当前位置:首页 - 行情中心 - 南都物业(603506) - 财务分析 - 现金流量表

南都物业

(603506)

  

流通市值:29.63亿  总市值:29.63亿
流通股本:1.88亿   总股本:1.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金848,528,714.75395,623,045.51,942,789,694.531,242,118,812.52
  收到的税费返还22,470.817,776.28,217.78136,442.7
  收到其他与经营活动有关的现金91,661,939.2881,041,919.1587,270,902.2787,988,150.54
  经营活动现金流入小计940,213,124.84476,672,740.852,030,068,814.581,330,243,405.76
  购买商品、接受劳务支付的现金552,787,049.4269,854,058.231,025,281,322.79809,988,652.55
  支付给职工以及为职工支付的现金307,474,051.01205,232,965.22608,613,377.6442,862,799.33
  支付的各项税费57,927,058.6832,791,404.6989,641,957.8464,444,247.13
  支付其他与经营活动有关的现金42,800,361.9268,135,795.38128,015,676.88105,503,801.94
  经营活动现金流出小计960,988,521.01576,014,223.521,851,552,335.111,422,799,500.95
  经营活动产生的现金流量净额-20,775,396.17-99,341,482.67178,516,479.47-92,556,095.19
二、投资活动产生的现金流量:
  收回投资收到的现金496,940,616.44135,938,847560,373,681.12380,000,000
  取得投资收益收到的现金5,331,833.53169,534.436,666,987.3225,538,405.09
  处置固定资产、无形资产和其他长期资产收回的现金净额146,650146,00021,327.7166,597.09
  处置子公司及其他营业单位收到的现金净额---266,161.84
  投资活动现金流入小计502,419,099.97136,254,381.4597,061,996.14405,971,164.02
  购建固定资产、无形资产和其他长期资产支付的现金1,325,133.61721,781.1611,561,091.291,262,313.16
  投资支付的现金729,610,987.52249,951,583370,043,768.11170,000,000
  取得子公司及其他营业单位支付的现金---45,000
  投资活动现金流出小计730,936,121.13250,673,364.16381,604,859.4171,307,313.16
  投资活动产生的现金流量净额-228,517,021.16-114,418,982.76215,457,136.74234,663,850.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金-30,000,000175,000175,000
  其中:子公司吸收少数股东投资收到的现金--175,000175,000
  取得借款收到的现金87,000,000---
  筹资活动现金流入小计87,000,00030,000,000175,000175,000
  偿还债务支付的现金--161,000,000161,145,138.89
  分配股利、利润或偿付利息支付的现金3,144,936.413,144,936.4172,147,454.2170,229,446.22
  其中:子公司支付给少数股东的股利、利润-3,144,936.414,861,606.613,080,372.51
  支付其他与筹资活动有关的现金7,188,397.344,196,313.5737,454,314.5135,550,485.37
  筹资活动现金流出小计10,333,333.757,341,249.98270,601,768.72266,925,070.48
  筹资活动产生的现金流量净额76,666,666.2522,658,750.02-270,426,768.72-266,750,070.48
五、现金及现金等价物净增加额-172,625,751.08-191,101,715.41123,546,847.49-124,642,314.81
  加:期初现金及现金等价物余额584,840,438.1584,840,438.1461,293,590.61461,293,590.61
  期末现金及现金等价物余额412,214,687.02393,738,722.69584,840,438.1336,651,275.8
补充资料:
  净利润135,883,508.17-33,346,656.07-
  资产减值准备5,130,422.03-21,630,555.36-
  固定资产和投资性房地产折旧3,895,203.87-10,268,217.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,895,203.87-10,268,217.95-
  无形资产摊销382,052.07-419,590.94-
  长期待摊费用摊销1,375,255.08-22,131,353.73-
  处置固定资产、无形资产和其他长期资产的损失---2,932,959.44-
  固定资产报废损失13,844.29-386,494.44-
  公允价值变动损失-86,974,641.9-64,813,539.83-
  财务费用1,076,775.94-5,207,607.81-
  投资损失96,091.01--23,628,760.09-
  递延所得税25,249,081.08--29,202,270.68-
  其中:递延所得税资产减少7,864,343.94--12,702,851.88-
    递延所得税负债增加17,384,737.14--16,499,418.8-
  存货的减少2,089,342.07--749,902.14-
  经营性应收项目的减少-201,143,408.71--15,468,813.61-
  经营性应付项目的增加76,303,864.63-53,823,098.59-
  现金的期末余额412,214,687.02-584,840,438.1-
  减:现金的期初余额584,840,438.1-461,293,590.61-
  现金及现金等价物的净增加额-172,625,751.08-123,546,847.49-
公告日期2025-08-272025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑