当前位置:首页 - 行情中心 - 大业股份(603278) - 财务分析 - 现金流量表

大业股份

(603278)

  

流通市值:56.29亿  总市值:56.29亿
流通股本:3.42亿   总股本:3.42亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,063,816,495.834,379,847,796.583,561,530,704.792,312,477,811.49
  收到的税费返还16,297,714.5522,117,628.6820,057,415.7314,046,053.87
  收到其他与经营活动有关的现金18,557,885.6566,633,865.6738,496,979.5834,857,579.99
  经营活动现金流入小计1,098,672,096.034,468,599,290.933,620,085,100.12,361,381,445.35
  购买商品、接受劳务支付的现金906,659,938.513,858,497,826.92,832,907,121.761,904,703,823.6
  支付给职工以及为职工支付的现金119,502,403.46480,031,821.87328,710,681.53239,050,507.4
  支付的各项税费24,938,670.45101,655,752.8181,006,412.2546,388,740.89
  支付其他与经营活动有关的现金17,760,044.24146,385,410.5996,304,694.4138,545,528.69
  经营活动现金流出小计1,068,861,056.664,586,570,812.173,338,928,909.952,228,688,600.58
  经营活动产生的现金流量净额29,811,039.37-117,971,521.24281,156,190.15132,692,844.77
二、投资活动产生的现金流量:
  收回投资收到的现金4,000,000191,300,000214,059,775.55190,000,000
  取得投资收益收到的现金498,055.855,868,034.933,432,292.633,028,133.6
  处置固定资产、无形资产和其他长期资产收回的现金净额1,060,00046,931,678.8518,00018,000
  收到的其他与投资活动有关的现金-37,150,884.41--
  投资活动现金流入小计5,558,055.85281,250,598.19217,510,068.18193,046,133.6
  购建固定资产、无形资产和其他长期资产支付的现金86,803,599.3183,533,014.2291,594,072.0675,900,223.88
  投资支付的现金2,079,30227,300,000330,973,784.74326,018,830.38
  支付其他与投资活动有关的现金-18,513,12916,919,000-
  投资活动现金流出小计88,882,901.3229,346,143.22439,486,856.8401,919,054.26
  投资活动产生的现金流量净额-83,324,845.4551,904,454.97-221,976,788.62-208,872,920.66
三、筹资活动产生的现金流量:
  取得借款收到的现金717,958,522.683,168,460,274.471,911,621,695.761,885,226,977.62
  收到其他与筹资活动有关的现金306,971,881.771,092,603,532.83736,866,759.91608,517,426.58
  筹资活动现金流入小计1,024,930,404.454,261,063,807.32,648,488,455.672,493,744,404.2
  偿还债务支付的现金619,087,915.382,650,974,110.951,636,312,464.371,425,183,955.62
  分配股利、利润或偿付利息支付的现金17,944,899.3575,498,831.2468,985,770.4945,616,214.67
  支付其他与筹资活动有关的现金428,204,234.821,439,889,009.721,020,693,734.941,066,338,624.99
  筹资活动现金流出小计1,065,237,049.554,166,361,951.912,725,991,969.82,537,138,795.28
  筹资活动产生的现金流量净额-40,306,645.194,701,855.39-77,503,514.13-43,394,391.08
四、汇率变动对现金及现金等价物的影响-2,607,785.287,470,522.528,245,265.996,919,102.26
五、现金及现金等价物净增加额-96,428,236.4636,105,311.64-10,078,846.61-112,655,364.71
  加:期初现金及现金等价物余额219,903,876.33183,798,564.69183,798,564.69183,798,564.69
  期末现金及现金等价物余额123,475,639.87219,903,876.33173,719,718.0871,143,199.98
补充资料:
  净利润--14,868,670.86-39,895,514.47
  资产减值准备-19,718,883.03-11,653,924.34
  固定资产和投资性房地产折旧-299,028,748.15-151,109,042.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-299,028,748.15-151,109,042.96
  无形资产摊销-17,488,317.68-8,943,083.69
  处置固定资产、无形资产和其他长期资产的损失--1,517,145.23--2,493,903.69
  固定资产报废损失-566,892.14--
  公允价值变动损失--1,723,282.27--3,158,165.41
  财务费用-70,158,904.01-48,332,715.87
  投资损失--7,354,628.65--3,649,740.53
  递延所得税--11,058,933.82-2,406,422.18
  其中:递延所得税资产减少-8,945,423.93-15,513,683.49
    递延所得税负债增加--20,004,357.75--13,107,261.31
  存货的减少--9,342,278.46-79,698,250.77
  经营性应收项目的减少--481,877,854.19--179,783,924.06
  经营性应付项目的增加-7,901,995.25--18,153,388.64
  现金的期末余额-219,903,876.33-71,143,199.98
  减:现金的期初余额-183,798,564.69-183,798,564.69
  现金及现金等价物的净增加额-36,105,311.64--112,655,364.71
公告日期2026-04-302026-04-232025-10-302025-08-19
审计意见(境内)标准无保留意见
TOP↑