当前位置:首页 - 行情中心 - 珍宝岛(603567) - 财务分析 - 现金流量表

珍宝岛

(603567)

  

流通市值:115.38亿  总市值:115.55亿
流通股本:9.40亿   总股本:9.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金588,126,284.53104,701,523.151,978,414,302.421,485,758,005.68
  收取利息、手续费及佣金的现金340,487118,0272,654,3812,300,945.37
  收到的税费返还8,493.16-2,669,159.63-
  收到其他与经营活动有关的现金107,824,838.4835,917,412.26527,246,056.73488,736,406.07
  经营活动现金流入小计696,300,103.17140,736,962.412,510,983,899.781,976,795,357.12
  购买商品、接受劳务支付的现金432,231,933.78220,102,871.781,246,543,187.21,235,048,552.08
  客户贷款及垫款净增加额--2,370,0005,120,000
  支付给职工以及为职工支付的现金114,870,531.6170,849,523.43335,947,478.17261,274,423.34
  支付的各项税费102,090,334.6256,133,134.91318,871,570.22297,933,832.26
  支付其他与经营活动有关的现金109,208,509.0960,345,513.58442,943,262.28349,317,243.68
  经营活动现金流出小计758,401,309.1407,431,043.72,346,675,497.872,148,694,051.36
  经营活动产生的现金流量净额-62,101,205.93-266,694,081.29164,308,401.91-171,898,694.24
二、投资活动产生的现金流量:
  收回投资收到的现金--6,287,890.82-
  取得投资收益收到的现金--13,788,40013,750,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--118,203,865.16707,304.21
  处置子公司及其他营业单位收到的现金净额--1122,000,001
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--138,280,156.98136,457,305.21
  购建固定资产、无形资产和其他长期资产支付的现金44,245,09029,606,742.65189,151,952.5767,919,336.3
  投资支付的现金520,522,123.7720,000,00055,150,00042,150,000
  投资活动现金流出小计564,767,213.7749,606,742.65244,301,952.57110,069,336.3
  投资活动产生的现金流量净额-564,767,213.77-49,606,742.65-106,021,795.5926,387,968.91
三、筹资活动产生的现金流量:
  取得借款收到的现金890,000,000800,000,0001,790,000,0001,280,000,000
  收到其他与筹资活动有关的现金1,829,512.29631,199.5419,472,211.477,382,173.7
  筹资活动现金流入小计891,829,512.29800,631,199.541,809,472,211.471,287,382,173.7
  偿还债务支付的现金1,001,000,000722,000,0001,875,000,0001,302,000,000
  分配股利、利润或偿付利息支付的现金73,233,080.8233,778,709.46324,278,240.93291,784,585.21
  支付其他与筹资活动有关的现金181,174.895,70064,356,421.9951,096,763.41
  筹资活动现金流出小计1,074,414,255.62755,874,409.462,263,634,662.921,644,881,348.62
  筹资活动产生的现金流量净额-182,584,743.3344,756,790.08-454,162,451.45-357,499,174.92
五、现金及现金等价物净增加额-809,453,163.03-271,544,033.86-395,875,845.13-503,009,900.25
  加:期初现金及现金等价物余额1,050,313,244.041,050,313,244.041,446,189,089.171,446,189,089.17
  期末现金及现金等价物余额240,860,081.01778,769,210.181,050,313,244.04943,179,188.92
补充资料:
  净利润-80,197,975.97-436,393,020.75-
  资产减值准备31,337,351.55-98,566,058.16-
  固定资产和投资性房地产折旧73,573,240.64-121,665,946-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,573,240.64-121,665,946-
  无形资产摊销9,484,123.06-17,555,644.66-
  长期待摊费用摊销7,799,412.04-7,165,269.7-
  处置固定资产、无形资产和其他长期资产的损失--1,680,403.94-
  固定资产报废损失60,321.81-630,625.2-
  公允价值变动损失103,313.7--110,201.28-
  财务费用72,741,240.52-133,671,919.78-
  投资损失1,406,283.38-8,008,664.87-
  递延所得税-62,699,150.19--6,631,464.14-
  其中:递延所得税资产减少-62,538,329.26--18,521,807.8-
    递延所得税负债增加-160,820.93-11,890,343.66-
  存货的减少-255,527,666.33--850,830,998.92-
  经营性应收项目的减少120,322,810.86-304,342,593.77-
  经营性应付项目的增加-117,535,634.23--214,500,427.12-
  其他--0-
  现金的期末余额240,860,081.01-1,050,313,244.04-
  减:现金的期初余额1,050,313,244.04-1,446,189,089.17-
  现金及现金等价物的净增加额-809,453,163.03--395,875,845.13-
公告日期2025-08-282025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑