当前位置:首页 - 行情中心 - 福蓉科技(603327) - 财务分析 - 现金流量表

福蓉科技

(603327)

  

流通市值:84.79亿  总市值:88.08亿
流通股本:10.45亿   总股本:10.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,380,698,734.941,405,113,827.51680,082,507.792,566,225,690.98
  收到的税费返还1,256,841.381,256,841.38451,448.462,460,615.42
  收到其他与经营活动有关的现金44,178,870.0728,204,711.6516,125,036.7722,371,941.98
  经营活动现金流入小计2,426,134,446.391,434,575,380.54696,658,993.022,591,058,248.38
  购买商品、接受劳务支付的现金2,434,521,177.581,260,278,420.48638,516,448.42,452,679,622.21
  支付给职工以及为职工支付的现金100,673,428.9468,066,892.8238,194,259.08131,580,338.64
  支付的各项税费55,056,711.4536,923,534.4721,151,945.8263,933,261.95
  支付其他与经营活动有关的现金58,935,729.9954,045,250.8726,091,430.7476,179,397.5
  经营活动现金流出小计2,649,187,047.961,419,314,098.64723,954,084.042,724,372,620.3
  经营活动产生的现金流量净额-223,052,601.5715,261,281.9-27,295,091.02-133,314,371.92
二、投资活动产生的现金流量:
  收回投资收到的现金590,000,000490,000,000170,000,0001,000,000,000
  取得投资收益收到的现金2,201,542.711,782,169.34907,602.664,637,051.66
  处置固定资产、无形资产和其他长期资产收回的现金净额---10,800
  收到的其他与投资活动有关的现金--1,032,000-
  投资活动现金流入小计592,201,542.71491,782,169.34171,939,602.661,004,647,851.66
  购建固定资产、无形资产和其他长期资产支付的现金163,771,906.43105,639,392.2783,937,677.34170,663,868.83
  投资支付的现金500,000,000400,000,000150,000,0001,190,000,000
  支付其他与投资活动有关的现金---1,032,000
  投资活动现金流出小计663,771,906.43505,639,392.27233,937,677.341,361,695,868.83
  投资活动产生的现金流量净额-71,570,363.72-13,857,222.93-61,998,074.68-357,048,017.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金296,499,996.28---
  取得借款收到的现金801,217,179.87412,589,866.45303,819,519.24618,002,860.73
  收到其他与筹资活动有关的现金469,610.36469,610.36--
  筹资活动现金流入小计1,098,186,786.51413,059,476.81303,819,519.24618,002,860.73
  偿还债务支付的现金470,739,496.75255,091,762.84155,733,890.68229,271,781.32
  分配股利、利润或偿付利息支付的现金128,846,513.41123,698,382.994,481,861.31206,417,643.03
  支付其他与筹资活动有关的现金1,537,244.371,537,244.371,529,000-
  筹资活动现金流出小计601,123,254.53380,327,390.2161,744,751.99435,689,424.35
  筹资活动产生的现金流量净额497,063,531.9832,732,086.61142,074,767.25182,313,436.38
四、汇率变动对现金及现金等价物的影响-5,855,111.27-9,314,713.15-1,785,121.833,916,574.88
五、现金及现金等价物净增加额196,585,455.4224,821,432.4350,996,479.72-304,132,377.83
  加:期初现金及现金等价物余额229,902,339.4229,902,339.4229,902,339.4534,034,717.23
  期末现金及现金等价物余额426,487,794.82254,723,771.83280,898,819.12229,902,339.4
补充资料:
  净利润-68,164,020.42-118,356,647.13
  资产减值准备--259,442.69-57,700.67
  固定资产和投资性房地产折旧-40,327,926.42-76,878,301.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,327,926.42-76,878,301.15
  无形资产摊销-2,885,254.06-5,610,321.11
  固定资产报废损失---53,225.23
  公允价值变动损失-795,001.52--2,607,411.04
  财务费用-16,640,477.62-21,765,012.63
  投资损失-552,380.58--2,409,973.95
  递延所得税-1,025,660.85--11,734,368.59
  其中:递延所得税资产减少-1,967,259.75--9,917,870.61
    递延所得税负债增加--941,598.9--1,816,497.98
  存货的减少--61,921,832.53--132,067,850.04
  经营性应收项目的减少--33,325,578.93--188,801,169.33
  经营性应付项目的增加--20,521,804.56--28,452,468.04
  现金的期末余额-254,723,771.83-229,902,339.4
  减:现金的期初余额-229,902,339.4-534,034,717.23
  现金及现金等价物的净增加额-24,821,432.43--304,132,377.83
公告日期2026-10-302026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑