当前位置:首页 - 行情中心 - 安井食品(603345) - 财务分析 - 现金流量表

安井食品

(603345)

  

流通市值:232.88亿  总市值:264.63亿
流通股本:2.93亿   总股本:3.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,930,851,889.275,282,626,677.5718,563,070,806.8912,870,237,663.58
  收到的税费返还2,032,969.5401,760.2752,780,081.3652,928,565.48
  收到其他与经营活动有关的现金149,005,220.4189,489,844.11275,731,430.5274,977,934.18
  经营活动现金流入小计10,081,890,079.185,372,518,281.9518,891,582,318.7513,198,144,163.24
  购买商品、接受劳务支付的现金7,290,406,891.593,141,910,774.712,826,008,631.029,339,698,733.71
  支付给职工以及为职工支付的现金988,879,861.32516,383,141.451,784,911,201.051,330,159,150.87
  支付的各项税费889,213,280.32485,073,030.221,171,017,761.14848,148,353.22
  支付其他与经营活动有关的现金428,366,415.31185,783,133.27792,921,746.95610,007,883.49
  经营活动现金流出小计9,596,866,448.544,329,150,079.6416,574,859,340.1612,128,014,121.29
  经营活动产生的现金流量净额485,023,630.641,043,368,202.312,316,722,978.591,070,130,041.95
二、投资活动产生的现金流量:
  收回投资收到的现金6,804,396,900.883,644,371,900.8817,293,986,419.3413,808,966,236.61
  取得投资收益收到的现金28,922,315.7515,829,052.5667,742,219.6749,620,841.55
  处置固定资产、无形资产和其他长期资产收回的现金净额1,586,089.5647,736.72,004,243.921,515,095.1
  处置子公司及其他营业单位收到的现金净额---131,338.38-
  投资活动现金流入小计6,834,905,306.133,660,848,690.1417,363,601,544.5513,860,102,173.26
  购建固定资产、无形资产和其他长期资产支付的现金409,013,173.11157,868,090.24873,464,939.66674,763,061.4
  投资支付的现金6,539,913,616.553,605,000,00017,228,386,376.0613,653,789,335.39
  取得子公司及其他营业单位支付的现金--408,036,636.29408,034,561.8
  投资活动现金流出小计6,948,926,789.663,762,868,090.2418,509,887,952.0114,736,586,958.59
  投资活动产生的现金流量净额-114,021,483.53-102,019,400.1-1,146,286,407.46-876,484,785.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,186,734,219.322,186,734,219.32
  取得借款收到的现金675,179,358.08235,179,358.081,428,977,460.881,383,670,000
  筹资活动现金流入小计675,179,358.08235,179,358.083,615,711,680.23,570,404,219.32
  偿还债务支付的现金719,600,000551,500,000967,996,005.17440,447,846.3
  分配股利、利润或偿付利息支付的现金428,989,203.664,019,255.291,064,864,073.21,000,193,107.06
  其中:子公司支付给少数股东的股利、利润--1,000,000-
  支付其他与筹资活动有关的现金2,695,203.381,444,873.8595,330,875.2190,546,722.7
  筹资活动现金流出小计1,151,284,407.04556,964,129.142,128,190,953.581,531,187,676.06
  筹资活动产生的现金流量净额-476,105,048.96-321,784,771.061,487,520,726.622,039,216,543.26
四、汇率变动对现金及现金等价物的影响-66,921,958.01-33,707,149.18-38,723,466.13-15,570,889.34
五、现金及现金等价物净增加额-172,024,859.86585,856,881.972,619,233,831.622,217,290,910.54
  加:期初现金及现金等价物余额4,847,555,491.414,847,555,491.412,228,321,659.792,228,321,659.79
  期末现金及现金等价物余额4,675,530,631.555,433,412,373.384,847,555,491.414,445,612,570.33
补充资料:
  净利润828,795,503.45-1,369,522,929.55-
  资产减值准备103,210,883.36-213,795,305.36-
  固定资产和投资性房地产折旧269,569,937.42-514,016,286.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧268,860,876.21-513,304,739.86-
    投资性房地产折旧709,061.21-711,546.88-
  无形资产摊销35,360,683.65-58,475,529.91-
  长期待摊费用摊销15,288,709.61-21,541,723.41-
  处置固定资产、无形资产和其他长期资产的损失-146,993.94-1,455,727.69-
  固定资产报废损失1,955,451.17-922,905.45-
  公允价值变动损失-15,688,477.8--8,021,187.39-
  财务费用75,061,829.75-57,332,964.9-
  投资损失-35,630,244.22--55,811,664.06-
  递延所得税38,109,856.44--71,392,532.41-
  其中:递延所得税资产减少17,866,443.59--23,876,494.11-
    递延所得税负债增加20,243,412.85--47,516,038.3-
  存货的减少-74,255,347.91--280,681,411.46-
  经营性应收项目的减少-179,231,763.85-68,647,599.22-
  经营性应付项目的增加-594,993,938.81-422,779,618.66-
  其他---5,784,814.24-
  现金的期末余额4,675,530,631.55-4,847,555,491.41-
  减:现金的期初余额4,847,555,491.41-2,228,321,659.79-
  现金及现金等价物的净增加额-172,024,859.86-2,619,233,831.62-
公告日期2026-08-252026-04-292026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑