当前位置:首页 - 行情中心 - 索通发展(603612) - 财务分析 - 现金流量表

索通发展

(603612)

  

流通市值:93.39亿  总市值:93.39亿
流通股本:4.98亿   总股本:4.98亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,874,834,549.5412,757,491,666.329,395,031,325.426,198,177,319.31
收到的税费返还-12,772,223.52,064,778.37772,136.2
收到其他与经营活动有关的现金45,983,469.72196,068,576.34127,042,164.2443,925,411.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,920,818,019.2612,966,332,466.169,524,138,268.036,242,874,867.31
购买商品、接受劳务支付的现金4,393,355,153.8411,298,614,336.918,650,569,213.395,427,404,634.98
支付给职工以及为职工支付的现金199,987,875.42588,133,327.45461,781,279.02310,507,091.28
支付的各项税费94,006,638.37435,488,687.33290,816,250.37180,600,983.18
支付其他与经营活动有关的现金26,272,158.31217,662,876.0596,818,261.1143,823,978.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,713,621,825.9412,539,899,227.749,499,985,003.895,962,336,687.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-792,803,806.68426,433,238.4224,153,264.14280,538,179.58
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-3,327,099.4145,90045,900
收到的其他与投资活动有关的现金25,381,20043,874,295.9813,520,40011,921,400
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,381,20047,201,395.3913,566,30011,967,300
购建固定资产、无形资产和其他长期资产支付的现金191,388,595.38694,055,118.66551,405,364.55374,560,202.77
投资支付的现金-50,00050,00050,000
支付其他与投资活动有关的现金13,870,00052,000,10036,034,00017,091,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计205,258,595.38746,105,218.66587,489,364.55391,701,202.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-179,877,395.38-698,903,823.27-573,923,064.55-379,733,902.77
三、筹资活动产生的现金流量:
吸收投资收到的现金34,912,80069,449,40035,270,00035,270,000
其中:子公司吸收少数股东投资收到的现金34,912,80069,449,40035,270,00035,270,000
取得借款收到的现金3,365,065,136.95,732,893,721.865,218,761,366.333,945,266,491.33
收到其他与筹资活动有关的现金269,013,592.22530,193,351.84435,820,651.86257,780,375.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,668,991,529.126,332,536,473.75,689,852,018.194,238,316,866.92
偿还债务支付的现金1,983,402,544.774,991,029,523.624,271,724,995.442,755,175,128.71
分配股利、利润或偿付利息支付的现金104,817,823.99361,880,119.53301,180,830.52163,812,429
其中:子公司支付给少数股东的股利、利润22,797,865.58111,092,290.07100,849,686.137,256,997.76
支付其他与筹资活动有关的现金814,612,625.621,204,186,903.45458,932,160.6336,649,944.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,902,832,994.386,557,096,546.65,031,837,986.563,255,637,502.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额766,158,534.74-224,560,072.9658,014,031.63982,679,364.3
四、汇率变动对现金及现金等价物的影响6,639,036.5424,368,466.45-16,851,625.429,166,802.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-199,883,630.78-472,662,191.391,392,605.8892,650,443.47
加:期初现金及现金等价物余额1,785,364,794.522,258,026,985.822,258,026,985.822,258,026,985.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,585,481,163.741,785,364,794.522,349,419,591.623,150,677,429.29
补充资料:
净利润-449,394,698.88-119,745,384.63
资产减值准备-96,145,244.37-10,611,177.97
固定资产和投资性房地产折旧-642,951,684.72-304,509,802.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-642,951,684.72-304,509,802.89
无形资产摊销-18,557,847.3-8,406,851.43
长期待摊费用摊销-844,306.57-485,029.16
处置固定资产、无形资产和其他长期资产的损失-291,013.17-2,795.47
固定资产报废损失-5,803,707.89-402,360.93
公允价值变动损失--102,217,068.01-85,296,009.64
财务费用-254,383,910.35-122,789,272.71
投资损失--8,080,833.59--
递延所得税-9,519,325.12-19,954,081.31
其中:递延所得税资产减少-27,745,177.78-22,614,983.8
递延所得税负债增加--18,225,852.66--2,660,902.49
存货的减少--308,983,444.32--273,466,994.09
经营性应收项目的减少--415,848,801.05--382,899,091.22
经营性应付项目的增加--253,822,942.13-259,225,562.44
现金的期末余额-1,785,364,794.52-3,150,677,429.29
减:现金的期初余额-2,258,026,985.82-2,258,026,985.82
公告日期2025-04-232025-04-232024-10-242024-08-21
审计意见(境内)标准无保留意见
TOP↑