当前位置:首页 - 行情中心 - 健盛集团(603558) - 财务分析 - 现金流量表

健盛集团

(603558)

  

流通市值:45.78亿  总市值:45.78亿
流通股本:3.43亿   总股本:3.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金699,248,167.22,564,285,001.021,904,383,948.21,268,170,304.81
  收到的税费返还42,075,351.73226,123,630.95171,537,952.86142,144,770.52
  收到其他与经营活动有关的现金33,011,413.6585,894,359.1589,030,149.1956,398,696.56
  经营活动现金流入小计774,334,932.582,876,302,991.122,164,952,050.251,466,713,771.89
  购买商品、接受劳务支付的现金375,682,741.421,246,417,863.08983,769,876.13674,050,129.79
  支付给职工以及为职工支付的现金189,899,045.15713,889,951.32536,694,505.9383,789,958.31
  支付的各项税费54,789,101.68187,018,468.34145,279,88179,260,472.24
  支付其他与经营活动有关的现金29,146,011.29123,146,346.39111,272,191.2777,599,615.2
  经营活动现金流出小计649,516,899.542,270,472,629.131,777,016,454.31,214,700,175.54
  经营活动产生的现金流量净额124,818,033.04605,830,361.99387,935,595.95252,013,596.35
二、投资活动产生的现金流量:
  收回投资收到的现金50,028,872.75---
  处置固定资产、无形资产和其他长期资产收回的现金净额3,792,900188,069,147.59199,989,908.49169,412.89
  收到的其他与投资活动有关的现金29,728,845.915,765,439.9842,095,410.3728,857,236.39
  投资活动现金流入小计83,550,618.65203,834,587.57242,085,318.8629,026,649.28
  购建固定资产、无形资产和其他长期资产支付的现金120,217,152.07247,290,053.06151,702,451.4573,441,932.93
  投资支付的现金-60,000,00010,000,00010,000,000
  支付其他与投资活动有关的现金2,122,20029,728,845.943,786,791.1728,683,080.88
  投资活动现金流出小计122,339,352.07337,018,898.96205,489,242.62112,125,013.81
  投资活动产生的现金流量净额-38,788,733.42-133,184,311.3936,596,076.24-83,098,364.53
三、筹资活动产生的现金流量:
  取得借款收到的现金532,950,469.511,574,188,042.621,368,642,775.99800,236,206.85
  收到其他与筹资活动有关的现金3,000,000137,406.98137,406.98137,406.98
  筹资活动现金流入小计535,950,469.511,574,325,449.61,368,780,182.97800,373,613.83
  偿还债务支付的现金488,799,521.661,423,553,602.051,136,083,075.42731,189,305.75
  分配股利、利润或偿付利息支付的现金6,732,342.49216,653,785.51210,512,558.61118,112,022.94
  支付其他与筹资活动有关的现金38,626,433.73246,201,234.03130,418,363.7151,939,928.24
  筹资活动现金流出小计534,158,297.881,886,408,621.591,477,013,997.74901,241,256.93
  筹资活动产生的现金流量净额1,792,171.63-312,083,171.99-108,233,814.77-100,867,643.1
四、汇率变动对现金及现金等价物的影响-27,524,344.74-23,754,917.23-27,534,957.29-33,450,554.56
  现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额60,297,126.52136,807,961.38288,762,900.1334,597,034.16
  加:期初现金及现金等价物余额418,043,339.32281,235,377.94281,235,377.94281,235,377.94
  期末现金及现金等价物余额478,340,465.84418,043,339.32569,998,278.07315,832,412.1
补充资料:
  净利润-404,921,600.55-141,739,083.41
  资产减值准备-11,893,939.07-1,788,056.15
  固定资产和投资性房地产折旧-168,351,706.32-87,852,249.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-168,351,706.32-87,852,249.37
  无形资产摊销-13,003,514.38-5,986,957.33
  长期待摊费用摊销-8,038,776-6,125,694.1
  处置固定资产、无形资产和其他长期资产的损失--70,955,154.41--
  固定资产报废损失-2,170,773.44-1,463,580.43
  公允价值变动损失--3,325,803.4--3,319,074
  财务费用-6,407,937.98--1,922,414.7
  投资损失-2,193,597.67-2,223,897.67
  递延所得税--2,585,388.17-1,082,921.39
  其中:递延所得税资产减少--742,462.64-1,667,961.03
    递延所得税负债增加--1,842,925.53--585,039.64
  存货的减少-64,195,583.83--23,308,055.71
  经营性应收项目的减少-38,926,694.59-138,548,531.58
  经营性应付项目的增加--40,072,255.76--106,497,334.96
  现金的期末余额-418,043,339.32-315,832,412.1
  减:现金的期初余额-281,235,377.94-281,235,377.94
  现金及现金等价物的净增加额-136,807,961.38-34,597,034.16
公告日期2026-04-232026-03-132025-10-282025-08-08
审计意见(境内)标准无保留意见
TOP↑