当前位置:首页 - 行情中心 - 安井食品(603345) - 财务分析 - 现金流量表

安井食品

(603345)

  

流通市值:232.20亿  总市值:263.86亿
流通股本:2.93亿   总股本:3.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,271,089,199.479,930,851,889.275,282,626,677.5718,563,070,806.89
  收到的税费返还5,339,645.712,032,969.5401,760.2752,780,081.36
  收到其他与经营活动有关的现金245,442,189.62149,005,220.4189,489,844.11275,731,430.5
  经营活动现金流入小计15,521,871,034.810,081,890,079.185,372,518,281.9518,891,582,318.75
  购买商品、接受劳务支付的现金10,578,005,710.517,290,406,891.593,141,910,774.712,826,008,631.02
  支付给职工以及为职工支付的现金1,473,349,694.28988,879,861.32516,383,141.451,784,911,201.05
  支付的各项税费1,167,184,943.51889,213,280.32485,073,030.221,171,017,761.14
  支付其他与经营活动有关的现金556,861,872.79428,366,415.31185,783,133.27792,921,746.95
  经营活动现金流出小计13,775,402,221.099,596,866,448.544,329,150,079.6416,574,859,340.16
  经营活动产生的现金流量净额1,746,468,813.71485,023,630.641,043,368,202.312,316,722,978.59
二、投资活动产生的现金流量:
  收回投资收到的现金9,725,402,095.326,804,396,900.883,644,371,900.8817,293,986,419.34
  取得投资收益收到的现金42,090,690.2928,922,315.7515,829,052.5667,742,219.67
  处置固定资产、无形资产和其他长期资产收回的现金净额2,773,150.551,586,089.5647,736.72,004,243.92
  处置子公司及其他营业单位收到的现金净额----131,338.38
  投资活动现金流入小计9,770,265,936.166,834,905,306.133,660,848,690.1417,363,601,544.55
  购建固定资产、无形资产和其他长期资产支付的现金727,016,489.9409,013,173.11157,868,090.24873,464,939.66
  投资支付的现金9,685,728,616.556,539,913,616.553,605,000,00017,228,386,376.06
  取得子公司及其他营业单位支付的现金---408,036,636.29
  投资活动现金流出小计10,412,745,106.456,948,926,789.663,762,868,090.2418,509,887,952.01
  投资活动产生的现金流量净额-642,479,170.29-114,021,483.53-102,019,400.1-1,146,286,407.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金51,815,000--2,186,734,219.32
  其中:子公司吸收少数股东投资收到的现金51,815,000---
  取得借款收到的现金860,179,358.08675,179,358.08235,179,358.081,428,977,460.88
  筹资活动现金流入小计911,994,358.08675,179,358.08235,179,358.083,615,711,680.2
  偿还债务支付的现金1,254,700,000719,600,000551,500,000967,996,005.17
  分配股利、利润或偿付利息支付的现金998,886,120.69428,989,203.664,019,255.291,064,864,073.2
  其中:子公司支付给少数股东的股利、利润---1,000,000
  支付其他与筹资活动有关的现金4,032,117.862,695,203.381,444,873.8595,330,875.21
  筹资活动现金流出小计2,257,618,238.551,151,284,407.04556,964,129.142,128,190,953.58
  筹资活动产生的现金流量净额-1,345,623,880.47-476,105,048.96-321,784,771.061,487,520,726.62
四、汇率变动对现金及现金等价物的影响-90,644,922.2-66,921,958.01-33,707,149.18-38,723,466.13
五、现金及现金等价物净增加额-332,279,159.25-172,024,859.86585,856,881.972,619,233,831.62
  加:期初现金及现金等价物余额4,847,555,491.414,847,555,491.414,847,555,491.412,228,321,659.79
  期末现金及现金等价物余额4,515,276,332.164,675,530,631.555,433,412,373.384,847,555,491.41
补充资料:
  净利润-828,795,503.45-1,369,522,929.55
  资产减值准备-103,210,883.36-213,795,305.36
  固定资产和投资性房地产折旧-269,569,937.42-514,016,286.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-268,860,876.21-513,304,739.86
    投资性房地产折旧-709,061.21-711,546.88
  无形资产摊销-35,360,683.65-58,475,529.91
  长期待摊费用摊销-15,288,709.61-21,541,723.41
  处置固定资产、无形资产和其他长期资产的损失--146,993.94-1,455,727.69
  固定资产报废损失-1,955,451.17-922,905.45
  公允价值变动损失--15,688,477.8--8,021,187.39
  财务费用-75,061,829.75-57,332,964.9
  投资损失--35,630,244.22--55,811,664.06
  递延所得税-38,109,856.44--71,392,532.41
  其中:递延所得税资产减少-17,866,443.59--23,876,494.11
    递延所得税负债增加-20,243,412.85--47,516,038.3
  存货的减少--74,255,347.91--280,681,411.46
  经营性应收项目的减少--179,231,763.85-68,647,599.22
  经营性应付项目的增加--594,993,938.81-422,779,618.66
  其他----5,784,814.24
  现金的期末余额-4,675,530,631.55-4,847,555,491.41
  减:现金的期初余额-4,847,555,491.41-2,228,321,659.79
  现金及现金等价物的净增加额--172,024,859.86-2,619,233,831.62
公告日期2026-10-292026-08-252026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑