当前位置:首页 - 行情中心 - 中谷物流(603565) - 财务分析 - 现金流量表

中谷物流

(603565)

  

流通市值:210.01亿  总市值:210.01亿
流通股本:21.00亿   总股本:21.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,272,386,537.9312,491,616,584.988,166,511,478.555,472,347,937.54
收到的税费返还-46,629,915.63--
收到其他与经营活动有关的现金252,162,623.96732,414,545.32365,476,529.14295,962,645.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,524,549,161.8913,270,661,045.938,531,988,007.695,768,310,583.12
购买商品、接受劳务支付的现金1,714,912,616.9710,006,694,260.736,387,754,518.074,293,255,042.84
支付给职工以及为职工支付的现金180,054,546.12368,407,191.25300,214,090.5225,828,137.98
支付的各项税费225,901,480.43435,384,112.42328,508,822.78177,796,727.11
支付其他与经营活动有关的现金21,055,639.25199,480,603.18123,286,599.9893,142,247.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,141,924,282.7711,009,966,167.587,139,764,031.334,790,022,154.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额382,624,879.122,260,694,878.351,392,223,976.36978,288,428.17
二、投资活动产生的现金流量:
收回投资收到的现金-613,300,000613,300,000281,350,000
取得投资收益收到的现金32,333,607.3162,397,627.76109,385,991.7985,529,511.62
处置固定资产、无形资产和其他长期资产收回的现金净额224,594,608.841,006,582,702.01738,450,758.87352,814,042.85
处置子公司及其他营业单位收到的现金净额-24,201,874.3324,201,874.3324,201,874.33
收到的其他与投资活动有关的现金3,111,960,00019,966,848,00015,100,161,87511,159,288,875
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,368,888,216.1421,773,330,204.116,585,500,499.9911,903,184,303.8
购建固定资产、无形资产和其他长期资产支付的现金195,178,322.81707,514,536.5569,394,598.98520,784,787.57
投资支付的现金-519,138,000400,000,000400,000,000
支付其他与投资活动有关的现金3,625,900,00019,800,760,00015,486,753,87510,524,530,875
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,821,078,322.8121,027,412,536.516,456,148,473.9811,445,315,662.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-452,190,106.67745,917,667.6129,352,026.01457,868,641.23
三、筹资活动产生的现金流量:
取得借款收到的现金324,599,857.523,337,714,650.43,226,586,081.152,792,080,923.11
收到其他与筹资活动有关的现金4,722,226.28410,000,000412,000,000412,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计329,322,083.83,747,714,650.43,638,586,081.153,204,080,923.11
偿还债务支付的现金534,121,554.532,115,466,089.241,691,016,332.031,242,288,017.66
分配股利、利润或偿付利息支付的现金52,248,616.761,759,361,498.91,677,704,356.391,622,658,611.05
其中:子公司支付给少数股东的股利、利润-2,000,0002,000,0002,000,000
支付其他与筹资活动有关的现金107,542,686.77509,013,971.86440,514,049.98309,664,041.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计693,912,858.064,383,841,5603,809,234,738.43,174,610,669.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-364,590,774.26-636,126,909.6-170,648,657.2529,470,253.33
四、汇率变动对现金及现金等价物的影响-8,909,504.8377,374,479.56-65,021,077.9527,816,220.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-443,065,506.642,447,860,115.911,285,906,267.171,493,443,542.74
加:期初现金及现金等价物余额7,763,673,412.155,315,813,296.245,315,813,296.245,315,813,296.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,320,607,905.517,763,673,412.156,601,719,563.416,809,256,838.98
补充资料:
净利润-1,839,082,022.55-760,582,754
固定资产和投资性房地产折旧-552,497,424.33-277,551,419.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-552,497,424.33-277,551,419.54
无形资产摊销-6,786,909.18-3,582,076.72
长期待摊费用摊销-790,899.13-400,914.48
处置固定资产、无形资产和其他长期资产的损失--395,255,457.83--194,493,961
固定资产报废损失-19,650.99-4,833.26
公允价值变动损失--37,282,562.88--
财务费用-245,529,377.62-131,385,406.55
投资损失--207,194,504.49--111,407,544.88
递延所得税--9,112,306.32-17,151,587.29
其中:递延所得税资产减少--11,175,138.78-9,663,085.03
递延所得税负债增加-2,062,832.46-7,488,502.26
存货的减少-33,447,636.86-9,638,516.59
经营性应收项目的减少-120,228,444.62--1,161,984,486.32
经营性应付项目的增加--75,348,500.72-1,177,161,400.07
不涉及现金收支的投资和筹资活动金额其他项目-101,922,573.63--
现金的期末余额-7,763,673,412.15-6,809,256,838.98
减:现金的期初余额-5,315,813,296.24-5,315,813,296.24
公告日期2025-04-302025-04-012024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑