当前位置:首页 - 行情中心 - 易德龙(603380) - 财务分析 - 现金流量表

易德龙

(603380)

  

流通市值:39.55亿  总市值:39.55亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,051,353,893.81,238,135,193.48667,117,969.312,551,618,817.32
  收到的税费返还73,834,398.2637,267,042.5415,019,504.3615,772,377.18
  收到其他与经营活动有关的现金13,501,963.15,668,490.825,206,209.1217,608,962.08
  经营活动现金流入小计2,138,690,255.161,281,070,726.84687,343,682.792,585,000,156.58
  购买商品、接受劳务支付的现金1,618,524,485.93814,076,416.78419,635,148.31,674,840,706.94
  支付给职工以及为职工支付的现金353,092,906.58223,969,853.53122,098,341.94413,779,900.69
  支付的各项税费54,302,647.4642,370,258.9914,991,656.7352,527,166.16
  支付其他与经营活动有关的现金75,743,246.2739,234,229.8217,786,484.0388,860,919.72
  经营活动现金流出小计2,101,663,286.241,119,650,759.12574,511,6312,230,008,693.51
  经营活动产生的现金流量净额37,026,968.92161,419,967.72112,832,051.79354,991,463.07
二、投资活动产生的现金流量:
  收回投资收到的现金175,908,764.7195,908,764.7130,000,00081,721,680.16
  取得投资收益收到的现金1,868,670.541,756,314.9842,458.333,267,260.09
  处置固定资产、无形资产和其他长期资产收回的现金净额0--80,108.96
  投资活动现金流入小计177,777,435.2597,665,079.6930,042,458.3385,069,049.21
  购建固定资产、无形资产和其他长期资产支付的现金149,792,972.1292,774,476.634,800,142.8788,146,368.76
  投资支付的现金175,000,00095,000,00030,000,00080,036,500
  投资活动现金流出小计324,792,972.12187,774,476.664,800,142.87168,182,868.76
  投资活动产生的现金流量净额-147,015,536.87-90,109,396.91-34,757,684.54-83,113,819.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金---100,000
  其中:子公司吸收少数股东投资收到的现金---100,000
  取得借款收到的现金200,500,00060,000,000-184,627,365.72
  收到其他与筹资活动有关的现金4,507,399.514,507,399.512,937,695.515,736,484
  筹资活动现金流入小计205,007,399.5164,507,399.512,937,695.51190,463,849.72
  偿还债务支付的现金19,725,898.1619,627,365.72-231,667,079.01
  分配股利、利润或偿付利息支付的现金98,064,433.3198,010,468.6763,699.99164,009,286.77
  其中:子公司支付给少数股东的股利、利润---1,625,000
  支付其他与筹资活动有关的现金28,008,193.1118,997,703.56,568,208.778,915,282.13
  筹资活动现金流出小计145,798,524.58136,635,537.896,631,908.76404,591,647.91
  筹资活动产生的现金流量净额59,208,874.93-72,128,138.38-3,694,213.25-214,127,798.19
四、汇率变动对现金及现金等价物的影响-2,302,129.13203,958.39-3,554,886.91-5,849,139.58
  现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额-53,081,822.15-613,609.1970,825,267.0951,900,705.75
  加:期初现金及现金等价物余额391,151,856.67391,151,856.67391,151,856.67339,251,150.92
  期末现金及现金等价物余额338,070,034.52390,538,247.48461,977,123.76391,151,856.67
补充资料:
  净利润-116,155,775.4-224,669,934.21
  资产减值准备-4,134,077.1-6,550,589.63
  固定资产和投资性房地产折旧-44,457,694.31-91,828,922.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,457,694.31-91,828,922.34
  无形资产摊销-3,715,064.21-7,341,901.28
  长期待摊费用摊销-6,397,935.1-12,390,973.43
  处置固定资产、无形资产和其他长期资产的损失---270,531.58
  固定资产报废损失-827,878.8-8,210,264.58
  公允价值变动损失--136.75--9,554.23
  财务费用-7,310,141.82-72,996.82
  投资损失-1,647,986.36-3,348,895.55
  递延所得税-798,652.22-788.33
  其中:递延所得税资产减少--17,365,518.24-4,105,491.34
    递延所得税负债增加-18,164,170.46--4,104,703.01
  存货的减少--264,123,360.58-48,314,079.76
  经营性应收项目的减少--138,471,399.09-57,974,593.61
  经营性应付项目的增加-362,049,998.6--129,965,360.16
  其他-5,427,907.09-17,703,303.3
  现金的期末余额-390,538,247.48-391,151,856.67
  减:现金的期初余额-391,151,856.67-339,251,150.92
  现金及现金等价物的净增加额--613,609.19-51,900,705.75
公告日期2026-10-302026-08-222026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑