流通市值:323.02亿 | 总市值:326.20亿 | ||
流通股本:5.69亿 | 总股本:5.75亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,402,655,219.78 | 15,443,669,869.13 | 11,172,044,245.15 | 7,228,134,396.46 |
收到的税费返还 | 85,759,818.79 | 522,087,840.3 | 336,066,797.41 | 184,391,458.11 |
收到其他与经营活动有关的现金 | 73,980,147.7 | 279,950,371.69 | 172,751,865.08 | 136,141,648.38 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 5,562,395,186.27 | 16,245,708,081.12 | 11,680,862,907.64 | 7,548,667,502.95 |
购买商品、接受劳务支付的现金 | 2,429,176,242.16 | 8,800,022,387.98 | 6,045,987,663.02 | 3,649,889,996.98 |
支付给职工以及为职工支付的现金 | 742,496,819.44 | 2,432,235,628.02 | 1,857,479,684.58 | 1,306,728,668.09 |
支付的各项税费 | 452,131,631.16 | 685,036,623.72 | 414,475,447.6 | 304,293,894.67 |
支付其他与经营活动有关的现金 | 1,044,540,917.24 | 3,476,166,030.62 | 3,258,543,661.78 | 2,040,079,030.21 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,668,345,610 | 15,393,460,670.34 | 11,576,486,456.98 | 7,300,991,589.95 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 894,049,576.27 | 852,247,410.78 | 104,376,450.66 | 247,675,913 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 3,654,154.03 | 13,950,577.32 | 14,052,779.12 | 8,723,601.18 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 5,832,016.55 | 1,029,265.11 | 2,148,668.51 | 422,495.73 |
收到的其他与投资活动有关的现金 | - | 50,000,000 | 1,775,000,000 | 1,085,000,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 9,486,170.58 | 64,979,842.43 | 1,791,201,447.63 | 1,094,146,096.91 |
购建固定资产、无形资产和其他长期资产支付的现金 | 267,756,440.98 | 708,602,502.94 | 702,901,933.01 | 479,798,454.69 |
投资支付的现金 | - | 54,500,000 | 54,500,000 | 22,000,000 |
支付其他与投资活动有关的现金 | 327,528,077.55 | 64,760,999.66 | 2,104,688,811.75 | 1,773,593,114.01 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 595,284,518.53 | 827,863,502.6 | 2,862,090,744.76 | 2,275,391,568.7 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -585,798,347.95 | -762,883,660.17 | -1,070,889,297.13 | -1,181,245,471.79 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 125,000 | 187,966,757 | 27,478,060.46 | - |
其中:子公司吸收少数股东投资收到的现金 | 125,000 | - | - | - |
取得借款收到的现金 | 205,899,010 | 1,638,722,400 | 1,455,000,000 | 1,055,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 206,024,010 | 1,826,689,157 | 1,482,478,060.46 | 1,055,000,000 |
偿还债务支付的现金 | 315,000,000 | 1,270,000,000 | 1,270,000,000 | 1,060,000,000 |
分配股利、利润或偿付利息支付的现金 | 5,490,904.36 | 212,844,999.37 | 183,534,571.22 | 178,269,061.66 |
支付其他与筹资活动有关的现金 | 3,954,025.07 | 322,710,697.49 | 329,422,821.62 | 326,170,319.61 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 324,444,929.43 | 1,805,555,696.86 | 1,782,957,392.84 | 1,564,439,381.27 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -118,420,919.43 | 21,133,460.14 | -300,479,332.38 | -509,439,381.27 |
四、汇率变动对现金及现金等价物的影响 | 25,496,111.27 | -18,883,794.52 | -1,066,146.23 | -17,398,919.84 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 215,326,420.16 | 91,613,416.23 | -1,268,058,325.08 | -1,460,407,859.9 |
加:期初现金及现金等价物余额 | 5,186,737,600.34 | 5,095,124,184.11 | 5,095,124,184.11 | 5,095,124,184.11 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 5,402,064,020.5 | 5,186,737,600.34 | 3,827,065,859.03 | 3,634,716,324.21 |
补充资料: | ||||
净利润 | - | 805,670,317.19 | - | 609,160,721.62 |
资产减值准备 | - | 362,431,734.37 | - | 64,602,854.6 |
固定资产和投资性房地产折旧 | - | 326,377,876.02 | - | 147,146,961.24 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 326,377,876.02 | - | 147,146,961.24 |
无形资产摊销 | - | 50,254,972.45 | - | 24,369,469.81 |
长期待摊费用摊销 | - | 21,509,629.3 | - | 10,022,622.53 |
处置固定资产、无形资产和其他长期资产的损失 | - | -443,616.37 | - | -96,988.51 |
固定资产报废损失 | - | 2,285,194.78 | - | 1,647,855.95 |
公允价值变动损失 | - | -35,445,383.72 | - | -21,588,670.9 |
财务费用 | - | 37,563,521.1 | - | 33,691,574.15 |
投资损失 | - | 4,962,120.4 | - | 12,488,160.15 |
递延所得税 | - | -58,737,379 | - | 24,455,797.92 |
其中:递延所得税资产减少 | - | -62,067,449.33 | - | 22,167,829.11 |
递延所得税负债增加 | - | 3,330,070.33 | - | 2,287,968.81 |
存货的减少 | - | 115,726,839.57 | - | -488,295,508.99 |
经营性应收项目的减少 | - | -1,455,119,106.21 | - | -26,802,385.77 |
经营性应付项目的增加 | - | 595,797,958.57 | - | -156,491,479.09 |
其他 | - | 29,693,267.71 | - | 1,442,154.57 |
现金的期末余额 | - | 5,186,737,600.34 | - | 3,634,716,324.21 |
减:现金的期初余额 | - | 5,095,124,184.11 | - | 5,095,124,184.11 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |