当前位置:首页 - 行情中心 - 安井食品(603345) - 财务分析 - 现金流量表

安井食品

(603345)

  

流通市值:216.86亿  总市值:246.43亿
流通股本:2.93亿   总股本:3.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,233,693,558.074,333,733,758.816,548,175,474.5912,019,039,326.22
  收到的税费返还15,684,998.7514,358,531.0150,658,235.2245,513,004.85
  收到其他与经营活动有关的现金124,188,553.9882,600,256.37249,222,698.58187,841,049.96
  经营活动现金流入小计8,373,567,110.84,430,692,546.1816,848,056,408.3912,252,393,381.03
  购买商品、接受劳务支付的现金6,642,562,953.352,691,718,263.310,868,853,021.817,675,419,068.44
  支付给职工以及为职工支付的现金898,655,424.22502,740,427.141,841,276,922.681,383,859,095.93
  支付的各项税费618,472,015.42334,388,470.21,245,096,332.37981,949,413.42
  支付其他与经营活动有关的现金376,797,908.62228,643,435.74788,985,463.3623,880,255.11
  经营活动现金流出小计8,536,488,301.613,757,490,596.3814,744,211,740.1610,665,107,832.9
  经营活动产生的现金流量净额-162,921,190.81673,201,949.82,103,844,668.231,587,285,548.13
二、投资活动产生的现金流量:
  收回投资收到的现金8,293,095,050.763,198,147,322.159,262,475,313.935,601,692,724.91
  取得投资收益收到的现金34,969,883.914,469,535.8940,910,660.7223,760,450.58
  处置固定资产、无形资产和其他长期资产收回的现金净额522,757.6131,417.26,291,765.941,782,275.69
  投资活动现金流入小计8,328,587,692.263,212,748,275.249,309,677,740.595,627,235,451.18
  购建固定资产、无形资产和其他长期资产支付的现金483,555,613.14287,273,905.43901,279,791.42729,688,066.76
  投资支付的现金7,569,145,5693,040,000,00011,613,225,0007,806,225,000
  投资活动现金流出小计8,052,701,182.143,327,273,905.4312,514,504,791.428,535,913,066.76
  投资活动产生的现金流量净额275,886,510.12-114,525,630.19-3,204,827,050.83-2,908,677,615.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金--16,000,00016,000,000
  其中:子公司吸收少数股东投资收到的现金--16,000,00016,000,000
  取得借款收到的现金690,670,000255,000,000483,000,000483,000,000
  收到其他与筹资活动有关的现金--154,380.45-
  筹资活动现金流入小计690,670,000255,000,000499,154,380.45499,000,000
  偿还债务支付的现金262,519,432.67242,476,362.7697,985,122.86697,738,121.41
  分配股利、利润或偿付利息支付的现金578,094,689.03278,806,985.62929,784,589.68928,806,490.69
  支付其他与筹资活动有关的现金18,152,869.6213,190,059.2969,188,842.9765,787,603.28
  筹资活动现金流出小计858,766,991.32534,473,407.611,696,958,555.511,692,332,215.38
  筹资活动产生的现金流量净额-168,096,991.32-279,473,407.61-1,197,804,175.06-1,193,332,215.38
四、汇率变动对现金及现金等价物的影响1,620,801.88626,818.76-342,392.67410,282.18
五、现金及现金等价物净增加额-53,510,870.13279,829,730.76-2,299,128,950.33-2,514,314,000.65
  加:期初现金及现金等价物余额2,228,321,659.792,228,321,659.794,527,450,610.124,527,450,610.12
  期末现金及现金等价物余额2,174,810,789.662,508,151,390.552,228,321,659.792,013,136,609.47
补充资料:
  净利润675,057,519.96-1,513,618,588.14-
  资产减值准备15,883,647.91-52,204,800.4-
  固定资产和投资性房地产折旧249,725,455.43-438,718,889.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧249,725,455.43-438,718,889.27-
  无形资产摊销24,607,229.32-48,565,921.91-
  长期待摊费用摊销8,103,288.26-13,559,973.41-
  处置固定资产、无形资产和其他长期资产的损失99,021.28-3,474,859.28-
  固定资产报废损失597,254.71-2,009,878.69-
  公允价值变动损失-11,998,224.44--62,232,760.25-
  财务费用4,073,999.93--656,383.52-
  投资损失-24,856,548.87--30,793,717.32-
  递延所得税31,289,336.18-3,950,503.75-
  其中:递延所得税资产减少49,842,217.71--12,207,375.19-
    递延所得税负债增加-18,552,881.53-16,157,878.94-
  存货的减少-437,408,517.43-261,140,608.39-
  经营性应收项目的减少-174,010,239.05--118,935,849.49-
  经营性应付项目的增加-563,998,403.84--133,337,893.04-
  其他25,400,090.1-100,808,314.66-
  现金的期末余额2,174,810,789.66-2,228,321,659.79-
  减:现金的期初余额2,228,321,659.79-4,527,450,610.12-
  现金及现金等价物的净增加额-53,510,870.13--2,299,128,950.33-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑