当前位置:首页 - 行情中心 - ST绝味(603517) - 财务分析 - 现金流量表

ST绝味

(603517)

  

流通市值:84.11亿  总市值:84.11亿
流通股本:6.06亿   总股本:6.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,939,077,803.693,266,280,304.081,640,734,940.957,292,726,657.49
  收到其他与经营活动有关的现金53,279,512.1643,785,155.8713,356,170.7166,308,182.62
  经营活动现金流入小计4,992,357,315.853,310,065,459.951,654,091,111.667,359,034,840.11
  购买商品、接受劳务支付的现金3,071,878,096.91,872,629,476.83822,785,400.624,397,499,966.73
  支付给职工以及为职工支付的现金572,794,443.28406,400,424.61235,846,245.16753,363,524.35
  支付的各项税费409,570,959.55292,388,914.69138,250,488.98615,196,400.34
  支付其他与经营活动有关的现金335,734,241.41254,960,060.36113,426,488.37500,679,820.98
  经营活动现金流出小计4,389,977,741.142,826,378,876.491,310,308,623.136,266,739,712.4
  经营活动产生的现金流量净额602,379,574.71483,686,583.46343,782,488.531,092,295,127.71
二、投资活动产生的现金流量:
  收回投资收到的现金1,852,032,032.391,376,282,310.58425,757,539.282,180,733,155.26
  取得投资收益收到的现金28,662,509.2926,825,174.553,040,00016,204,066.02
  处置固定资产、无形资产和其他长期资产收回的现金净额825,967.281,578,153.29159,384.5615,546,325.01
  投资活动现金流入小计1,881,520,508.961,404,685,638.42428,956,923.842,212,483,546.29
  购建固定资产、无形资产和其他长期资产支付的现金165,706,082.67108,239,078.5437,240,236.3318,526,625.3
  投资支付的现金2,140,000,0001,550,000,000575,000,0002,087,280,000
  取得子公司及其他营业单位支付的现金---33,520,000
  支付其他与投资活动有关的现金---7,600,000
  投资活动现金流出小计2,305,706,082.671,658,239,078.54612,240,236.32,446,926,625.3
  投资活动产生的现金流量净额-424,185,573.71-253,553,440.12-183,283,312.46-234,443,079.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,500,000
  其中:子公司吸收少数股东投资收到的现金---2,500,000
  取得借款收到的现金459,179,372.92454,179,372.92103,900,000800,606,388.52
  筹资活动现金流入小计459,179,372.92454,179,372.92103,900,000803,106,388.52
  偿还债务支付的现金511,029,372.92293,229,372.9250,100,0001,051,856,388.52
  分配股利、利润或偿付利息支付的现金134,970,568.97111,940,134.493,288,297.82507,605,943.97
  支付其他与筹资活动有关的现金69,188,792.1745,548,906.8823,385,528.01470,694,373.29
  筹资活动现金流出小计715,188,734.06450,718,414.2976,773,825.832,030,156,705.78
  筹资活动产生的现金流量净额-256,009,361.143,460,958.6327,126,174.17-1,227,050,317.26
四、汇率变动对现金及现金等价物的影响2,383,803.99-669,022.6397,338.15142,139.16
五、现金及现金等价物净增加额-75,431,556.15232,925,079.34187,722,688.39-369,056,129.4
  加:期初现金及现金等价物余额717,549,903.2717,549,903.2717,549,903.21,086,606,032.6
  期末现金及现金等价物余额642,118,347.05950,474,982.54905,272,591.59717,549,903.2
补充资料:
  净利润-165,022,809.44-203,877,605.14
  资产减值准备--41,393.93-54,509,694.49
  固定资产和投资性房地产折旧-92,294,025.78-194,716,215.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,294,025.78-194,716,215.04
  无形资产摊销-9,323,063.8-17,056,151.69
  长期待摊费用摊销-8,840,824.82-49,651,220
  处置固定资产、无形资产和其他长期资产的损失-2,658,858.87--5,039,050.46
  固定资产报废损失-842,385.32-11,231,539.58
  财务费用-12,747,124.73-33,108,385.55
  投资损失--19,001,765.75-160,023,091.11
  递延所得税-281,260.02-541,129.06
  其中:递延所得税资产减少-12,492,986.72-12,580,186.56
    递延所得税负债增加--12,211,726.7--12,039,057.5
  存货的减少-149,350,396.8-244,466,175.45
  经营性应收项目的减少--68,495,936.06--6,699,098.11
  经营性应付项目的增加-54,748,724.28--47,392,183.3
  其他-6,304,840.8-3,194,989.91
  现金的期末余额-950,474,982.54-717,549,903.2
  减:现金的期初余额-717,549,903.2-1,086,606,032.6
  现金及现金等价物的净增加额-232,925,079.34--369,056,129.4
公告日期2025-10-292025-08-292025-04-102025-04-10
审计意见(境内)标准无保留意见
TOP↑