当前位置:首页 - 行情中心 - 苏盐井神(603299) - 财务分析 - 现金流量表

苏盐井神

(603299)

  

流通市值:83.32亿  总市值:83.79亿
流通股本:7.77亿   总股本:7.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,044,389,633.641,121,526,934.374,749,001,597.014,216,433,738.84
  收到的税费返还14,893,337.115,571,168.3368,004,019.320,173,513.29
  收到其他与经营活动有关的现金203,511,957.52107,895,059.45268,590,885.15405,736,253.94
  经营活动现金流入小计2,262,794,928.271,234,993,162.155,085,596,501.464,642,343,506.07
  购买商品、接受劳务支付的现金1,320,230,997.85764,761,238.432,148,625,980.422,283,507,571.54
  支付给职工以及为职工支付的现金408,789,250.65228,594,361.74808,445,102.21526,882,447.65
  支付的各项税费191,398,853.1489,261,840.99529,980,676.72420,344,002.45
  支付其他与经营活动有关的现金186,721,626.07102,014,372.01315,902,910.08381,038,119.73
  经营活动现金流出小计2,107,140,727.711,184,631,813.173,802,954,669.433,611,772,141.37
  经营活动产生的现金流量净额155,654,200.5650,361,348.981,282,641,832.031,030,571,364.7
二、投资活动产生的现金流量:
  收回投资收到的现金109,639.22-880,000,000880,000,000
  取得投资收益收到的现金--2,935,870.832,935,870.23
  处置固定资产、无形资产和其他长期资产收回的现金净额281,127.04107,531.2481,377,025.9973,050,621.65
  收到的其他与投资活动有关的现金--9,606,376.39-
  投资活动现金流入小计390,766.26107,531.24973,919,273.21955,986,491.88
  购建固定资产、无形资产和其他长期资产支付的现金337,707,789.88129,633,776.55700,368,466.54531,315,856.26
  投资支付的现金266,500,000-680,000,000595,000,000
  支付其他与投资活动有关的现金--35,583,416.83-
  投资活动现金流出小计604,207,789.88129,633,776.551,415,951,883.371,126,315,856.26
  投资活动产生的现金流量净额-603,817,023.62-129,526,245.31-442,032,610.16-170,329,364.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金---581,774.65
  其中:子公司吸收少数股东投资收到的现金---581,774.65
  取得借款收到的现金1,393,474,103.76957,260,650.061,339,172,669.331,048,493,762.6
  筹资活动现金流入小计1,393,474,103.76957,260,650.061,339,172,669.331,049,075,537.25
  偿还债务支付的现金989,700,000420,000,0002,274,705,0001,239,605,000
  分配股利、利润或偿付利息支付的现金365,840,336.0311,293,036.87379,319,666.61363,269,211.01
  其中:子公司支付给少数股东的股利、利润--3,175,700-
  支付其他与筹资活动有关的现金1,101,071.83-7,004,645.34-
  筹资活动现金流出小计1,356,641,407.86431,293,036.872,661,029,311.951,602,874,211.01
  筹资活动产生的现金流量净额36,832,695.9525,967,613.19-1,321,856,642.62-553,798,673.76
四、汇率变动对现金及现金等价物的影响17,622.5314,206.262,479,655.2-1,470,372.08
五、现金及现金等价物净增加额-411,312,504.63446,816,923.12-478,767,765.55304,972,954.48
  加:期初现金及现金等价物余额2,550,574,546.062,550,574,546.063,029,342,311.613,029,342,311.61
  期末现金及现金等价物余额2,139,262,041.432,997,391,469.182,550,574,546.063,334,315,266.09
补充资料:
  净利润348,478,370.18-779,659,220.71-
  资产减值准备--3,018,198.43-
  固定资产和投资性房地产折旧148,575,798.21-360,643,774.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧148,575,798.21-360,643,774.59-
  无形资产摊销11,282,523.52-21,716,275.58-
  长期待摊费用摊销1,149,241.57-2,338,845.99-
  处置固定资产、无形资产和其他长期资产的损失-67,150,754.58--41,806,999.14-
  固定资产报废损失-18,192.73-1,105,488.97-
  公允价值变动损失---149,449.42-
  财务费用9,718,544.65-35,303,474.93-
  投资损失---5,433,952.56-
  递延所得税7,428,214.56--3,239,484.3-
  其中:递延所得税资产减少7,336,905.03--3,053,317.06-
    递延所得税负债增加91,309.53--186,167.24-
  存货的减少-49,056,784.75-89,903,567.95-
  经营性应收项目的减少5,045,761.09--36,143,923.14-
  经营性应付项目的增加-268,048,891.39-50,385,387.77-
  其他2,576,218.84---
  现金的期末余额2,139,262,041.43-2,550,574,546.06-
  减:现金的期初余额2,550,574,546.06-3,029,342,311.61-
  现金及现金等价物的净增加额-411,312,504.63--478,767,765.55-
公告日期2025-08-262025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑