当前位置:首页 - 行情中心 - 赛腾股份(603283) - 财务分析 - 现金流量表

赛腾股份

(603283)

  

流通市值:122.25亿  总市值:125.34亿
流通股本:2.72亿   总股本:2.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,603,130,899.92473,999,336.852,943,802,331.862,032,527,980.16
  收到的税费返还17,032,094.186,502,504.6123,672,337.17111,756,541.2
  收到其他与经营活动有关的现金23,291,631.9210,081,748.267,987,615.147,514,077.13
  经营活动现金流入小计1,643,454,626.02490,583,589.653,135,462,284.132,191,798,598.49
  购买商品、接受劳务支付的现金604,894,067.2248,170,596.951,735,915,891.091,433,427,750.6
  支付给职工以及为职工支付的现金572,569,349.8281,274,988.611,409,382,590.291,105,714,577.85
  支付的各项税费112,067,522.5970,480,732.11189,298,706.73118,513,153.32
  支付其他与经营活动有关的现金85,123,838.6746,511,796.06229,240,283.76156,068,366.21
  经营活动现金流出小计1,374,654,778.26646,438,113.733,563,837,471.872,813,723,847.98
  经营活动产生的现金流量净额268,799,847.76-155,854,524.08-428,375,187.74-621,925,249.49
二、投资活动产生的现金流量:
  收回投资收到的现金10,700,0005,700,000434,247,546.55551,562,687.91
  取得投资收益收到的现金261,230.94250,534.8829,350,994.774,626,461.47
  处置固定资产、无形资产和其他长期资产收回的现金净额523,964.1-1,526,431.781,000
  收到的其他与投资活动有关的现金1,052,962.54801,262.548,125,247.348,984,249.82
  投资活动现金流入小计12,538,157.586,751,797.42473,250,220.44565,174,399.2
  购建固定资产、无形资产和其他长期资产支付的现金166,765,173.7996,571,022.81355,363,465.43229,475,327.91
  投资支付的现金3,000,0003,000,000222,587,883.14447,087,456.97
  取得子公司及其他营业单位支付的现金--12,197,222.8411,470,409.68
  支付其他与投资活动有关的现金--1,944,700.316,312,341.02
  投资活动现金流出小计169,765,173.7999,571,022.81592,093,271.72694,345,535.58
  投资活动产生的现金流量净额-157,227,016.21-92,819,225.39-118,843,051.28-129,171,136.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金64,062.564,062.5146,799,362.5146,805,505.54
  其中:子公司吸收少数股东投资收到的现金64,062.564,062.52,264,062.52,270,205.54
  取得借款收到的现金396,621,974.25178,070,515.71,132,557,699.34952,026,764.24
  收到其他与筹资活动有关的现金17,200,0006,800,00020,120,00020,120,000
  筹资活动现金流入小计413,886,036.75184,934,578.21,299,477,061.841,118,952,269.78
  偿还债务支付的现金585,913,601.1150,116,498.77475,622,375.84300,010,801.37
  分配股利、利润或偿付利息支付的现金123,914,546.626,063,715.4626,039,364.5218,245,925.41
  其中:子公司支付给少数股东的股利、利润--8,633,800-
  支付其他与筹资活动有关的现金4,478,021.55715,75082,882,376.5362,926,215.68
  筹资活动现金流出小计714,306,169.27156,895,964.23584,544,116.89381,182,942.46
  筹资活动产生的现金流量净额-300,420,132.5228,038,613.97714,932,944.95737,769,327.32
四、汇率变动对现金及现金等价物的影响7,246,044.154,178,668.196,137,894.023,439,203.61
五、现金及现金等价物净增加额-181,601,256.82-216,456,467.31173,852,599.95-9,887,854.94
  加:期初现金及现金等价物余额700,904,346.17700,904,346.17527,051,746.22527,051,746.22
  期末现金及现金等价物余额519,303,089.35484,447,878.86700,904,346.17517,163,891.28
补充资料:
  净利润142,341,976.81-574,211,389.92-
  资产减值准备13,038,250.08-65,008,756.65-
  固定资产和投资性房地产折旧37,951,945.36-84,038,854.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,951,945.36-84,038,854.71-
  无形资产摊销3,546,383.41-6,711,282.71-
  长期待摊费用摊销2,124,778.11-3,987,143.54-
  处置固定资产、无形资产和其他长期资产的损失155,804.2--180,798.86-
  固定资产报废损失62,386.08-419,291.05-
  公允价值变动损失-210,371.28-11,918.91-
  财务费用-8,351,290.43--188,039.6-
  投资损失-13,206,342.67-2,120,966.19-
  递延所得税20,049,708.62--12,420,118.22-
  其中:递延所得税资产减少21,343,484.97--11,972,494.29-
    递延所得税负债增加-1,293,776.35--447,623.93-
  存货的减少-186,327,907.58--90,893,142.1-
  经营性应收项目的减少392,069,923.08--1,167,582,805.13-
  经营性应付项目的增加-243,239,200.14--61,701,120.46-
  其他118,495,251.26-124,190,880.98-
  不涉及现金收支的投资和筹资活动金额其他项目--1,752,742-
  现金的期末余额519,303,089.35-700,904,346.17-
  减:现金的期初余额700,904,346.17-527,051,746.22-
  现金及现金等价物的净增加额-181,601,256.82-173,852,599.95-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑