当前位置:首页 - 行情中心 - 苏盐井神(603299) - 财务分析 - 现金流量表

苏盐井神

(603299)

  

流通市值:83.63亿  总市值:84.11亿
流通股本:7.77亿   总股本:7.82亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,908,438,176.262,044,389,633.641,121,526,934.374,749,001,597.01
  收到的税费返还19,956,186.0914,893,337.115,571,168.3368,004,019.3
  收到其他与经营活动有关的现金396,014,846.43203,511,957.52107,895,059.45268,590,885.15
  经营活动现金流入小计3,324,409,208.782,262,794,928.271,234,993,162.155,085,596,501.46
  购买商品、接受劳务支付的现金1,804,605,827.571,320,230,997.85764,761,238.432,148,625,980.42
  支付给职工以及为职工支付的现金599,503,881.27408,789,250.65228,594,361.74808,445,102.21
  支付的各项税费347,425,749.16191,398,853.1489,261,840.99529,980,676.72
  支付其他与经营活动有关的现金396,325,525.55186,721,626.07102,014,372.01315,902,910.08
  经营活动现金流出小计3,147,860,983.552,107,140,727.711,184,631,813.173,802,954,669.43
  经营活动产生的现金流量净额176,548,225.23155,654,200.5650,361,348.981,282,641,832.03
二、投资活动产生的现金流量:
  收回投资收到的现金109,639.22109,639.22-880,000,000
  取得投资收益收到的现金---2,935,870.83
  处置固定资产、无形资产和其他长期资产收回的现金净额30,840,020.27281,127.04107,531.2481,377,025.99
  收到的其他与投资活动有关的现金---9,606,376.39
  投资活动现金流入小计30,949,659.49390,766.26107,531.24973,919,273.21
  购建固定资产、无形资产和其他长期资产支付的现金856,814,079.23337,707,789.88129,633,776.55700,368,466.54
  投资支付的现金266,500,000266,500,000-680,000,000
  支付其他与投资活动有关的现金---35,583,416.83
  投资活动现金流出小计1,123,314,079.23604,207,789.88129,633,776.551,415,951,883.37
  投资活动产生的现金流量净额-1,092,364,419.74-603,817,023.62-129,526,245.31-442,032,610.16
三、筹资活动产生的现金流量:
  取得借款收到的现金3,013,960,637.071,393,474,103.76957,260,650.061,339,172,669.33
  筹资活动现金流入小计3,013,960,637.071,393,474,103.76957,260,650.061,339,172,669.33
  偿还债务支付的现金2,052,489,422.71989,700,000420,000,0002,274,705,000
  分配股利、利润或偿付利息支付的现金376,114,083.87365,840,336.0311,293,036.87379,319,666.61
  其中:子公司支付给少数股东的股利、利润---3,175,700
  支付其他与筹资活动有关的现金1,101,071.831,101,071.83-7,004,645.34
  筹资活动现金流出小计2,429,704,578.411,356,641,407.86431,293,036.872,661,029,311.95
  筹资活动产生的现金流量净额584,256,058.6636,832,695.9525,967,613.19-1,321,856,642.62
四、汇率变动对现金及现金等价物的影响2,301.2617,622.5314,206.262,479,655.2
五、现金及现金等价物净增加额-331,557,834.59-411,312,504.63446,816,923.12-478,767,765.55
  加:期初现金及现金等价物余额2,550,574,546.062,550,574,546.062,550,574,546.063,029,342,311.61
  期末现金及现金等价物余额2,219,016,711.472,139,262,041.432,997,391,469.182,550,574,546.06
补充资料:
  净利润-348,478,370.18-779,659,220.71
  资产减值准备---3,018,198.43
  固定资产和投资性房地产折旧-148,575,798.21-360,643,774.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-148,575,798.21-360,643,774.59
  无形资产摊销-11,282,523.52-21,716,275.58
  长期待摊费用摊销-1,149,241.57-2,338,845.99
  处置固定资产、无形资产和其他长期资产的损失--67,150,754.58--41,806,999.14
  固定资产报废损失--18,192.73-1,105,488.97
  公允价值变动损失----149,449.42
  财务费用-9,718,544.65-35,303,474.93
  投资损失----5,433,952.56
  递延所得税-7,428,214.56--3,239,484.3
  其中:递延所得税资产减少-7,336,905.03--3,053,317.06
    递延所得税负债增加-91,309.53--186,167.24
  存货的减少--49,056,784.75-89,903,567.95
  经营性应收项目的减少-5,045,761.09--36,143,923.14
  经营性应付项目的增加--268,048,891.39-50,385,387.77
  其他-2,576,218.84--
  现金的期末余额-2,139,262,041.43-2,550,574,546.06
  减:现金的期初余额-2,550,574,546.06-3,029,342,311.61
  现金及现金等价物的净增加额--411,312,504.63--478,767,765.55
公告日期2025-10-282025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑