当前位置:首页 - 行情中心 - 杰克股份(603337) - 财务分析 - 现金流量表

杰克股份

(603337)

  

流通市值:182.57亿  总市值:185.18亿
流通股本:4.73亿   总股本:4.80亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,542,475,469.436,066,328,075.814,451,152,597.483,012,728,084.87
收到的税费返还93,416,789.92214,894,677.34148,672,322.9995,568,606.36
收到其他与经营活动有关的现金13,566,518.07199,493,314.08135,370,126.2664,836,818.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,649,458,777.426,480,716,067.234,735,195,046.733,173,133,510.11
购买商品、接受劳务支付的现金959,675,662.773,481,423,236.892,485,408,143.511,632,390,233.35
支付给职工以及为职工支付的现金322,121,955.151,091,858,878.91833,317,921.48550,744,242.72
支付的各项税费62,334,561.91290,269,931.87214,510,048.26158,109,388.63
支付其他与经营活动有关的现金104,408,802.54488,310,958.62273,743,345.15196,605,888.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,448,540,982.375,351,863,006.293,806,979,458.42,537,849,753.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额200,917,795.051,128,853,060.94928,215,588.33635,283,756.67
二、投资活动产生的现金流量:
收回投资收到的现金361,628,921.391,703,303,693.551,014,087,020.77827,807,460.26
处置固定资产、无形资产和其他长期资产收回的现金净额94,00014,195,167.7613,696,846.41,853,546.4
收到的其他与投资活动有关的现金--4,356.86400,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计361,722,921.391,717,498,861.311,027,788,224.03830,061,006.66
购建固定资产、无形资产和其他长期资产支付的现金69,333,529.13206,860,359.71161,403,315.8391,033,663.47
投资支付的现金315,866,3141,977,385,632.751,394,566,893.551,195,915,842.8
取得子公司及其他营业单位支付的现金-213,502.79--
支付其他与投资活动有关的现金-34,692.77--
投资活动现金流出的平衡项目0000
投资活动现金流出小计385,199,843.132,184,494,188.021,555,970,209.381,286,949,506.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-23,476,921.74-466,995,326.71-528,181,985.35-456,888,499.61
三、筹资活动产生的现金流量:
吸收投资收到的现金-7,005,2006,949,40040,000
其中:子公司吸收少数股东投资收到的现金-1,940,0001,940,00040,000
取得借款收到的现金240,034,840.451,312,785,620.241,026,309,460.74886,530,346.45
收到其他与筹资活动有关的现金5,000,00020,500,00020,500,0005,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计245,034,840.451,340,290,820.241,053,758,860.74891,570,346.45
偿还债务支付的现金149,188,665.112,329,226,507.081,997,734,886.081,026,476,455.97
分配股利、利润或偿付利息支付的现金6,813,223.63406,287,978.82252,345,936.6515,341,382.06
其中:子公司支付给少数股东的股利、利润6,280,0002,171,099.06--
支付其他与筹资活动有关的现金67,686,908.81338,619,026.06257,792,752.53240,669,171.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计223,688,797.553,074,133,511.962,507,873,575.261,282,487,009.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额21,346,042.9-1,733,842,691.72-1,454,114,714.52-390,916,662.91
四、汇率变动对现金及现金等价物的影响1,014,628.166,920,503.52182,347.32-415,648.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额199,801,544.37-1,065,064,453.97-1,053,898,764.22-212,937,054.39
加:期初现金及现金等价物余额637,768,741.981,702,833,195.951,702,833,195.951,702,833,195.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额837,570,286.35637,768,741.98648,934,431.731,489,896,141.56
补充资料:
净利润-827,086,428.17-419,374,215.47
资产减值准备-20,104,590.06-12,937,896.66
固定资产和投资性房地产折旧-282,066,017.76-129,321,254.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-282,066,017.76-129,321,254.61
无形资产摊销-14,458,171.68-6,424,842.72
处置固定资产、无形资产和其他长期资产的损失-6,394,629.29-6,061,753.79
固定资产报废损失-1,093,741.05-537,407.87
公允价值变动损失--1,061,882.14-143,735.44
财务费用-18,315,234.3-14,391,233.01
投资损失--29,867,509.68--23,103,482.41
递延所得税--17,642,346.54--13,838,734.68
其中:递延所得税资产减少--17,865,061.25--13,269,334.9
递延所得税负债增加-222,714.71--569,399.78
存货的减少--40,127,186.29-299,548,355.23
经营性应收项目的减少--225,150,039.73--364,897,576.79
经营性应付项目的增加-210,208,808.86-96,148,404.31
其他-80,035,506.21-10,822,229.75
现金的期末余额-637,768,741.98-1,489,896,141.56
减:现金的期初余额-1,702,833,195.95-1,702,833,195.95
公告日期2025-04-292025-04-152024-10-292024-08-13
审计意见(境内)标准无保留意见
TOP↑