当前位置:首页 - 行情中心 - 赛腾股份(603283) - 财务分析 - 现金流量表

赛腾股份

(603283)

  

流通市值:128.92亿  总市值:128.92亿
流通股本:3.53亿   总股本:3.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,428,835,492.461,547,253,047.45696,700,825.122,752,315,405.48
  收到的税费返还85,969,317.4953,670,762.0710,414,577.73110,772,105.19
  收到其他与经营活动有关的现金33,076,033.5523,168,354.2813,872,970.7757,092,840.19
  经营活动现金流入小计2,547,880,843.51,624,092,163.8720,988,373.622,920,180,350.86
  购买商品、接受劳务支付的现金1,088,709,970.24753,675,206.84323,429,718.661,055,166,615.65
  支付给职工以及为职工支付的现金1,001,285,676.95661,284,226.25295,110,798.971,153,754,889.74
  支付的各项税费174,848,758.23123,560,368.5486,522,306.04216,140,552.06
  支付其他与经营活动有关的现金115,456,304.1875,970,021.1540,217,774.95165,627,167.24
  经营活动现金流出小计2,380,300,709.61,614,489,822.78745,280,598.622,590,689,224.69
  经营活动产生的现金流量净额167,580,133.99,602,341.02-24,292,225329,491,126.17
二、投资活动产生的现金流量:
  收回投资收到的现金692,500,000564,092,800313,789,963.87690,630,000
  取得投资收益收到的现金1,333,341.891,078,892.78573,419.183,194,773.12
  处置固定资产、无形资产和其他长期资产收回的现金净额2,413,542913,542156,000531,337.5
  收到的其他与投资活动有关的现金257,40069,300-368,955
  投资活动现金流入小计696,504,283.89566,154,534.78314,519,383.05694,725,065.62
  购建固定资产、无形资产和其他长期资产支付的现金132,690,929.93103,548,773.3289,070,685.17278,005,242.57
  投资支付的现金706,200,000518,000,000302,000,000770,930,000
  支付其他与投资活动有关的现金2,621,6001,891,000--
  投资活动现金流出小计841,512,529.93623,439,773.32391,070,685.171,048,935,242.57
  投资活动产生的现金流量净额-145,008,246.04-57,285,238.54-76,551,302.12-354,210,176.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金---64,062.5
  其中:子公司吸收少数股东投资收到的现金---64,062.5
  取得借款收到的现金739,190,286.25518,138,585.36196,183,352.46951,398,795.8
  收到其他与筹资活动有关的现金12,540,00012,540,0004,000,00017,200,000
  筹资活动现金流入小计751,730,286.25530,678,585.36200,183,352.46968,662,858.3
  偿还债务支付的现金600,578,884.83346,578,884.83116,168,884.83867,208,428.53
  分配股利、利润或偿付利息支付的现金170,118,076.67163,604,452.685,786,204.65136,213,788.27
  其中:子公司支付给少数股东的股利、利润3,184,378.063,184,378.06--
  支付其他与筹资活动有关的现金2,871,091.81,914,061.2957,030.6160,349,506.36
  筹资活动现金流出小计773,568,053.3512,097,398.71122,912,120.081,163,771,723.16
  筹资活动产生的现金流量净额-21,837,767.0518,581,186.6577,271,232.38-195,108,864.86
四、汇率变动对现金及现金等价物的影响-15,483,465.28-12,747,256.36-4,855,048.51-4,232,885.8
五、现金及现金等价物净增加额-14,749,344.47-41,848,967.23-28,427,343.25-224,060,801.44
  加:期初现金及现金等价物余额476,843,544.73476,843,544.73476,843,544.73700,904,346.17
  期末现金及现金等价物余额462,094,200.26434,994,577.5448,416,201.48476,843,544.73
补充资料:
  净利润-187,960,891.79-509,966,447.75
  资产减值准备-46,140,007.24-32,928,792.97
  固定资产和投资性房地产折旧-36,578,188.37-77,147,660.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,578,188.37-77,147,660.12
  无形资产摊销-2,613,278.8-6,289,665.88
  长期待摊费用摊销-2,932,866.19-4,601,087.83
  处置固定资产、无形资产和其他长期资产的损失-267,981.19-131,513
  固定资产报废损失-156,848.16-205,574.76
  公允价值变动损失-787,787.7--23,082.54
  财务费用--13,080,895.13-21,666,288.58
  投资损失-812,107.22--10,052,852.69
  递延所得税--6,250,789.38-175,644.35
  其中:递延所得税资产减少--6,109,336.05-1,163,556.12
    递延所得税负债增加--141,453.33--987,911.77
  存货的减少--434,038,071.56--1,972,391.61
  经营性应收项目的减少--52,185,182.74--246,131,388.86
  经营性应付项目的增加-200,864,811--110,103,263.12
  其他-32,834,769.71-14,689,022.74
  不涉及现金收支的投资和筹资活动金额其他项目---416,302.97
  现金的期末余额-434,994,577.5-476,843,544.73
  减:现金的期初余额-476,843,544.73-700,904,346.17
  现金及现金等价物的净增加额--41,848,967.23--224,060,801.44
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑