当前位置:首页 - 行情中心 - 中谷物流(603565) - 财务分析 - 现金流量表

中谷物流

(603565)

  

流通市值:199.51亿  总市值:199.51亿
流通股本:21.00亿   总股本:21.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,166,511,478.555,472,347,937.542,518,557,340.3413,553,739,635.18
收到其他与经营活动有关的现金365,476,529.14295,962,645.58107,630,570.49725,028,288.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,531,988,007.695,768,310,583.122,626,187,910.8314,278,767,923.95
购买商品、接受劳务支付的现金6,387,754,518.074,293,255,042.842,070,865,745.210,574,922,098.77
支付给职工以及为职工支付的现金300,214,090.5225,828,137.98173,540,880.54407,360,431.99
支付的各项税费328,508,822.78177,796,727.1135,035,353.25607,046,660.12
支付其他与经营活动有关的现金123,286,599.9893,142,247.0260,651,971.46210,732,863.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,139,764,031.334,790,022,154.952,340,093,950.4511,800,062,053.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,392,223,976.36978,288,428.17286,093,960.382,478,705,870.05
二、投资活动产生的现金流量:
收回投资收到的现金613,300,000281,350,000--
取得投资收益收到的现金109,385,991.7985,529,511.6230,554,376.05121,308,519.01
处置固定资产、无形资产和其他长期资产收回的现金净额738,450,758.87352,814,042.85211,473,624.87360,062,390.79
处置子公司及其他营业单位收到的现金净额24,201,874.3324,201,874.33--
收到的其他与投资活动有关的现金15,100,161,87511,159,288,8755,022,022,94024,733,590,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计16,585,500,499.9911,903,184,303.85,264,050,940.9225,214,960,909.8
购建固定资产、无形资产和其他长期资产支付的现金569,394,598.98520,784,787.57362,279,001.723,044,278,865.19
投资支付的现金400,000,000400,000,000400,000,000341,300,000
支付其他与投资活动有关的现金15,486,753,87510,524,530,8754,883,022,94024,881,590,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计16,456,148,473.9811,445,315,662.575,645,301,941.7228,267,168,865.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额129,352,026.01457,868,641.23-381,251,000.8-3,052,207,955.39
三、筹资活动产生的现金流量:
取得借款收到的现金3,226,586,081.152,792,080,923.111,137,190,923.114,323,999,332.21
收到其他与筹资活动有关的现金412,000,000412,000,000250,000,000100,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,638,586,081.153,204,080,923.111,387,190,923.114,423,999,332.21
偿还债务支付的现金1,691,016,332.031,242,288,017.66633,753,758.491,712,879,429.28
分配股利、利润或偿付利息支付的现金1,677,704,356.391,622,658,611.0540,041,878.55512,210,548.21
其中:子公司支付给少数股东的股利、利润2,000,0002,000,000-2,300,000
支付其他与筹资活动有关的现金440,514,049.98309,664,041.07204,249,018.251,075,889,140.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,809,234,738.43,174,610,669.78878,044,655.293,300,979,118.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-170,648,657.2529,470,253.33509,146,267.821,123,020,213.79
四、汇率变动对现金及现金等价物的影响-65,021,077.9527,816,220.015,797,279.157,064,491.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,285,906,267.171,493,443,542.74419,786,506.5606,582,619.76
加:期初现金及现金等价物余额5,315,813,296.245,315,813,296.245,315,813,296.244,709,230,676.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,601,719,563.416,809,256,838.985,735,599,802.745,315,813,296.24
补充资料:
净利润-760,582,754-1,721,579,221.89
固定资产和投资性房地产折旧-277,551,419.54-445,714,790.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-277,551,419.54-445,714,790.06
无形资产摊销-3,582,076.72-6,238,128.87
长期待摊费用摊销-400,914.48-415,168.84
处置固定资产、无形资产和其他长期资产的损失--194,493,961--278,472,959.15
固定资产报废损失-4,833.26-267,315.86
财务费用-131,385,406.55-239,507,866.35
投资损失--111,407,544.88--179,042,681.21
递延所得税-17,151,587.29-89,834,733.48
其中:递延所得税资产减少-9,663,085.03-72,274,769.17
递延所得税负债增加-7,488,502.26-17,559,964.31
存货的减少-9,638,516.59-40,158,084.77
经营性应收项目的减少--1,161,984,486.32--122,382,640.2
经营性应付项目的增加-1,177,161,400.07-261,824,926.34
现金的期末余额-6,809,256,838.98-5,315,813,296.24
减:现金的期初余额-5,315,813,296.24-4,709,230,676.48
公告日期2024-10-312024-08-282024-04-302024-03-27
审计意见(境内)标准无保留意见
TOP↑