当前位置:首页 - 行情中心 - 索通发展(603612) - 财务分析 - 现金流量表

索通发展

(603612)

  

流通市值:115.31亿  总市值:115.31亿
流通股本:4.98亿   总股本:4.98亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,132,638,605.3517,339,755,584.5612,510,910,606.547,603,558,123.68
  收到的税费返还431,719.889,505,221.444,644,098.61546,271.08
  收到其他与经营活动有关的现金23,101,968.98117,206,827.1396,918,839.3375,579,483.44
  经营活动现金流入小计4,156,172,294.2117,466,467,633.1312,612,473,544.487,679,683,878.2
  购买商品、接受劳务支付的现金4,697,965,285.8215,098,537,116.7811,120,083,824.137,320,786,894.09
  支付给职工以及为职工支付的现金227,826,481.1736,010,798.81547,040,772.89380,927,428.51
  支付的各项税费161,440,369.39651,883,774472,916,429.46265,930,500.21
  支付其他与经营活动有关的现金64,143,457.24268,160,779.06148,414,990.9368,770,326.04
  经营活动现金流出小计5,151,375,593.5516,754,592,468.6512,288,456,017.418,036,415,148.85
  经营活动产生的现金流量净额-995,203,299.34711,875,164.48324,017,527.07-356,731,270.65
二、投资活动产生的现金流量:
  收回投资收到的现金2,499,425.7412,499,425.7410,000,00010,000,000
  取得投资收益收到的现金3,868,379.45444,660.522,778,732.572,778,732.57
  处置固定资产、无形资产和其他长期资产收回的现金净额92,000491,001.881,389,0001,300,000
  收到的其他与投资活动有关的现金36,154,771.0951,723,533.0341,819,10037,585,800
  投资活动现金流入小计42,614,576.2865,158,621.1755,986,832.5751,664,532.57
  购建固定资产、无形资产和其他长期资产支付的现金174,094,602.85647,035,074.58619,035,569.74389,467,629.44
  支付其他与投资活动有关的现金3,337,00080,402,843.5939,708,00030,870,000
  投资活动现金流出小计177,431,602.85727,437,918.17658,743,569.74420,337,629.44
  投资活动产生的现金流量净额-134,817,026.57-662,279,297-602,756,737.17-368,673,096.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,454,545.4552,912,80052,912,80052,912,800
  其中:子公司吸收少数股东投资收到的现金15,454,545.4552,912,80052,912,80052,912,800
  取得借款收到的现金3,650,777,733.186,856,377,183.335,991,957,784.454,601,468,855.8
  收到其他与筹资活动有关的现金125,255,316.65394,662,968.26486,802,092.2390,076,092.22
  筹资活动现金流入小计3,791,487,595.287,303,952,951.596,531,672,676.655,044,457,748.02
  偿还债务支付的现金2,228,869,945.246,187,301,000.255,445,217,440.043,632,620,041.93
  分配股利、利润或偿付利息支付的现金73,961,499.12402,436,887.25364,682,358.99169,741,075.49
  其中:子公司支付给少数股东的股利、利润-50,209,723.8858,180,55222,797,865.58
  支付其他与筹资活动有关的现金252,523,767.461,212,461,996.91,124,875,390.351,000,610,956.5
  筹资活动现金流出小计2,555,355,211.827,802,199,884.46,934,775,189.384,802,972,073.92
  筹资活动产生的现金流量净额1,236,132,383.46-498,246,932.81-403,102,512.73241,485,674.1
四、汇率变动对现金及现金等价物的影响-4,848,862.047,180,575.3610,272,070.649,729,726.65
五、现金及现金等价物净增加额101,263,195.51-441,470,489.97-671,569,652.19-474,188,966.77
  加:期初现金及现金等价物余额1,343,894,304.551,785,364,794.521,785,364,794.521,785,364,794.52
  期末现金及现金等价物余额1,445,157,500.061,343,894,304.551,113,795,142.331,311,175,827.75
补充资料:
  净利润-1,049,823,438.82-709,088,850.65
  资产减值准备-196,640,222.14-70,628,029.74
  固定资产和投资性房地产折旧-777,644,683.31-383,205,893.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-777,644,683.31-383,205,893.11
  无形资产摊销-19,244,334.68-9,266,876.41
  长期待摊费用摊销-2,146,158.79-1,058,387.41
  处置固定资产、无形资产和其他长期资产的损失-42,712.78-2,727.4
  固定资产报废损失-15,868,003.42-10,029,929.77
  公允价值变动损失--12,234,018.11--2,944,898.74
  财务费用-272,340,975.26-137,612,530.9
  投资损失-133,690.72-14,984,885.48
  递延所得税--6,755,668.45-17,332,991.6
  其中:递延所得税资产减少--3,963,661.55-17,240,670.8
    递延所得税负债增加--2,792,006.9-92,320.8
  存货的减少--1,554,609,595.35--1,175,009,563.41
  经营性应收项目的减少-125,917,642.23--658,792,411.76
  经营性应付项目的增加--195,938,210.35-112,632,726.96
  现金的期末余额-1,343,894,304.55-1,311,175,827.75
  减:现金的期初余额-1,785,364,794.52-1,785,364,794.52
  现金及现金等价物的净增加额--441,470,489.97--474,188,966.77
公告日期2026-04-232026-04-232025-10-312025-08-21
审计意见(境内)标准无保留意见
TOP↑