流通市值:161.28亿 | 总市值:161.28亿 | ||
流通股本:7204.11万 | 总股本:7204.11万 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,959,328,716.83 | 3,023,594,107.97 | 2,109,069,807.56 | 982,001,615.01 |
收到其他与经营活动有关的现金 | 150,891,386.08 | 97,601,582.74 | 79,281,353.25 | 38,893,640.53 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,110,220,102.91 | 3,121,195,690.71 | 2,188,351,160.81 | 1,020,895,255.54 |
购买商品、接受劳务支付的现金 | 574,742,236.6 | 421,112,866.47 | 247,940,247.16 | 114,008,540.63 |
支付给职工以及为职工支付的现金 | 1,092,340,038.95 | 912,633,529.11 | 636,179,184.28 | 411,802,166.69 |
支付的各项税费 | 334,875,996.31 | 261,292,885.03 | 184,541,237.26 | 70,515,122.37 |
支付其他与经营活动有关的现金 | 859,624,851.51 | 699,136,282.16 | 525,407,299.68 | 193,998,892.18 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,861,583,123.37 | 2,294,175,562.77 | 1,594,067,968.38 | 790,324,721.87 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,248,636,979.54 | 827,020,127.94 | 594,283,192.43 | 230,570,533.67 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 7,561,018,868.14 | 6,245,417,961.01 | 4,012,416,677.89 | 1,236,800,000 |
取得投资收益收到的现金 | 69,515,836.97 | 54,756,188.46 | 41,830,800.38 | 17,365,507.1 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 75,174 | 75,174 | 75,174 | 50,149 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 7,630,609,879.11 | 6,300,249,323.47 | 4,054,322,652.27 | 1,254,215,656.1 |
购建固定资产、无形资产和其他长期资产支付的现金 | 23,496,173.73 | 18,878,979.06 | 14,815,806.55 | 7,638,659.29 |
投资支付的现金 | 8,222,344,051.44 | 6,608,247,391.86 | 4,549,776,111 | 1,534,561,111 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 8,245,840,225.17 | 6,627,126,370.92 | 4,564,591,917.55 | 1,542,199,770.29 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -615,230,346.06 | -326,877,047.45 | -510,269,265.28 | -287,984,114.19 |
三、筹资活动产生的现金流量: | ||||
分配股利、利润或偿付利息支付的现金 | 754,415,956.5 | 610,903,354.5 | 288,000,000 | - |
其中:子公司支付给少数股东的股利、利润 | 288,000,000 | 288,000,000 | 288,000,000 | - |
支付其他与筹资活动有关的现金 | 65,922,097.31 | 62,230,403.26 | 50,775,977.23 | 17,831,443.22 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 820,338,053.81 | 673,133,757.76 | 338,775,977.23 | 17,831,443.22 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -820,338,053.81 | -673,133,757.76 | -338,775,977.23 | -17,831,443.22 |
四、汇率变动对现金及现金等价物的影响 | 43,527,048.98 | -3,473,004.34 | 23,769,510.43 | 10,334,353.2 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -143,404,371.35 | -176,463,681.61 | -230,992,539.65 | -64,910,670.54 |
加:期初现金及现金等价物余额 | 2,395,180,751.59 | 2,395,180,751.59 | 2,395,180,751.59 | 2,395,180,751.59 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,251,776,380.24 | 2,218,717,069.98 | 2,164,188,211.94 | 2,330,270,081.05 |
补充资料: | ||||
净利润 | 1,178,927,357.69 | - | 624,675,989.31 | - |
资产减值准备 | 101,852,983.95 | - | 41,887,915.72 | - |
固定资产和投资性房地产折旧 | 58,694,044.92 | - | 29,890,761.27 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 58,694,044.92 | - | 29,890,761.27 | - |
无形资产摊销 | 1,258,700.83 | - | 1,665,083.07 | - |
长期待摊费用摊销 | 43,071,147.5 | - | 24,856,725.29 | - |
处置固定资产、无形资产和其他长期资产的损失 | -21,837.84 | - | 15,567.1 | - |
固定资产报废损失 | 138.47 | - | 29,930.82 | - |
公允价值变动损失 | 11,816,645.41 | - | 2,268,121.06 | - |
财务费用 | -33,985,015.16 | - | -20,268,306.26 | - |
投资损失 | -73,242,971.14 | - | -90,032,854.68 | - |
递延所得税 | -13,683,646.13 | - | -7,321,992.84 | - |
其中:递延所得税资产减少 | -13,875,694.9 | - | -7,380,423.42 | - |
递延所得税负债增加 | 192,048.77 | - | 58,430.58 | - |
经营性应收项目的减少 | 42,854,067.47 | - | -36,184,628.99 | - |
经营性应付项目的增加 | -80,355,160.26 | - | 16,494,865.76 | - |
现金的期末余额 | 2,251,776,380.24 | - | 2,164,188,211.94 | - |
减:现金的期初余额 | 2,395,180,751.59 | - | 2,395,180,751.59 | - |
公告日期 | 2025-03-28 | 2024-10-25 | 2024-08-16 | 2024-04-24 |
审计意见(境内) | 标准无保留意见 |