当前位置:首页 - 行情中心 - 得邦照明(603303) - 财务分析 - 现金流量表

得邦照明

(603303)

  

流通市值:79.55亿  总市值:79.55亿
流通股本:4.77亿   总股本:4.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,281,145,930.111,336,240,958.064,410,922,167.363,565,857,955.31
  收到的税费返还218,478,736.88149,744,249.74356,590,768.01287,961,979.37
  收到其他与经营活动有关的现金74,315,065.4340,667,783.64156,258,969.9546,807,273.47
  经营活动现金流入小计2,573,939,732.421,526,652,991.444,923,771,905.323,900,627,208.15
  购买商品、接受劳务支付的现金2,087,815,993.47959,734,682.53,547,848,794.613,134,140,585.54
  支付给职工以及为职工支付的现金264,709,183.57150,599,289.67487,278,137.9342,733,468.06
  支付的各项税费128,706,556.6575,302,221.73133,958,656.58128,084,434.07
  支付其他与经营活动有关的现金90,343,842.3155,828,769.62169,409,988.17177,067,928.52
  经营活动现金流出小计2,571,575,5761,241,464,963.524,338,495,577.263,782,026,416.19
  经营活动产生的现金流量净额2,364,156.42285,188,027.92585,276,328.06118,600,791.96
二、投资活动产生的现金流量:
  收回投资收到的现金116,498,402.56---
  取得投资收益收到的现金1,370,551.9392,005.544,843,932.262,218,717.14
  处置固定资产、无形资产和其他长期资产收回的现金净额540,611.99100,867554,065.74489,824.65
  投资活动现金流入小计118,409,566.45492,872.545,397,9982,708,541.79
  购建固定资产、无形资产和其他长期资产支付的现金48,162,030.7724,025,389.9989,714,236.2178,902,635.53
  投资支付的现金110,840,00050,000,0002,044,444257,504,102.45
  投资活动现金流出小计159,002,030.7774,025,389.9991,758,680.21336,406,737.98
  投资活动产生的现金流量净额-40,592,464.32-73,532,517.45-86,360,682.21-333,698,196.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,000,0006,505,050
  其中:子公司吸收少数股东投资收到的现金--6,000,000-
  取得借款收到的现金--35,000,000-
  收到其他与筹资活动有关的现金398,976,046.77-160,349,164.28382,291,375.89
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计398,976,046.77-201,349,164.28388,796,425.89
  偿还债务支付的现金35,000,00035,000,00020,000,000-
  分配股利、利润或偿付利息支付的现金361,598,994.919,581,668.6180,770,329.53179,585,380.92
  支付其他与筹资活动有关的现金6,283,294.8207,469,388.74133,247,172.11128,520,040.56
  筹资活动现金流出小计402,882,289.71252,051,057.34334,017,501.64308,105,421.48
  筹资活动产生的现金流量净额-3,906,242.94-252,051,057.34-132,668,337.3680,691,004.41
四、汇率变动对现金及现金等价物的影响2,882,222.871,602,018.8630,375,766.65,776,410.31
五、现金及现金等价物净增加额-39,252,327.97-38,793,528.01396,623,075.09-128,629,989.51
  加:期初现金及现金等价物余额2,295,816,091.852,295,816,091.851,899,193,016.761,899,193,016.76
  期末现金及现金等价物余额2,256,563,763.882,257,022,563.842,295,816,091.851,770,563,027.25
补充资料:
  净利润142,550,267.38-344,614,428.37-
  资产减值准备5,589,124.31-46,506,299.43-
  固定资产和投资性房地产折旧48,373,027.68-88,787,751.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,373,027.68-88,787,751.83-
  无形资产摊销5,309,939.28-11,067,329.61-
  长期待摊费用摊销1,805,816.16-3,031,578.01-
  处置固定资产、无形资产和其他长期资产的损失-629,002.42--2,694,033.95-
  固定资产报废损失541,660.94-658,648.62-
  公允价值变动损失-1,859,478.4-343,275.9-
  财务费用12,229,108.32--28,475,538.87-
  投资损失-20,913,928.47--14,386,961.62-
  递延所得税1,861,789.36--19,331,454.32-
  其中:递延所得税资产减少1,861,789.36--19,331,454.32-
  存货的减少56,406,177.21-25,418,308.84-
  经营性应收项目的减少-404,613,699.29--58,588,022.35-
  经营性应付项目的增加134,871,219.04-136,835,882.21-
  现金的期末余额2,256,563,763.88-2,295,816,091.85-
  减:现金的期初余额2,295,816,091.85-1,899,193,016.76-
  现金及现金等价物的净增加额-39,252,327.97-396,623,075.09-
公告日期2025-08-192025-04-212025-03-082024-10-19
审计意见(境内)标准无保留意见
TOP↑