当前位置:首页 - 行情中心 - 珍宝岛(603567) - 财务分析 - 现金流量表

珍宝岛

(603567)

  

流通市值:69.05亿  总市值:69.15亿
流通股本:9.39亿   总股本:9.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金487,619,456.161,226,684,071.551,291,395,030.87588,126,284.53
  收取利息、手续费及佣金的现金153,633.33583,787487,804.84340,487
  收到的税费返还-29,270.45-8,493.16
  收到其他与经营活动有关的现金22,994,564.66442,509,048.24154,133,837.44107,824,838.48
  经营活动现金流入小计510,767,654.151,669,806,177.241,446,016,673.15696,300,103.17
  购买商品、接受劳务支付的现金376,122,010.78853,620,111.68569,427,398.5432,231,933.78
  客户贷款及垫款净增加额--11,000,000--
  支付给职工以及为职工支付的现金37,910,395.2218,274,781.78160,371,082.65114,870,531.61
  支付的各项税费8,435,385.64124,534,663.14115,509,542.86102,090,334.62
  支付其他与经营活动有关的现金24,504,498.93162,281,423.55377,436,739.67109,208,509.09
  经营活动现金流出小计446,972,290.551,347,710,980.151,222,744,763.68758,401,309.1
  经营活动产生的现金流量净额63,795,363.6322,095,197.09223,271,909.47-62,101,205.93
二、投资活动产生的现金流量:
  收回投资收到的现金21,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额274,5002,383,703.611,094,907.61-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计21,274,5002,383,703.611,094,907.61-
  购建固定资产、无形资产和其他长期资产支付的现金11,669,102.1468,522,595.6265,519,934.0144,245,090
  投资支付的现金270,000530,867,123.77520,622,123.77520,522,123.77
  投资活动现金流出小计11,939,102.14599,389,719.39586,142,057.78564,767,213.77
  投资活动产生的现金流量净额9,335,397.86-597,006,015.78-585,047,150.17-564,767,213.77
三、筹资活动产生的现金流量:
  取得借款收到的现金829,000,0001,415,000,0001,415,000,000890,000,000
  收到其他与筹资活动有关的现金--1,829,395.021,829,512.29
  筹资活动现金流入小计829,000,0001,415,000,0001,416,829,395.02891,829,512.29
  偿还债务支付的现金893,500,0001,834,740,0001,655,740,0001,001,000,000
  分配股利、利润或偿付利息支付的现金32,169,173.96276,560,034.2244,967,759.9673,233,080.82
  支付其他与筹资活动有关的现金348,641.532,206,9901,930,115.2181,174.8
  筹资活动现金流出小计926,017,815.492,113,507,024.21,902,637,875.161,074,414,255.62
  筹资活动产生的现金流量净额-97,017,815.49-698,507,024.2-485,808,480.14-182,584,743.33
五、现金及现金等价物净增加额-23,887,054.03-973,417,842.89-847,583,720.84-809,453,163.03
  加:期初现金及现金等价物余额76,895,401.151,050,313,244.041,050,313,244.041,050,313,244.04
  期末现金及现金等价物余额53,008,347.1276,895,401.15202,729,523.2240,860,081.01
补充资料:
  净利润--1,369,927,976.39--80,197,975.97
  资产减值准备-381,973,694.22-31,337,351.55
  固定资产和投资性房地产折旧-145,084,535.81-73,573,240.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-145,084,535.81-73,573,240.64
  无形资产摊销-21,790,715.33-9,484,123.06
  长期待摊费用摊销-17,553,235.42-7,799,412.04
  处置固定资产、无形资产和其他长期资产的损失-612,898.09--
  固定资产报废损失-241,145.37-60,321.81
  公允价值变动损失-98,721.98-103,313.7
  财务费用-138,995,787.2-72,741,240.52
  投资损失-12,009,975.55-1,406,283.38
  递延所得税--311,224,089.57--62,699,150.19
  其中:递延所得税资产减少--294,120,636.34--62,538,329.26
    递延所得税负债增加--17,103,453.23--160,820.93
  存货的减少--177,029,950--255,527,666.33
  经营性应收项目的减少--947,796,589.68-120,322,810.86
  经营性应付项目的增加-1,728,394,634.06--117,535,634.23
  现金的期末余额-76,895,401.15-240,860,081.01
  减:现金的期初余额-1,050,313,244.04-1,050,313,244.04
  现金及现金等价物的净增加额--973,417,842.89--809,453,163.03
公告日期2026-04-302026-04-302025-10-282025-08-28
审计意见(境内)保留意见
TOP↑