当前位置:首页 - 行情中心 - 今世缘(603369) - 财务分析 - 现金流量表

今世缘

(603369)

  

流通市值:698.13亿  总市值:698.13亿
流通股本:12.55亿   总股本:12.55亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,876,167,416.415,755,943,603.33,426,536,107.939,661,968,750.1
收取利息、手续费及佣金的现金1,264,662.831,092,317.65771,962.373,357,008.85
收到其他与经营活动有关的现金145,615,137.67102,882,142.5644,791,841.89162,551,904.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,023,047,216.915,859,918,063.513,472,099,912.199,827,877,662.97
购买商品、接受劳务支付的现金2,196,132,430.031,611,019,205.04746,187,615.242,176,955,902.59
客户贷款及垫款净增加额-3,168,471.07-2,650,173.07-756,817.07-4,877,315.54
支付给职工以及为职工支付的现金562,975,514.33415,626,980.05240,930,402.02544,883,374.19
支付的各项税费2,747,849,107.981,999,233,656.581,021,760,849.193,110,684,691.72
支付其他与经营活动有关的现金1,538,055,918.311,038,111,470.99566,605,195.821,220,483,026.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,041,844,499.585,061,341,139.592,574,727,245.27,048,129,678.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,981,202,717.33798,576,923.92897,372,666.992,779,747,984
二、投资活动产生的现金流量:
收回投资收到的现金1,395,224,323.681,285,580,286.74499,465,882.844,084,136,461.43
取得投资收益收到的现金68,575,835.5960,545,890.5215,709,836.59220,586,033.53
处置固定资产、无形资产和其他长期资产收回的现金净额28,00020,00020,000138,010.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,463,828,159.271,346,146,177.26515,195,719.434,304,860,505.71
购建固定资产、无形资产和其他长期资产支付的现金1,614,069,818.91918,182,816.04424,638,262.51,147,005,342.65
投资支付的现金523,000,000160,000,000100,000,0004,279,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,137,069,818.911,078,182,816.04524,638,262.55,426,005,342.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-673,241,659.64267,963,361.22-9,442,543.07-1,121,144,836.94
三、筹资活动产生的现金流量:
取得借款收到的现金891,360,222.26791,920,722.26196,892,666.66591,584,258.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计891,360,222.26791,920,722.26196,892,666.66591,584,258.5
偿还债务支付的现金400,000,000400,000,000--
分配股利、利润或偿付利息支付的现金905,530,622.84905,530,622.84-735,612,021.81
支付其他与筹资活动有关的现金431,926.52431,926.52-350,271.45
筹资活动现金流出平衡项目00-0
筹资活动现金流出小计1,305,962,549.361,305,962,549.36-735,962,293.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-414,602,327.1-514,041,827.1196,892,666.66-144,378,034.76
四、汇率变动对现金及现金等价物的影响190,214.04--146,486.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额893,548,944.63552,498,458.041,084,822,790.581,514,371,598.79
加:期初现金及现金等价物余额5,356,994,388.725,356,994,388.725,356,994,388.723,842,622,789.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,250,543,333.355,909,492,846.766,441,817,179.35,356,994,388.72
补充资料:
净利润-2,049,904,414.58-2,502,789,291.38
固定资产和投资性房地产折旧-55,773,362.8-127,830,822.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,773,362.8-127,830,822.81
无形资产摊销-6,297,215.29-10,011,674.35
长期待摊费用摊销-1,322,857.98-4,654,109.79
处置固定资产、无形资产和其他长期资产的损失--22,176.76-3.06
固定资产报废损失-191,253.07-70,889.23
公允价值变动损失--3,525,144.82--83,998,092.38
财务费用-8,511,204.26-8,269,255.01
投资损失--47,548,278.08--122,193,956.21
递延所得税--57,278,503.44--227,386,600.53
其中:递延所得税资产减少--67,378,385.22--259,358,053.27
递延所得税负债增加-10,099,881.78-31,971,452.74
存货的减少--68,148,873.99--715,445,119.75
经营性应收项目的减少--54,535,919.07--23,372,106.49
经营性应付项目的增加--1,095,803,427.68-1,295,914,076.36
现金的期末余额-5,909,492,846.76-5,356,994,388.72
减:现金的期初余额-5,356,994,388.72-3,842,622,789.93
公告日期2023-10-312023-08-292023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑