当前位置:首页 - 行情中心 - 福蓉科技(603327) - 财务分析 - 现金流量表

福蓉科技

(603327)

  

流通市值:87.92亿  总市值:87.92亿
流通股本:10.45亿   总股本:10.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,405,113,827.51680,082,507.792,566,225,690.981,696,138,861.81
  收到的税费返还1,256,841.38451,448.462,460,615.422,460,615.42
  收到其他与经营活动有关的现金28,204,711.6516,125,036.7722,371,941.9825,691,519.41
  经营活动现金流入小计1,434,575,380.54696,658,993.022,591,058,248.381,724,290,996.64
  购买商品、接受劳务支付的现金1,260,278,420.48638,516,448.42,452,679,622.211,719,208,455.75
  支付给职工以及为职工支付的现金68,066,892.8238,194,259.08131,580,338.6498,826,990.62
  支付的各项税费36,923,534.4721,151,945.8263,933,261.9539,787,494.47
  支付其他与经营活动有关的现金54,045,250.8726,091,430.7476,179,397.567,885,293.07
  经营活动现金流出小计1,419,314,098.64723,954,084.042,724,372,620.31,925,708,233.91
  经营活动产生的现金流量净额15,261,281.9-27,295,091.02-133,314,371.92-201,417,237.27
二、投资活动产生的现金流量:
  收回投资收到的现金490,000,000170,000,0001,000,000,000821,325,500
  取得投资收益收到的现金1,782,169.34907,602.664,637,051.662,229,869.9
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,80010,800
  收到的其他与投资活动有关的现金-1,032,000--
  投资活动现金流入小计491,782,169.34171,939,602.661,004,647,851.66823,566,169.9
  购建固定资产、无形资产和其他长期资产支付的现金105,639,392.2783,937,677.34170,663,868.8378,758,077.9
  投资支付的现金400,000,000150,000,0001,190,000,0001,000,000,000
  支付其他与投资活动有关的现金--1,032,000-
  投资活动现金流出小计505,639,392.27233,937,677.341,361,695,868.831,078,758,077.9
  投资活动产生的现金流量净额-13,857,222.93-61,998,074.68-357,048,017.17-255,191,908
三、筹资活动产生的现金流量:
  取得借款收到的现金412,589,866.45303,819,519.24618,002,860.73446,962,389.13
  收到其他与筹资活动有关的现金469,610.36---
  筹资活动现金流入小计413,059,476.81303,819,519.24618,002,860.73446,962,389.13
  偿还债务支付的现金255,091,762.84155,733,890.68229,271,781.32111,739,725.83
  分配股利、利润或偿付利息支付的现金123,698,382.994,481,861.31206,417,643.03200,464,609.6
  支付其他与筹资活动有关的现金1,537,244.371,529,000--
  筹资活动现金流出小计380,327,390.2161,744,751.99435,689,424.35312,204,335.43
  筹资活动产生的现金流量净额32,732,086.61142,074,767.25182,313,436.38134,758,053.7
四、汇率变动对现金及现金等价物的影响-9,314,713.15-1,785,121.833,916,574.882,759,887.1
五、现金及现金等价物净增加额24,821,432.4350,996,479.72-304,132,377.83-319,091,204.47
  加:期初现金及现金等价物余额229,902,339.4229,902,339.4534,034,717.23534,034,717.23
  期末现金及现金等价物余额254,723,771.83280,898,819.12229,902,339.4214,943,512.76
补充资料:
  净利润68,164,020.42-118,356,647.13-
  资产减值准备-259,442.69-57,700.67-
  固定资产和投资性房地产折旧40,327,926.42-76,878,301.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,327,926.42-76,878,301.15-
  无形资产摊销2,885,254.06-5,610,321.11-
  固定资产报废损失--53,225.23-
  公允价值变动损失795,001.52--2,607,411.04-
  财务费用16,640,477.62-21,765,012.63-
  投资损失552,380.58--2,409,973.95-
  递延所得税1,025,660.85--11,734,368.59-
  其中:递延所得税资产减少1,967,259.75--9,917,870.61-
    递延所得税负债增加-941,598.9--1,816,497.98-
  存货的减少-61,921,832.53--132,067,850.04-
  经营性应收项目的减少-33,325,578.93--188,801,169.33-
  经营性应付项目的增加-20,521,804.56--28,452,468.04-
  现金的期末余额254,723,771.83-229,902,339.4-
  减:现金的期初余额229,902,339.4-534,034,717.23-
  现金及现金等价物的净增加额24,821,432.43--304,132,377.83-
公告日期2026-08-292026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑