495,541,368.52442,147,461.95
  投资活动产生的现金流量净额-208,872,920.66-198,152,671.1-812,527,480.56-199,926,311.95
三、筹资活动产生的现金流量:
  取得借款收到的现金1,885,226,977.621,016,190,068.733,335,384,226.052,610,729,093.32
  收到其他与筹资活动有关的现金608,517,426.58447,843,333.33945,253,396.76619,252,089.66
  筹资活动现金流入小计2,493,744,404.21,464,033,402.064,280,637,622.813,229,981,182.98
  偿还债务支付的现金1,425,183,955.62457,200,0002,855,194,923.611,953,284,884.84
  分配股利、利润或偿付利息支付的现金45,616,214.6746,791,050.3365,101,697.0761,834,312.8
  支付其他与筹资活动有关的现金1,066,338,624.99908,610,060.53966,599,668.91,022,600,808.87
  筹资活动现金流出小计2,537,138,795.281,412,601,110.863,886,896,289.583,037,720,006.51
  筹资活动产生的现金流量净额-43,394,391.0851,432,291.2393,741,333.23192,261,176.47
四、汇率变动对现金及现金等价物的影响6,919,102.263,801,105.611,706,380.488,353,870.43
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-112,655,364.71-58,938,764.1180,049,345.5895,636,505.46
  加:期初现金及现金等价物余额183,798,564.69183,798,564.69103,749,219.11103,749,219.11
  期末现金及现金等价物余额71,143,199.98124,859,800.58183,798,564.69199,385,724.57
补充资料:
  净利润39,895,514.47--197,312,931.47-
  资产减值准备11,653,924.34-28,803,103.7-
  固定资产和投资性房地产折旧151,109,042.96-314,073,555.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧151,109,042.96-314,073,555.27-
  无形资产摊销8,943,083.69---
  处置固定资产、无形资产和其他长期资产的损失-2,493,903.69-9,042,185.11-
  固定资产报废损失---3,942.48-
  公允价值变动损失-3,158,165.41-1,045,810.42-
  财务费用48,332,715.87-74,807,498.3-
  投资损失-3,649,740.53--5,746,906.59-
  递延所得税2,406,422.18--36,734,986.98-
  其中:递延所得税资产减少15,513,683.49--17,328,299.72-
    递延所得税负债增加-13,107,261.31--19,406,687.26-
  存货的减少79,698,250.77--15,962,322.63-
  经营性应收项目的减少-179,783,924.06--843,092,117.96-
  经营性应付项目的增加-18,153,388.64-1,133,047,347.19-
  现金的期末余额71,143,199.98-183,798,564.69-
  减:现金的期初余额183,798,564.69-103,749,219.11-
  现金及现金等价物的净增加额-112,655,364.71-80,049,345.58-
公告日期2025-08-192025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑