当前位置:首页 - 行情中心 - 华达科技(603358) - 财务分析 - 现金流量表

华达科技

(603358)

  

流通市值:172.15亿  总市值:184.19亿
流通股本:4.39亿   总股本:4.70亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金782,488,487.523,844,241,177.882,938,420,721.642,139,099,737.09
  收到的税费返还3,520,492.333,019,885.453,489,118.642,297,127.06
  收到其他与经营活动有关的现金46,415,374.4682,293,219.47378,667,145.3326,468,381.37
  经营活动现金流入小计832,424,354.313,929,554,282.83,320,576,985.612,167,865,245.52
  购买商品、接受劳务支付的现金677,714,437.652,717,854,270.092,126,538,054.911,458,539,166.78
  支付给职工以及为职工支付的现金105,066,963.13484,175,906.79328,318,238.66243,154,868.68
  支付的各项税费33,577,720.34202,645,915.16132,022,308.3397,387,910.34
  支付其他与经营活动有关的现金30,213,623.42211,906,203.12538,712,323.84231,068,834.99
  经营活动现金流出小计846,572,744.543,616,582,295.163,125,590,925.742,030,150,780.79
  经营活动产生的现金流量净额-14,148,390.23312,971,987.64194,986,059.87137,714,464.73
二、投资活动产生的现金流量:
  收回投资收到的现金161,616,880.0956,111,821.6123,977,038.1723,977,038.17
  取得投资收益收到的现金9,487,182.7112,746.0430,468,412.03112,746.04
  处置固定资产、无形资产和其他长期资产收回的现金净额2,410,80037,067,570.1425,597,108.6411,327,702.32
  投资活动现金流入小计173,514,862.7993,292,137.7980,042,558.8435,417,486.53
  购建固定资产、无形资产和其他长期资产支付的现金102,250,110.29501,631,751.08265,744,954.84190,047,631.43
  投资支付的现金66,000,000416,000,000553,755,100416,000,000
  投资活动现金流出小计168,250,110.29917,631,751.08819,500,054.84606,047,631.43
  投资活动产生的现金流量净额5,264,752.5-824,339,613.29-739,457,496-570,630,144.9
三、筹资活动产生的现金流量:
  取得借款收到的现金257,490,736.96837,467,084.08500,000,000270,000,000
  收到其他与筹资活动有关的现金300,0004,754,5002,906,5002,906,500
  筹资活动现金流入小计257,790,736.96842,221,584.08502,906,500272,906,500
  偿还债务支付的现金86,200,000466,900,000363,450,000240,500,000
  分配股利、利润或偿付利息支付的现金72,269,380.17170,613,186.57165,868,972.718,248,058.94
  支付其他与筹资活动有关的现金100,049,630.82162,253,724.3117,968,599.0512,418,754.1
  筹资活动现金流出小计258,519,010.99799,766,910.88547,287,571.76261,166,813.04
  筹资活动产生的现金流量净额-728,274.0342,454,673.2-44,381,071.7611,739,686.96
四、汇率变动对现金及现金等价物的影响-105,446.522,058.722,053.96
五、现金及现金等价物净增加额-9,611,911.76-468,807,505.93-588,850,449.17-421,173,939.25
  加:期初现金及现金等价物余额730,031,948.761,198,839,454.691,198,839,454.691,198,839,454.69
  期末现金及现金等价物余额720,420,037730,031,948.76609,989,005.52777,665,515.44
补充资料:
  净利润-272,438,984.66-183,813,674.9
  资产减值准备-65,371,128.5-20,143,843.23
  固定资产和投资性房地产折旧-203,274,094.45-104,039,772.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-203,274,094.45-104,039,772.11
  无形资产摊销-11,114,082.53-5,687,964.36
  长期待摊费用摊销-10,798,435.77-5,211,325.8
  处置固定资产、无形资产和其他长期资产的损失-1,121,715.16--1,047,299.98
  固定资产报废损失-1,256,289.31-310,984.66
  公允价值变动损失--24,790,176.95--5,762,194.08
  财务费用-20,555,397.13-9,851,156.84
  投资损失-6,803,479.05-10,112,828.97
  递延所得税--9,279,497.08-1,890,622.15
  其中:递延所得税资产减少-934,888.1-8,873,415.69
    递延所得税负债增加--10,214,385.18--6,982,793.54
  存货的减少-32,032,911.18-119,056,061.44
  经营性应收项目的减少-210,016,062.68-442,371,304.61
  经营性应付项目的增加--501,393,431.05--637,914,426.7
  其他----111,004,993.91
  现金的期末余额-730,031,948.76-777,665,515.44
  减:现金的期初余额-1,198,839,454.69-1,198,839,454.69
  现金及现金等价物的净增加额--468,807,505.93--421,173,939.25
公告日期2025-04-302025-04-302024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑