当前位置:首页 - 行情中心 - 中谷物流(603565) - 财务分析 - 现金流量表

中谷物流

(603565)

  

流通市值:223.45亿  总市值:223.45亿
流通股本:21.00亿   总股本:21.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,876,141,475.732,272,386,537.9312,491,616,584.988,166,511,478.55
  收到的税费返还--46,629,915.63-
  收到其他与经营活动有关的现金567,750,551.78252,162,623.96732,414,545.32365,476,529.14
  经营活动现金流入小计5,443,892,027.512,524,549,161.8913,270,661,045.938,531,988,007.69
  购买商品、接受劳务支付的现金3,398,353,783.641,714,912,616.9710,006,694,260.736,387,754,518.07
  支付给职工以及为职工支付的现金238,347,084.18180,054,546.12368,407,191.25300,214,090.5
  支付的各项税费474,258,031.73225,901,480.43435,384,112.42328,508,822.78
  支付其他与经营活动有关的现金53,341,383.2821,055,639.25199,480,603.18123,286,599.98
  经营活动现金流出小计4,164,300,282.832,141,924,282.7711,009,966,167.587,139,764,031.33
  经营活动产生的现金流量净额1,279,591,744.68382,624,879.122,260,694,878.351,392,223,976.36
二、投资活动产生的现金流量:
  收回投资收到的现金--613,300,000613,300,000
  取得投资收益收到的现金67,526,222.9532,333,607.3162,397,627.76109,385,991.79
  处置固定资产、无形资产和其他长期资产收回的现金净额240,052,159.37224,594,608.841,006,582,702.01738,450,758.87
  处置子公司及其他营业单位收到的现金净额--24,201,874.3324,201,874.33
  收到的其他与投资活动有关的现金7,189,380,0003,111,960,00019,966,848,00015,100,161,875
  投资活动现金流入小计7,496,958,382.323,368,888,216.1421,773,330,204.116,585,500,499.99
  购建固定资产、无形资产和其他长期资产支付的现金220,028,497.14195,178,322.81707,514,536.5569,394,598.98
  投资支付的现金--519,138,000400,000,000
  支付其他与投资活动有关的现金6,349,320,0003,625,900,00019,800,760,00015,486,753,875
  投资活动现金流出小计6,569,348,497.143,821,078,322.8121,027,412,536.516,456,148,473.98
  投资活动产生的现金流量净额927,609,885.18-452,190,106.67745,917,667.6129,352,026.01
三、筹资活动产生的现金流量:
  取得借款收到的现金1,866,939,408.12324,599,857.523,337,714,650.43,226,586,081.15
  收到其他与筹资活动有关的现金4,722,226.284,722,226.28410,000,000412,000,000
  筹资活动现金流入小计1,871,661,634.4329,322,083.83,747,714,650.43,638,586,081.15
  偿还债务支付的现金1,201,418,982.9534,121,554.532,115,466,089.241,691,016,332.03
  分配股利、利润或偿付利息支付的现金1,782,579,406.1152,248,616.761,759,361,498.91,677,704,356.39
  其中:子公司支付给少数股东的股利、利润--2,000,0002,000,000
  支付其他与筹资活动有关的现金204,651,738.96107,542,686.77509,013,971.86440,514,049.98
  筹资活动现金流出小计3,188,650,127.97693,912,858.064,383,841,5603,809,234,738.4
  筹资活动产生的现金流量净额-1,316,988,493.57-364,590,774.26-636,126,909.6-170,648,657.25
四、汇率变动对现金及现金等价物的影响-32,680,803.63-8,909,504.8377,374,479.56-65,021,077.95
五、现金及现金等价物净增加额857,532,332.66-443,065,506.642,447,860,115.911,285,906,267.17
  加:期初现金及现金等价物余额7,763,673,412.157,763,673,412.155,315,813,296.245,315,813,296.24
  期末现金及现金等价物余额8,621,205,744.817,320,607,905.517,763,673,412.156,601,719,563.41
补充资料:
  净利润1,072,805,184.68-1,839,082,022.55-
  固定资产和投资性房地产折旧262,662,110.63-552,497,424.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧262,662,110.63-552,497,424.33-
  无形资产摊销3,725,997.39-6,786,909.18-
  长期待摊费用摊销582,398.64-790,899.13-
  处置固定资产、无形资产和其他长期资产的损失-99,889,247.33--395,255,457.83-
  固定资产报废损失3,725.69-19,650.99-
  公允价值变动损失-12,061,373.89--37,282,562.88-
  财务费用169,957,611.48-245,529,377.62-
  投资损失-63,780,976.41--207,194,504.49-
  递延所得税-24,693,975--9,112,306.32-
  其中:递延所得税资产减少12,529,586.35--11,175,138.78-
    递延所得税负债增加-37,223,561.35-2,062,832.46-
  存货的减少-8,375,536.93-33,447,636.86-
  经营性应收项目的减少-1,034,843,780.77-120,228,444.62-
  经营性应付项目的增加932,036,048.28--75,348,500.72-
  不涉及现金收支的投资和筹资活动金额其他项目--101,922,573.63-
  现金的期末余额8,621,205,744.81-7,763,673,412.15-
  减:现金的期初余额7,763,673,412.15-5,315,813,296.24-
  现金及现金等价物的净增加额857,532,332.66-2,447,860,115.91-
公告日期2025-08-302025-04-302025-04-012024-10-31
审计意见(境内)标准无保留意见
TOP↑