当前位置:首页 - 行情中心 - 美湖股份(603319) - 财务分析 - 现金流量表

美湖股份

(603319)

  

流通市值:154.18亿  总市值:154.18亿
流通股本:3.39亿   总股本:3.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金722,780,338.42327,968,230.741,519,609,019.531,147,575,715.21
  收到的税费返还--6,003,858.836,241,592.11
  收到其他与经营活动有关的现金22,356,345.247,131,497.8629,892,894.4344,735,441.35
  经营活动现金流入小计745,136,683.66335,099,728.61,555,505,772.791,198,552,748.67
  购买商品、接受劳务支付的现金343,310,683.41124,874,609.87728,148,159.76553,027,824.59
  支付给职工以及为职工支付的现金179,335,037.2483,818,622.31305,330,225.67234,455,440.7
  支付的各项税费42,448,107.0114,929,686.3381,032,131.4263,718,674.64
  支付其他与经营活动有关的现金66,963,304.5626,306,063.81107,551,021.23137,714,521.04
  经营活动现金流出小计632,057,132.22249,928,982.321,222,061,538.08988,916,460.97
  经营活动产生的现金流量净额113,079,551.4485,170,746.28333,444,234.71209,636,287.7
二、投资活动产生的现金流量:
  收回投资收到的现金290,000,000120,000,000238,500,00052,500,000
  取得投资收益收到的现金1,669,625.861,082,793.142,095,142.26571,106.7
  处置固定资产、无形资产和其他长期资产收回的现金净额4,678,207.161,670,128.9511,949,517.645,087,004
  收到的其他与投资活动有关的现金--795,644.7381,219.69
  投资活动现金流入小计296,347,833.02122,752,922.09253,340,304.658,539,330.39
  购建固定资产、无形资产和其他长期资产支付的现金110,170,259.7527,414,670.28316,203,992.02191,812,081.98
  投资支付的现金122,050,00032,000,000361,000,000354,400,000
  取得子公司及其他营业单位支付的现金2,500,000-130,273,644.91-
  支付其他与投资活动有关的现金14,210.83--36,805
  投资活动现金流出小计234,734,470.5859,414,670.28807,477,636.93546,248,886.98
  投资活动产生的现金流量净额61,613,362.4463,338,251.81-554,137,332.33-487,709,556.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金---577,390,000
  取得借款收到的现金291,000,000191,000,0001,354,790,000772,400,000
  收到其他与筹资活动有关的现金--58,639,640.667,045,156.27
  筹资活动现金流入小计291,000,000191,000,0001,413,429,640.661,356,835,156.27
  偿还债务支付的现金309,058,368.5206,234,700670,740,000626,920,000
  分配股利、利润或偿付利息支付的现金14,870,762.36,732,648.42105,274,385.3798,937,000.12
  支付其他与筹资活动有关的现金12,833,892.46388,304.7869,390,156.7710,630,321.72
  筹资活动现金流出小计336,763,023.26213,355,653.2845,404,542.14736,487,321.84
  筹资活动产生的现金流量净额-45,763,023.26-22,355,653.2568,025,098.52620,347,834.43
四、汇率变动对现金及现金等价物的影响2,411,824.21-335,378.113,183,014.66970,630.44
五、现金及现金等价物净增加额131,341,714.83125,817,966.78350,515,015.56343,245,195.98
  加:期初现金及现金等价物余额482,106,536.53481,785,619.11131,270,603.55131,270,603.55
  期末现金及现金等价物余额613,448,251.36607,603,585.89481,785,619.11474,515,799.53
补充资料:
  净利润102,056,499.33-165,361,584.21-
  资产减值准备6,872,756.61-11,573,316.04-
  固定资产和投资性房地产折旧13,930,437.48-110,628,808.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,930,437.48-110,628,808.85-
  无形资产摊销4,008,556.47-5,408,675.23-
  长期待摊费用摊销114,482.95-193,435.24-
  处置固定资产、无形资产和其他长期资产的损失-1,086,726.2--1,198,662.67-
  固定资产报废损失757,436-4,664,727.35-
  财务费用11,252,858.4-37,043,876.63-
  投资损失3,408,550.41--2,667,555.91-
  递延所得税-4,094,830.31--4,437,438.79-
  其中:递延所得税资产减少-2,000,045.49--4,866,859.26-
    递延所得税负债增加-2,094,784.82-429,420.47-
  存货的减少-39,331,527.85--54,612,003.5-
  经营性应收项目的减少17,614,038.42-76,369,868.05-
  经营性应付项目的增加-6,997,005.22--27,805,015.21-
  债务转为资本307,848,924.19---
  现金的期末余额613,448,251.36-481,785,619.11-
  减:现金的期初余额482,106,536.53-131,270,603.55-
  现金及现金等价物的净增加额131,341,714.83-350,515,015.56-
公告日期2025-08-292025-04-302025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑