当前位置:首页 - 行情中心 - 科沃斯(603486) - 财务分析 - 现金流量表

科沃斯

(603486)

  

流通市值:243.11亿  总市值:245.71亿
流通股本:5.69亿   总股本:5.75亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,172,044,245.157,228,134,396.463,734,295,780.8415,703,584,508.37
收到的税费返还336,066,797.41184,391,458.1159,773,621.09483,681,608.08
收到其他与经营活动有关的现金172,751,865.08136,141,648.3850,291,984.39230,412,625.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,680,862,907.647,548,667,502.953,844,361,386.3216,417,678,741.86
购买商品、接受劳务支付的现金6,045,987,663.023,649,889,996.982,018,562,968.628,257,634,406.11
支付给职工以及为职工支付的现金1,857,479,684.581,306,728,668.09709,002,450.822,288,735,976.64
支付的各项税费414,475,447.6304,293,894.67201,521,281.91617,788,732.68
支付其他与经营活动有关的现金3,258,543,661.782,040,079,030.21834,368,857.854,162,202,565.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,576,486,456.987,300,991,589.953,763,455,559.215,326,361,681.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额104,376,450.66247,675,91380,905,827.121,091,317,060.63
二、投资活动产生的现金流量:
取得投资收益收到的现金14,052,779.128,723,601.182,323,667.125,390,321.32
处置固定资产、无形资产和其他长期资产收回的现金净额2,148,668.51422,495.731,551,523.37670,806.35
收到的其他与投资活动有关的现金1,775,000,0001,085,000,000340,000,0001,450,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,791,201,447.631,094,146,096.91343,875,190.471,476,061,127.67
购建固定资产、无形资产和其他长期资产支付的现金702,901,933.01479,798,454.69305,059,732.79900,894,130.24
投资支付的现金54,500,00022,000,00020,000,00040,000,000
支付其他与投资活动有关的现金2,104,688,811.751,773,593,114.01737,003,80467,981,092.97
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,862,090,744.762,275,391,568.71,062,063,536.791,008,875,223.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,070,889,297.13-1,181,245,471.79-718,188,346.32467,185,904.46
三、筹资活动产生的现金流量:
吸收投资收到的现金27,478,060.46--176,578,644
取得借款收到的现金1,455,000,0001,055,000,000815,000,0001,360,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,482,478,060.461,055,000,000815,000,0001,536,578,644
偿还债务支付的现金1,270,000,0001,060,000,000420,000,0001,230,000,000
分配股利、利润或偿付利息支付的现金183,534,571.22178,269,061.664,319,280.02543,223,806.61
支付其他与筹资活动有关的现金329,422,821.62326,170,319.61-284,751,942.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,782,957,392.841,564,439,381.27424,319,280.022,057,975,749.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-300,479,332.38-509,439,381.27390,680,719.98-521,397,105.21
四、汇率变动对现金及现金等价物的影响-1,066,146.23-17,398,919.84-19,626,812.6866,690,875.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,268,058,325.08-1,460,407,859.9-266,228,611.91,103,796,735.03
加:期初现金及现金等价物余额5,095,124,184.115,095,124,184.115,095,124,184.113,991,327,449.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,827,065,859.033,634,716,324.214,828,895,572.215,095,124,184.11
补充资料:
净利润-609,160,721.62-611,353,453.6
资产减值准备-64,602,854.6-167,868,247.16
固定资产和投资性房地产折旧-147,146,961.24-234,315,034.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-147,146,961.24-234,315,034.51
无形资产摊销-24,369,469.81-26,104,768.06
长期待摊费用摊销-10,022,622.53-21,114,212.72
处置固定资产、无形资产和其他长期资产的损失--96,988.51-99,951.25
固定资产报废损失-1,647,855.95-1,176,340.01
公允价值变动损失--21,588,670.9--40,013,095.62
财务费用-33,691,574.15-70,458,265.34
投资损失-12,488,160.15--68,673.57
递延所得税-24,455,797.92-3,265,638.74
其中:递延所得税资产减少-22,167,829.11-3,605,033.28
递延所得税负债增加-2,287,968.81--339,394.54
存货的减少--488,295,508.99-4,998,101.12
经营性应收项目的减少--26,802,385.77-372,541,734.66
经营性应付项目的增加--156,491,479.09--358,450,142.5
其他-1,442,154.57--60,045,421.46
现金的期末余额-3,634,716,324.21-5,095,124,184.11
减:现金的期初余额-5,095,124,184.11-3,991,327,449.08
公告日期2024-10-302024-08-312024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑