当前位置:首页 - 行情中心 - 索通发展(603612) - 财务分析 - 现金流量表

索通发展

(603612)

  

流通市值:122.63亿  总市值:122.63亿
流通股本:4.98亿   总股本:4.98亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,510,910,606.547,603,558,123.683,874,834,549.5412,757,491,666.32
  收到的税费返还4,644,098.61546,271.08-12,772,223.5
  收到其他与经营活动有关的现金96,918,839.3375,579,483.4445,983,469.72196,068,576.34
  经营活动现金流入小计12,612,473,544.487,679,683,878.23,920,818,019.2612,966,332,466.16
  购买商品、接受劳务支付的现金11,120,083,824.137,320,786,894.094,393,355,153.8411,298,614,336.91
  支付给职工以及为职工支付的现金547,040,772.89380,927,428.51199,987,875.42588,133,327.45
  支付的各项税费472,916,429.46265,930,500.2194,006,638.37435,488,687.33
  支付其他与经营活动有关的现金148,414,990.9368,770,326.0426,272,158.31217,662,876.05
  经营活动现金流出小计12,288,456,017.418,036,415,148.854,713,621,825.9412,539,899,227.74
  经营活动产生的现金流量净额324,017,527.07-356,731,270.65-792,803,806.68426,433,238.42
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000--
  取得投资收益收到的现金2,778,732.572,778,732.57--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,389,0001,300,000-3,327,099.41
  收到的其他与投资活动有关的现金41,819,10037,585,80025,381,20043,874,295.98
  投资活动现金流入小计55,986,832.5751,664,532.5725,381,20047,201,395.39
  购建固定资产、无形资产和其他长期资产支付的现金619,035,569.74389,467,629.44191,388,595.38694,055,118.66
  投资支付的现金---50,000
  支付其他与投资活动有关的现金39,708,00030,870,00013,870,00052,000,100
  投资活动现金流出小计658,743,569.74420,337,629.44205,258,595.38746,105,218.66
  投资活动产生的现金流量净额-602,756,737.17-368,673,096.87-179,877,395.38-698,903,823.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金52,912,80052,912,80034,912,80069,449,400
  其中:子公司吸收少数股东投资收到的现金52,912,80052,912,80034,912,80069,449,400
  取得借款收到的现金5,991,957,784.454,601,468,855.83,365,065,136.95,732,893,721.86
  收到其他与筹资活动有关的现金486,802,092.2390,076,092.22269,013,592.22530,193,351.84
  筹资活动现金流入小计6,531,672,676.655,044,457,748.023,668,991,529.126,332,536,473.7
  偿还债务支付的现金5,445,217,440.043,632,620,041.931,983,402,544.774,991,029,523.62
  分配股利、利润或偿付利息支付的现金364,682,358.99169,741,075.49104,817,823.99361,880,119.53
  其中:子公司支付给少数股东的股利、利润58,180,55222,797,865.5822,797,865.58111,092,290.07
  支付其他与筹资活动有关的现金1,124,875,390.351,000,610,956.5814,612,625.621,204,186,903.45
  筹资活动现金流出小计6,934,775,189.384,802,972,073.922,902,832,994.386,557,096,546.6
  筹资活动产生的现金流量净额-403,102,512.73241,485,674.1766,158,534.74-224,560,072.9
四、汇率变动对现金及现金等价物的影响10,272,070.649,729,726.656,639,036.5424,368,466.45
五、现金及现金等价物净增加额-671,569,652.19-474,188,966.77-199,883,630.78-472,662,191.3
  加:期初现金及现金等价物余额1,785,364,794.521,785,364,794.521,785,364,794.522,258,026,985.82
  期末现金及现金等价物余额1,113,795,142.331,311,175,827.751,585,481,163.741,785,364,794.52
补充资料:
  净利润-709,088,850.65-449,394,698.88
  资产减值准备-70,628,029.74-96,145,244.37
  固定资产和投资性房地产折旧-383,205,893.11-642,951,684.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-383,205,893.11-642,951,684.72
  无形资产摊销-9,266,876.41-18,557,847.3
  长期待摊费用摊销-1,058,387.41-844,306.57
  处置固定资产、无形资产和其他长期资产的损失-2,727.4-291,013.17
  固定资产报废损失-10,029,929.77-5,803,707.89
  公允价值变动损失--2,944,898.74--102,217,068.01
  财务费用-137,612,530.9-254,383,910.35
  投资损失-14,984,885.48--8,080,833.59
  递延所得税-17,332,991.6-9,519,325.12
  其中:递延所得税资产减少-17,240,670.8-27,745,177.78
    递延所得税负债增加-92,320.8--18,225,852.66
  存货的减少--1,175,009,563.41--308,983,444.32
  经营性应收项目的减少--658,792,411.76--415,848,801.05
  经营性应付项目的增加-112,632,726.96--253,822,942.13
  现金的期末余额-1,311,175,827.75-1,785,364,794.52
  减:现金的期初余额-1,785,364,794.52-2,258,026,985.82
  现金及现金等价物的净增加额--474,188,966.77--472,662,191.3
公告日期2025-10-312025-08-212025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑