当前位置:首页 - 行情中心 - 赛腾股份(603283) - 财务分析 - 现金流量表

赛腾股份

(603283)

  

流通市值:151.41亿  总市值:151.41亿
流通股本:3.53亿   总股本:3.53亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,547,253,047.45696,700,825.122,752,315,405.482,284,460,939.4
  收到的税费返还53,670,762.0710,414,577.73110,772,105.1959,117,398.83
  收到其他与经营活动有关的现金23,168,354.2813,872,970.7757,092,840.1942,523,576.82
  经营活动现金流入小计1,624,092,163.8720,988,373.622,920,180,350.862,386,101,915.05
  购买商品、接受劳务支付的现金753,675,206.84323,429,718.661,055,166,615.65862,832,502.18
  支付给职工以及为职工支付的现金661,284,226.25295,110,798.971,153,754,889.74871,527,285.04
  支付的各项税费123,560,368.5486,522,306.04216,140,552.06110,285,800.34
  支付其他与经营活动有关的现金75,970,021.1540,217,774.95165,627,167.24128,839,719.21
  经营活动现金流出小计1,614,489,822.78745,280,598.622,590,689,224.691,973,485,306.77
  经营活动产生的现金流量净额9,602,341.02-24,292,225329,491,126.17412,616,608.28
二、投资活动产生的现金流量:
  收回投资收到的现金564,092,800313,789,963.87690,630,000155,600,000
  取得投资收益收到的现金1,078,892.78573,419.183,194,773.12401,308.87
  处置固定资产、无形资产和其他长期资产收回的现金净额913,542156,000531,337.5530,264.1
  收到的其他与投资活动有关的现金69,300-368,9552,137,662.54
  投资活动现金流入小计566,154,534.78314,519,383.05694,725,065.62158,669,235.51
  购建固定资产、无形资产和其他长期资产支付的现金103,548,773.3289,070,685.17278,005,242.57239,278,012.41
  投资支付的现金518,000,000302,000,000770,930,000187,910,000
  支付其他与投资活动有关的现金1,891,000---
  投资活动现金流出小计623,439,773.32391,070,685.171,048,935,242.57427,188,012.41
  投资活动产生的现金流量净额-57,285,238.54-76,551,302.12-354,210,176.95-268,518,776.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金--64,062.564,062.5
  其中:子公司吸收少数股东投资收到的现金--64,062.564,062.5
  取得借款收到的现金518,138,585.36196,183,352.46951,398,795.8674,186,952.18
  收到其他与筹资活动有关的现金12,540,0004,000,00017,200,00017,200,000
  筹资活动现金流入小计530,678,585.36200,183,352.46968,662,858.3691,451,014.68
  偿还债务支付的现金346,578,884.83116,168,884.83867,208,428.53814,539,312.44
  分配股利、利润或偿付利息支付的现金163,604,452.685,786,204.65136,213,788.27125,455,272.79
  其中:子公司支付给少数股东的股利、利润3,184,378.06---
  支付其他与筹资活动有关的现金1,914,061.2957,030.6160,349,506.36153,016,560.95
  筹资活动现金流出小计512,097,398.71122,912,120.081,163,771,723.161,093,011,146.18
  筹资活动产生的现金流量净额18,581,186.6577,271,232.38-195,108,864.86-401,560,131.5
四、汇率变动对现金及现金等价物的影响-12,747,256.36-4,855,048.51-4,232,885.82,625,966.1
五、现金及现金等价物净增加额-41,848,967.23-28,427,343.25-224,060,801.44-254,836,334.02
  加:期初现金及现金等价物余额476,843,544.73476,843,544.73700,904,346.17700,904,346.17
  期末现金及现金等价物余额434,994,577.5448,416,201.48476,843,544.73446,068,012.15
补充资料:
  净利润187,960,891.79-509,966,447.75-
  资产减值准备46,140,007.24-32,928,792.97-
  固定资产和投资性房地产折旧36,578,188.37-77,147,660.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,578,188.37-77,147,660.12-
  无形资产摊销2,613,278.8-6,289,665.88-
  长期待摊费用摊销2,932,866.19-4,601,087.83-
  处置固定资产、无形资产和其他长期资产的损失267,981.19-131,513-
  固定资产报废损失156,848.16-205,574.76-
  公允价值变动损失787,787.7--23,082.54-
  财务费用-13,080,895.13-21,666,288.58-
  投资损失812,107.22--10,052,852.69-
  递延所得税-6,250,789.38-175,644.35-
  其中:递延所得税资产减少-6,109,336.05-1,163,556.12-
    递延所得税负债增加-141,453.33--987,911.77-
  存货的减少-434,038,071.56--1,972,391.61-
  经营性应收项目的减少-52,185,182.74--246,131,388.86-
  经营性应付项目的增加200,864,811--110,103,263.12-
  其他32,834,769.71-14,689,022.74-
  不涉及现金收支的投资和筹资活动金额其他项目--416,302.97-
  现金的期末余额434,994,577.5-476,843,544.73-
  减:现金的期初余额476,843,544.73-700,904,346.17-
  现金及现金等价物的净增加额-41,848,967.23--224,060,801.44-
公告日期2026-08-252026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑