当前位置:首页 - 行情中心 - 安井食品(603345) - 财务分析 - 现金流量表

安井食品

(603345)

  

流通市值:256.52亿  总市值:256.52亿
流通股本:2.93亿   总股本:2.93亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,019,039,326.227,746,623,036.424,345,688,816.116,111,497,736.17
收到的税费返还45,513,004.853,936,950.76491,138.478,702,960.18
收到其他与经营活动有关的现金187,841,049.96148,573,172.7168,143,427.5342,248,432.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,252,393,381.037,899,133,159.894,414,323,38216,532,449,128.71
购买商品、接受劳务支付的现金7,675,419,068.445,358,582,298.582,370,460,256.3910,897,042,726.44
支付给职工以及为职工支付的现金1,383,859,095.93875,299,284.05478,425,193.351,659,428,398.52
支付的各项税费981,949,413.42738,117,848.91422,087,434.571,128,336,637.91
支付其他与经营活动有关的现金623,880,255.11418,011,235.69196,190,581.59891,987,025.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,665,107,832.97,390,010,667.233,467,163,465.914,576,794,788.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,587,285,548.13509,122,492.66947,159,916.11,955,654,340.14
二、投资活动产生的现金流量:
收回投资收到的现金5,601,692,724.912,383,869,231.49819,853,228.745,190,447,918.48
取得投资收益收到的现金23,760,450.5818,496,647.148,080,248.419,764,406.01
处置固定资产、无形资产和其他长期资产收回的现金净额1,782,275.691,389,883.41786,175.154,022,581.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,627,235,451.182,403,755,762.04828,719,652.295,214,234,906.47
购建固定资产、无形资产和其他长期资产支付的现金729,688,066.76546,291,001.58271,605,278.191,444,458,112.92
投资支付的现金7,806,225,0001,821,199,0001,020,000,0003,552,365,038
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,535,913,066.762,367,490,001.581,291,605,278.194,996,823,150.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,908,677,615.5836,265,760.46-462,885,625.9217,411,755.55
三、筹资活动产生的现金流量:
吸收投资收到的现金16,000,00016,000,00016,000,00028,777,777.78
其中:子公司吸收少数股东投资收到的现金16,000,000---
取得借款收到的现金483,000,000444,000,000131,000,000564,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计499,000,000460,000,000147,000,000593,277,777.78
偿还债务支付的现金697,738,121.41335,987,513.57230,243,732.38679,212,539.35
分配股利、利润或偿付利息支付的现金928,806,490.69523,119,935.882,024,870.33568,996,953.26
支付其他与筹资活动有关的现金65,787,603.2860,362,958.0355,297,683.8150,460,289.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,692,332,215.38919,470,407.48287,566,286.521,298,669,782.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,193,332,215.38-459,470,407.48-140,566,286.52-705,392,004.58
四、汇率变动对现金及现金等价物的影响410,282.18-204,943.68-247,647.471,866,092.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,514,314,000.6585,712,901.96343,460,356.211,469,540,183.92
加:期初现金及现金等价物余额4,527,450,610.124,527,450,610.124,527,450,610.123,057,910,426.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,013,136,609.474,613,163,512.084,870,910,966.334,527,450,610.12
补充资料:
净利润-816,054,578.58-1,501,160,224.45
资产减值准备--1,393,995.62-65,348,003.99
固定资产和投资性房地产折旧-210,419,535.28-361,414,806.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-210,419,535.28-361,414,806.74
无形资产摊销-23,975,322.29-47,146,373.81
长期待摊费用摊销-6,733,404.85-15,046,687.61
处置固定资产、无形资产和其他长期资产的损失-2,562,889.81-11,221,530.61
固定资产报废损失-523,607.57-10,933,184.55
公允价值变动损失--3,055,114.23--8,241,596.04
财务费用-378,583.11--2,588,478.32
投资损失--12,097,492.15--20,970,628.62
递延所得税-33,860,528.73-26,234,889.16
其中:递延所得税资产减少-35,572,961.28-24,897,360.8
递延所得税负债增加--1,712,432.55-1,337,528.36
存货的减少-380,400,026.42--459,587,868.98
经营性应收项目的减少--215,240,374.62-133,156,907.08
经营性应付项目的增加--805,275,388.05-256,724,476.25
其他-55,986,145.09-19,208,304.25
现金的期末余额-4,613,163,512.08-4,527,450,610.12
减:现金的期初余额-4,527,450,610.12-3,057,910,426.2
公告日期2024-10-292024-08-202024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑