当前位置:首页 - 行情中心 - 南都物业(603506) - 财务分析 - 现金流量表

南都物业

(603506)

  

流通市值:19.59亿  总市值:19.59亿
流通股本:1.88亿   总股本:1.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,212,663,001.53851,830,408.4371,919,317.751,886,671,694.02
  收到的税费返还2,691.82,961.864,877.0226,159.51
  收到其他与经营活动有关的现金98,468,495.5974,377,198.3666,879,199.88122,955,121.06
  经营活动现金流入小计1,311,134,188.92926,210,568.56438,863,394.652,009,652,974.59
  购买商品、接受劳务支付的现金802,709,820.94543,676,242.17313,985,618.91,093,195,201.72
  支付给职工以及为职工支付的现金426,654,052.53289,646,642.21159,512,220.61587,737,802.33
  支付的各项税费62,638,830.0248,387,144.6920,137,590.1598,278,290.78
  支付其他与经营活动有关的现金176,275,762.9599,963,392.984,563,304.66125,281,616.13
  经营活动现金流出小计1,468,278,466.44981,673,421.97578,198,734.321,904,492,910.96
  经营活动产生的现金流量净额-157,144,277.52-55,462,853.41-139,335,339.67105,160,063.63
二、投资活动产生的现金流量:
  收回投资收到的现金870,926,179.13615,126,115.66387,942,886.26216,865,429.53
  取得投资收益收到的现金13,260,481.3110,906,205.044,944,029.866,928,827.36
  处置固定资产、无形资产和其他长期资产收回的现金净额291,240291,2408,512978,427.22
  投资活动现金流入小计884,477,900.44626,323,560.7392,895,428.12224,772,684.11
  购建固定资产、无形资产和其他长期资产支付的现金8,700,931.936,575,5695,186,161.639,244,251.78
  投资支付的现金903,637,236.35612,299,347.57364,008,179.45512,161,078.2
  投资活动现金流出小计912,338,168.28618,874,916.57369,194,341.08521,405,329.98
  投资活动产生的现金流量净额-27,860,267.847,448,644.1323,701,087.04-296,632,645.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金---795,000
  其中:子公司吸收少数股东投资收到的现金---795,000
  取得借款收到的现金70,000,00070,000,00050,000,000137,000,000
  筹资活动现金流入小计70,000,00070,000,00050,000,000137,795,000
  偿还债务支付的现金--30,000,00057,000,000
  分配股利、利润或偿付利息支付的现金43,218,234.5639,661,609.46-9,103,578.44
  其中:子公司支付给少数股东的股利、利润1,559,252.32--7,903,967.35
  支付其他与筹资活动有关的现金13,316,937.179,663,322.217,536,525.1717,948,274.05
  筹资活动现金流出小计56,535,171.7349,324,931.6737,536,525.1784,051,852.49
  筹资活动产生的现金流量净额13,464,828.2720,675,068.3312,463,474.8353,743,147.51
五、现金及现金等价物净增加额-171,539,717.09-27,339,140.95-103,170,777.8-137,729,434.73
  加:期初现金及现金等价物余额447,111,003.37447,111,003.37447,111,003.37584,840,438.1
  期末现金及现金等价物余额275,571,286.28419,771,862.42343,940,225.57447,111,003.37
补充资料:
  净利润-122,895,741.84-110,147,175.6
  资产减值准备---46,781,827.85
  固定资产和投资性房地产折旧-3,686,382.93-26,755,495.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,686,382.93-26,755,495.68
  无形资产摊销-707,221.94-684,508.35
  长期待摊费用摊销-1,812,061.36-2,866,419.3
  处置固定资产、无形资产和其他长期资产的损失----22,632.25
  固定资产报废损失-118,260.54-401,761.29
  公允价值变动损失--58,878,071.6--43,252,832.14
  财务费用-1,821,163.28-3,319,663.73
  投资损失--11,959,391.47--9,079,463.84
  递延所得税-13,147,675.85-11,270,270.77
  其中:递延所得税资产减少-1,090,390.14-10,518,971.83
    递延所得税负债增加-12,057,285.71-751,298.94
  存货的减少--3,755,956.86-2,690,578.44
  经营性应收项目的减少--197,979,210.82--113,647,655.35
  经营性应付项目的增加-53,168,639.6-30,157,288.84
  现金的期末余额-419,771,862.42-447,111,003.37
  减:现金的期初余额-447,111,003.37-584,840,438.1
  现金及现金等价物的净增加额--27,339,140.95--137,729,434.73
公告日期2026-10-302026-08-282026-04-302026-04-22
审计意见(境内)标准无保留意见
TOP↑