当前位置:首页 - 行情中心 - 安井食品(603345) - 财务分析 - 现金流量表

安井食品

(603345)

  

流通市值:320.83亿  总市值:364.58亿
流通股本:2.93亿   总股本:3.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,282,626,677.5718,563,070,806.8912,870,237,663.588,233,693,558.07
  收到的税费返还401,760.2752,780,081.3652,928,565.4815,684,998.75
  收到其他与经营活动有关的现金89,489,844.11275,731,430.5274,977,934.18124,188,553.98
  经营活动现金流入小计5,372,518,281.9518,891,582,318.7513,198,144,163.248,373,567,110.8
  购买商品、接受劳务支付的现金3,141,910,774.712,826,008,631.029,339,698,733.716,642,562,953.35
  支付给职工以及为职工支付的现金516,383,141.451,784,911,201.051,330,159,150.87898,655,424.22
  支付的各项税费485,073,030.221,171,017,761.14848,148,353.22618,472,015.42
  支付其他与经营活动有关的现金185,783,133.27792,921,746.95610,007,883.49376,797,908.62
  经营活动现金流出小计4,329,150,079.6416,574,859,340.1612,128,014,121.298,536,488,301.61
  经营活动产生的现金流量净额1,043,368,202.312,316,722,978.591,070,130,041.95-162,921,190.81
二、投资活动产生的现金流量:
  收回投资收到的现金3,644,371,900.8817,293,986,419.3413,808,966,236.618,293,095,050.76
  取得投资收益收到的现金15,829,052.5667,742,219.6749,620,841.5534,969,883.9
  处置固定资产、无形资产和其他长期资产收回的现金净额647,736.72,004,243.921,515,095.1522,757.6
  处置子公司及其他营业单位收到的现金净额--131,338.38--
  投资活动现金流入小计3,660,848,690.1417,363,601,544.5513,860,102,173.268,328,587,692.26
  购建固定资产、无形资产和其他长期资产支付的现金157,868,090.24873,464,939.66674,763,061.4483,555,613.14
  投资支付的现金3,605,000,00017,228,386,376.0613,653,789,335.397,569,145,569
  取得子公司及其他营业单位支付的现金-408,036,636.29408,034,561.8-
  投资活动现金流出小计3,762,868,090.2418,509,887,952.0114,736,586,958.598,052,701,182.14
  投资活动产生的现金流量净额-102,019,400.1-1,146,286,407.46-876,484,785.33275,886,510.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,186,734,219.322,186,734,219.32-
  取得借款收到的现金235,179,358.081,428,977,460.881,383,670,000690,670,000
  筹资活动现金流入小计235,179,358.083,615,711,680.23,570,404,219.32690,670,000
  偿还债务支付的现金551,500,000967,996,005.17440,447,846.3262,519,432.67
  分配股利、利润或偿付利息支付的现金4,019,255.291,064,864,073.21,000,193,107.06578,094,689.03
  其中:子公司支付给少数股东的股利、利润-1,000,000--
  支付其他与筹资活动有关的现金1,444,873.8595,330,875.2190,546,722.718,152,869.62
  筹资活动现金流出小计556,964,129.142,128,190,953.581,531,187,676.06858,766,991.32
  筹资活动产生的现金流量净额-321,784,771.061,487,520,726.622,039,216,543.26-168,096,991.32
四、汇率变动对现金及现金等价物的影响-33,707,149.18-38,723,466.13-15,570,889.341,620,801.88
五、现金及现金等价物净增加额585,856,881.972,619,233,831.622,217,290,910.54-53,510,870.13
  加:期初现金及现金等价物余额4,847,555,491.412,228,321,659.792,228,321,659.792,228,321,659.79
  期末现金及现金等价物余额5,433,412,373.384,847,555,491.414,445,612,570.332,174,810,789.66
补充资料:
  净利润-1,369,522,929.55-675,057,519.96
  资产减值准备-213,795,305.36-15,883,647.91
  固定资产和投资性房地产折旧-514,016,286.74-249,725,455.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-513,304,739.86-249,725,455.43
    投资性房地产折旧-711,546.88--
  无形资产摊销-58,475,529.91-24,607,229.32
  长期待摊费用摊销-21,541,723.41-8,103,288.26
  处置固定资产、无形资产和其他长期资产的损失-1,455,727.69-99,021.28
  固定资产报废损失-922,905.45-597,254.71
  公允价值变动损失--8,021,187.39--11,998,224.44
  财务费用-57,332,964.9-4,073,999.93
  投资损失--55,811,664.06--24,856,548.87
  递延所得税--71,392,532.41-31,289,336.18
  其中:递延所得税资产减少--23,876,494.11-49,842,217.71
    递延所得税负债增加--47,516,038.3--18,552,881.53
  存货的减少--280,681,411.46--437,408,517.43
  经营性应收项目的减少-68,647,599.22--174,010,239.05
  经营性应付项目的增加-422,779,618.66--563,998,403.84
  其他--5,784,814.24-25,400,090.1
  现金的期末余额-4,847,555,491.41-2,174,810,789.66
  减:现金的期初余额-2,228,321,659.79-2,228,321,659.79
  现金及现金等价物的净增加额-2,619,233,831.62--53,510,870.13
公告日期2026-04-292026-03-312025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑