当前位置:首页 - 行情中心 - 科沃斯(603486) - 财务分析 - 现金流量表

科沃斯

(603486)

  

流通市值:519.00亿  总市值:525.49亿
流通股本:5.72亿   总股本:5.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,794,952,855.235,402,655,219.7815,443,669,869.1311,172,044,245.15
  收到的税费返还235,129,337.8985,759,818.79522,087,840.3336,066,797.41
  收到其他与经营活动有关的现金96,088,190.673,980,147.7279,950,371.69172,751,865.08
  经营活动现金流入小计10,126,170,383.725,562,395,186.2716,245,708,081.1211,680,862,907.64
  购买商品、接受劳务支付的现金4,364,687,281.912,429,176,242.168,800,022,387.986,045,987,663.02
  支付给职工以及为职工支付的现金1,386,691,438.55742,496,819.442,432,235,628.021,857,479,684.58
  支付的各项税费628,217,582.51452,131,631.16685,036,623.72414,475,447.6
  支付其他与经营活动有关的现金2,290,995,095.121,044,540,917.243,476,166,030.623,258,543,661.78
  经营活动现金流出小计8,670,591,398.094,668,345,61015,393,460,670.3411,576,486,456.98
  经营活动产生的现金流量净额1,455,578,985.63894,049,576.27852,247,410.78104,376,450.66
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,560,427.923,654,154.0313,950,577.3214,052,779.12
  处置固定资产、无形资产和其他长期资产收回的现金净额1,123,392.465,832,016.551,029,265.112,148,668.51
  收到的其他与投资活动有关的现金541,000,000-50,000,0001,775,000,000
  投资活动现金流入小计546,683,820.389,486,170.5864,979,842.431,791,201,447.63
  购建固定资产、无形资产和其他长期资产支付的现金440,250,992.22267,756,440.98708,602,502.94702,901,933.01
  投资支付的现金52,000,000-54,500,00054,500,000
  支付其他与投资活动有关的现金674,426,525.98327,528,077.5564,760,999.662,104,688,811.75
  投资活动现金流出小计1,166,677,518.2595,284,518.53827,863,502.62,862,090,744.76
  投资活动产生的现金流量净额-619,993,697.82-585,798,347.95-762,883,660.17-1,070,889,297.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金687,875125,000187,966,75727,478,060.46
  其中:子公司吸收少数股东投资收到的现金125,000125,000--
  取得借款收到的现金407,899,010205,899,0101,638,722,4001,455,000,000
  筹资活动现金流入小计408,586,885206,024,0101,826,689,1571,482,478,060.46
  偿还债务支付的现金620,000,000315,000,0001,270,000,0001,270,000,000
  分配股利、利润或偿付利息支付的现金267,796,897.385,490,904.36212,844,999.37183,534,571.22
  支付其他与筹资活动有关的现金13,373,972.673,954,025.07322,710,697.49329,422,821.62
  筹资活动现金流出小计901,170,870.05324,444,929.431,805,555,696.861,782,957,392.84
  筹资活动产生的现金流量净额-492,583,985.05-118,420,919.4321,133,460.14-300,479,332.38
四、汇率变动对现金及现金等价物的影响47,898,471.5725,496,111.27-18,883,794.52-1,066,146.23
五、现金及现金等价物净增加额390,899,774.33215,326,420.1691,613,416.23-1,268,058,325.08
  加:期初现金及现金等价物余额5,186,737,600.345,186,737,600.345,095,124,184.115,095,124,184.11
  期末现金及现金等价物余额5,577,637,374.675,402,064,020.55,186,737,600.343,827,065,859.03
补充资料:
  净利润979,243,258.46-805,670,317.19-
  资产减值准备133,503,129.41-362,431,734.37-
  固定资产和投资性房地产折旧180,400,518.98-326,377,876.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧180,400,518.98-326,377,876.02-
  无形资产摊销31,014,594.99-50,254,972.45-
  长期待摊费用摊销9,184,124.42-21,509,629.3-
  处置固定资产、无形资产和其他长期资产的损失-469,961.54--443,616.37-
  固定资产报废损失1,239,020.76-2,285,194.78-
  公允价值变动损失-67,765,923.43--35,445,383.72-
  财务费用-13,348,023.95-37,563,521.1-
  投资损失-65,176,723.92-4,962,120.4-
  递延所得税9,357,215--58,737,379-
  其中:递延所得税资产减少-33,165,486.21--62,067,449.33-
    递延所得税负债增加42,522,701.21-3,330,070.33-
  存货的减少-627,893,280.07-115,726,839.57-
  经营性应收项目的减少351,274,902--1,455,119,106.21-
  经营性应付项目的增加458,062,463.63-595,797,958.57-
  其他67,184,385.3-29,693,267.71-
  现金的期末余额5,577,637,374.67-5,186,737,600.34-
  减:现金的期初余额5,186,737,600.34-5,095,124,184.11-
  现金及现金等价物的净增加额390,899,774.33-91,613,416.23-
公告日期2025-08-162025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑