当前位置:首页 - 行情中心 - 今世缘(603369) - 财务分析 - 现金流量表

今世缘

(603369)

  

流通市值:353.09亿  总市值:353.09亿
流通股本:12.47亿   总股本:12.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,595,032,605.114,787,689,668.2911,382,804,133.148,744,090,652.15
  收取利息、手续费及佣金的现金45,828.7545,828.751,058.55474,010.67
  收到其他与经营活动有关的现金210,640,925.41151,917,753.14640,506,886.63218,945,086.44
  经营活动现金流入小计6,805,719,359.274,939,653,250.1812,023,312,078.328,963,509,749.26
  购买商品、接受劳务支付的现金1,661,222,928.38931,348,457.23,994,007,139.652,938,901,321.57
  客户贷款及垫款净增加额-763,592.65-415,742.65-1,566,664.36-1,319,404.34
  支付给职工以及为职工支付的现金488,878,135.05273,169,647.79896,686,784.62664,047,761.85
  支付的各项税费1,999,537,472.741,080,325,162.883,555,040,865.042,890,272,883.94
  支付其他与经营活动有关的现金1,040,755,418.72541,392,961.692,070,985,343.211,564,759,238.51
  经营活动现金流出小计5,189,630,362.242,825,820,486.9110,515,153,468.168,056,661,801.53
  经营活动产生的现金流量净额1,616,088,997.032,113,832,763.271,508,158,610.16906,847,947.73
二、投资活动产生的现金流量:
  收回投资收到的现金751,194,542.79421,288,410.873,284,776,751.882,629,566,922.32
  取得投资收益收到的现金28,398,433.9420,351,534.43138,862,666.6454,417,670.7
  处置固定资产、无形资产和其他长期资产收回的现金净额226,320-57,60011,400
  投资活动现金流入小计779,819,296.73441,639,945.33,423,697,018.522,683,995,993.02
  购建固定资产、无形资产和其他长期资产支付的现金481,338,493.58320,624,930.391,831,700,785.621,361,733,967.56
  投资支付的现金780,173,400350,000,0002,458,390,5871,841,261,587
  投资活动现金流出小计1,261,511,893.58670,624,930.394,290,091,372.623,202,995,554.56
  投资活动产生的现金流量净额-481,692,596.85-228,984,985.09-866,394,354.1-518,999,561.54
三、筹资活动产生的现金流量:
  取得借款收到的现金2,241,412,916.781,095,157,611.183,127,438,058.262,528,757,641.56
  筹资活动现金流入小计2,241,412,916.781,095,157,611.183,127,438,058.262,528,757,641.56
  偿还债务支付的现金2,020,474,833.6950,000,0002,990,000,0002,340,000,000
  分配股利、利润或偿付利息支付的现金1,497,160,045.52,625,781.51,501,607,653.021,493,662,687.52
  支付其他与筹资活动有关的现金336,349.25-315,544.44334,477.11
  筹资活动现金流出小计3,517,971,228.35952,625,781.54,491,923,197.463,833,997,164.63
  筹资活动产生的现金流量净额-1,276,558,311.57142,531,829.68-1,364,485,139.2-1,305,239,523.07
四、汇率变动对现金及现金等价物的影响-139,973.21-164,618.07-63,298.6925,229.69
五、现金及现金等价物净增加额-142,301,884.62,027,214,989.79-722,784,181.83-917,365,907.19
  加:期初现金及现金等价物余额5,295,237,314.175,295,225,364.176,018,021,4966,018,021,496
  期末现金及现金等价物余额5,152,935,429.577,322,440,353.965,295,237,314.175,100,655,588.81
补充资料:
  净利润2,081,693,137.94-2,603,690,665.79-
  固定资产和投资性房地产折旧169,750,570.57-223,165,434.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧169,750,570.57-223,165,434.76-
  无形资产摊销7,356,223.76-15,684,909.94-
  长期待摊费用摊销287,088.06-2,926,885.19-
  处置固定资产、无形资产和其他长期资产的损失229,656.47-16,683.01-
  固定资产报废损失22,860,387.26-99,183.06-
  公允价值变动损失-15,443,007.46--169,699,231.03-
  财务费用11,630,194.71-9,163,958.52-
  投资损失-20,977,674.08--56,415,999.83-
  递延所得税-28,817,308.96--93,977,983.05-
  其中:递延所得税资产减少-22,055,172.32--94,252,045.04-
    递延所得税负债增加-6,762,136.64-274,061.99-
  存货的减少-156,509,226.31--1,414,723,652.54-
  经营性应收项目的减少40,258,821.32--138,166,316.57-
  经营性应付项目的增加-496,970,630.05-526,922,668.94-
  现金的期末余额5,152,935,429.57-5,295,237,314.17-
  减:现金的期初余额5,295,237,314.17-6,018,021,496-
  现金及现金等价物的净增加额-142,301,884.6--722,784,181.83-
公告日期2026-08-182026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑