当前位置:首页 - 行情中心 - 国联股份(603613) - 财务分析 - 现金流量表

国联股份

(603613)

  

流通市值:164.07亿  总市值:164.07亿
流通股本:7.21亿   总股本:7.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,532,278,039.9654,877,100,509.1650,962,793,114.3231,779,117,333.49
收到的税费返还516,779.384,705,251.53,757,624.713,447,972.45
收到其他与经营活动有关的现金8,085,436,446.0240,585,522,043.617,643,449,260.7814,454,162,276.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,618,231,265.3695,467,327,804.2668,609,999,999.8146,236,727,582.67
购买商品、接受劳务支付的现金12,983,130,494.9655,187,763,151.4351,078,141,730.7932,074,197,734.87
支付给职工以及为职工支付的现金95,292,323.47285,082,772.04230,257,887.83153,628,541.98
支付的各项税费73,744,547.3423,276,261.05330,457,611.49280,133,702.82
支付其他与经营活动有关的现金7,994,228,123.5739,272,079,132.4717,309,550,541.0514,017,580,294.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计21,146,395,489.395,168,201,316.9968,948,407,771.1646,525,540,273.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-528,164,223.94299,126,487.27-338,407,771.35-288,812,691.21
二、投资活动产生的现金流量:
收回投资收到的现金-1,390,728.47--
取得投资收益收到的现金344,6253,335,105.8872,442.0472,442.04
处置固定资产、无形资产和其他长期资产收回的现金净额-454,747.5418,500-
收到的其他与投资活动有关的现金1,341,083,261.284,271,014,850.972,499,345,336.251,654,105,671.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,341,427,886.284,276,195,432.862,499,436,278.291,654,178,113.97
购建固定资产、无形资产和其他长期资产支付的现金1,932,046.35129,838,854.7221,814,375.136,687,589.72
投资支付的现金22,100,00042,450,00042,450,00037,650,000
支付其他与投资活动有关的现金1,615,098,217.134,387,624,135.862,548,921,516.661,781,715,162.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,639,130,263.484,559,912,990.582,613,185,891.791,826,052,752.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-297,702,377.2-283,717,557.72-113,749,613.5-171,874,638.27
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,250,0002,250,0001,250,000
其中:子公司吸收少数股东投资收到的现金-3,250,0002,250,0001,250,000
取得借款收到的现金590,000,0001,625,550,0001,145,000,000725,000,000
收到其他与筹资活动有关的现金88,239,775.59277,939,243.88156,894,287.85152,348,418.17
筹资活动现金流入平衡项目0000
筹资活动现金流入小计678,239,775.591,906,739,243.881,304,144,287.85878,598,418.17
偿还债务支付的现金432,000,0002,660,623,234.811,977,681,118.571,352,616,073.52
分配股利、利润或偿付利息支付的现金25,706,319.5185,675,858.4158,131,153.0741,632,445.07
支付其他与筹资活动有关的现金3,124,464.3416,396,085.883,509,568.612,147,852.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计460,830,783.842,862,695,179.092,139,321,840.251,396,396,371.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额217,408,991.75-955,955,935.21-835,177,552.4-517,797,953.12
四、汇率变动对现金及现金等价物的影响21,604.711,589,385.9772,330.58816,268.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-608,436,004.68-938,957,619.76-1,286,562,606.67-977,669,014.49
加:期初现金及现金等价物余额3,719,564,680.134,638,548,398.964,638,548,398.964,638,548,398.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,111,128,675.453,699,590,779.23,351,985,792.293,660,879,384.47
补充资料:
净利润-1,738,252,356.23-862,232,031.99
资产减值准备----24,573,898.33
固定资产和投资性房地产折旧-19,521,400.14-12,880,226.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,521,400.14-12,880,226.16
无形资产摊销-70,021,440.34-29,925,963.81
长期待摊费用摊销-917,296.44-495,422.81
处置固定资产、无形资产和其他长期资产的损失--325,525.9-106,248.56
公允价值变动损失--70,173.11--
财务费用-105,230,038.68-50,092,443.9
投资损失--7,672,384.18-2,979,034.34
递延所得税--10,011,238.08-4,652,156.78
其中:递延所得税资产减少--9,796,755.25-4,827,113.94
递延所得税负债增加--214,482.83--174,957.16
存货的减少--239,463,693.48--156,208,618.38
经营性应收项目的减少--2,439,071,657.68--263,058,246.84
经营性应付项目的增加-973,139,153.04--725,742,377.24
其他--439,312.87--92,634,063.39
现金的期末余额-3,699,590,779.2-3,660,879,384.47
减:现金的期初余额-4,638,548,398.96-4,638,548,398.96
公告日期2025-04-222025-04-222024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑