当前位置:首页 - 行情中心 - 福蓉科技(603327) - 财务分析 - 现金流量表

福蓉科技

(603327)

  

流通市值:104.50亿  总市值:104.50亿
流通股本:6.78亿   总股本:6.78亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金538,737,272.342,105,084,516.821,459,295,034.051,039,652,256.46
收到的税费返还15,445,697.8446,450,098.3435,931,913.7618,322,094.46
收到其他与经营活动有关的现金35,151,759.1682,990,790.648,921,956.4337,871,516.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计589,334,729.342,234,525,405.761,544,148,904.241,095,845,867.25
购买商品、接受劳务支付的现金376,467,910.031,733,398,688.411,157,082,493.11720,208,987.02
支付给职工以及为职工支付的现金28,825,812.1892,096,048.8463,741,418.5241,547,209.4
支付的各项税费7,969,228.8582,793,529.9264,157,877.1749,425,627.09
支付其他与经营活动有关的现金19,618,633.2170,375,996.678,755,091.3258,439,461.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计432,881,584.271,978,664,263.771,363,736,880.12869,621,285.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额156,453,145.07255,861,141.99180,412,024.12226,224,582.02
二、投资活动产生的现金流量:
收回投资收到的现金351,092,336.951,514,312,746.36860,000,000780,000,000
取得投资收益收到的现金0-2,279,470.172,078,226.01
处置固定资产、无形资产和其他长期资产收回的现金净额-134,572.98-20-
投资活动现金流入的平衡项目0000
投资活动现金流入小计351,092,336.951,514,447,319.34862,279,450.17782,078,226.01
购建固定资产、无形资产和其他长期资产支付的现金104,870,715.75492,002,442.23310,848,226.81152,308,836.39
投资支付的现金650,000,0001,510,000,0001,210,000,000860,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计754,870,715.752,002,002,442.231,520,848,226.811,012,308,836.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-403,778,378.8-487,555,122.89-658,568,776.64-230,230,610.38
三、筹资活动产生的现金流量:
吸收投资收到的现金-635,072,000--
取得借款收到的现金0199,071,021.5839,071,021.5137,147,270
筹资活动现金流入平衡项目0000
筹资活动现金流入小计0834,143,021.5839,071,021.5137,147,270
偿还债务支付的现金0186,029,709.5185,029,709.535,000,000
分配股利、利润或偿付利息支付的现金1,461,415.9216,029,568.59214,429,582.1212,486,083.22
其中:子公司支付给少数股东的股利、利润-0--
支付其他与筹资活动有关的现金291.53,949,0008,432,0001,632,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,461,707.4406,008,278.09407,891,291.6249,118,083.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,461,707.4428,134,743.41431,179,729.9-111,970,813.22
四、汇率变动对现金及现金等价物的影响3,053,943.242,239,909.024,305,538.462,609,858.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-245,732,997.89198,680,671.53-42,671,484.16-113,366,983.39
加:期初现金及现金等价物余额645,605,380.95446,924,709.42446,924,709.42446,924,709.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额399,872,383.06645,605,380.95404,253,225.26333,557,726.03
补充资料:
净利润-278,441,374.84-160,572,878.2
资产减值准备-916,467.22-279,690.93
固定资产和投资性房地产折旧-36,063,180.05-15,666,161.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,063,180.05-15,666,161.53
无形资产摊销-2,526,384.18-566,723.82
固定资产报废损失-98,701.72-20
公允价值变动损失--1,900,656.16--2,149,831.49
财务费用-2,904,243.59--861,234.89
投资损失--2,305,215.21-0
递延所得税--3,226,679.72-1,493,811.24
其中:递延所得税资产减少--2,763,952.03-1,483,070.42
递延所得税负债增加--462,727.69-10,740.82
存货的减少--142,652,480.54--2,080,473
经营性应收项目的减少-103,460,215.58-107,386,781.58
经营性应付项目的增加--13,818,001.25--47,025,383.37
现金的期末余额-645,605,380.95-333,557,726.03
减:现金的期初余额-446,924,709.42-446,924,709.42
公告日期2024-04-252024-04-252023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑