当前位置:首页 - 行情中心 - 珍宝岛(603567) - 财务分析 - 现金流量表

珍宝岛

(603567)

  

流通市值:48.85亿  总市值:48.89亿
流通股本:9.39亿   总股本:9.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金671,855,636.81487,619,456.161,226,684,071.551,291,395,030.87
  收取利息、手续费及佣金的现金226,539.63153,633.33583,787487,804.84
  收到的税费返还14,875.33-29,270.45-
  收到其他与经营活动有关的现金79,731,632.5422,994,564.66442,509,048.24154,133,837.44
  经营活动现金流入小计751,828,684.31510,767,654.151,669,806,177.241,446,016,673.15
  购买商品、接受劳务支付的现金496,837,918.55376,122,010.78853,620,111.68569,427,398.5
  客户贷款及垫款净增加额---11,000,000-
  支付给职工以及为职工支付的现金83,745,464.3137,910,395.2218,274,781.78160,371,082.65
  支付的各项税费20,886,062.688,435,385.64124,534,663.14115,509,542.86
  支付其他与经营活动有关的现金47,269,620.1724,504,498.93162,281,423.55377,436,739.67
  经营活动现金流出小计648,739,065.71446,972,290.551,347,710,980.151,222,744,763.68
  经营活动产生的现金流量净额103,089,618.663,795,363.6322,095,197.09223,271,909.47
二、投资活动产生的现金流量:
  收回投资收到的现金21,000,00021,000,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,774,500274,5002,383,703.611,094,907.61
  投资活动现金流入小计22,774,50021,274,5002,383,703.611,094,907.61
  购建固定资产、无形资产和其他长期资产支付的现金18,527,987.1311,669,102.1468,522,595.6265,519,934.01
  投资支付的现金851,200270,000530,867,123.77520,622,123.77
  投资活动现金流出小计19,379,187.1311,939,102.14599,389,719.39586,142,057.78
  投资活动产生的现金流量净额3,395,312.879,335,397.86-597,006,015.78-585,047,150.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金296,200---
  取得借款收到的现金1,080,760,000829,000,0001,415,000,0001,415,000,000
  收到其他与筹资活动有关的现金---1,829,395.02
  筹资活动现金流入小计1,081,056,200829,000,0001,415,000,0001,416,829,395.02
  偿还债务支付的现金1,147,130,000893,500,0001,834,740,0001,655,740,000
  分配股利、利润或偿付利息支付的现金53,119,322.3132,169,173.96276,560,034.2244,967,759.96
  支付其他与筹资活动有关的现金408,827348,641.532,206,9901,930,115.2
  筹资活动现金流出小计1,200,658,149.31926,017,815.492,113,507,024.21,902,637,875.16
  筹资活动产生的现金流量净额-119,601,949.31-97,017,815.49-698,507,024.2-485,808,480.14
五、现金及现金等价物净增加额-13,117,017.84-23,887,054.03-973,417,842.89-847,583,720.84
  加:期初现金及现金等价物余额76,895,401.1576,895,401.151,050,313,244.041,050,313,244.04
  期末现金及现金等价物余额63,778,383.3153,008,347.1276,895,401.15202,729,523.2
补充资料:
  净利润-270,100,428.7--1,369,927,976.39-
  资产减值准备-45,555,059.97-381,973,694.22-
  固定资产和投资性房地产折旧72,452,732.3-145,084,535.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,452,732.3-145,084,535.81-
  无形资产摊销9,944,135.03-21,790,715.33-
  长期待摊费用摊销5,448,441.29-17,553,235.42-
  处置固定资产、无形资产和其他长期资产的损失--612,898.09-
  固定资产报废损失123,425.07-241,145.37-
  公允价值变动损失163,006.06-98,721.98-
  财务费用56,178,335.05-138,995,787.2-
  投资损失8,440,631.42-12,009,975.55-
  递延所得税-52,439,364.67--311,224,089.57-
  其中:递延所得税资产减少-52,041,372.87--294,120,636.34-
    递延所得税负债增加-397,991.8--17,103,453.23-
  存货的减少125,255,973.31--177,029,950-
  经营性应收项目的减少158,640,368.18--947,796,589.68-
  经营性应付项目的增加-127,666,060.78-1,728,394,634.06-
  现金的期末余额63,778,383.31-76,895,401.15-
  减:现金的期初余额76,895,401.15-1,050,313,244.04-
  现金及现金等价物的净增加额-13,117,017.84--973,417,842.89-
公告日期2026-08-292026-04-302026-04-302025-10-28
审计意见(境内)保留意见
TOP↑