当前位置:首页 - 行情中心 - 国联股份(603613) - 财务分析 - 现金流量表

国联股份

(603613)

  

流通市值:194.98亿  总市值:194.98亿
流通股本:7.21亿   总股本:7.21亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金50,962,793,114.3231,779,117,333.4916,436,440,52152,326,757,147.5
收到的税费返还3,757,624.713,447,972.45321,181.310,491,216.33
收到其他与经营活动有关的现金17,643,449,260.7814,454,162,276.734,011,436,535.0236,139,275,548.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计68,609,999,999.8146,236,727,582.6720,448,198,237.3288,476,523,911.85
购买商品、接受劳务支付的现金51,078,141,730.7932,074,197,734.8716,725,827,940.0451,715,247,081.87
支付给职工以及为职工支付的现金230,257,887.83153,628,541.9884,718,398.08252,764,616.18
支付的各项税费330,457,611.49280,133,702.82242,223,287.51870,397,063.38
支付其他与经营活动有关的现金17,309,550,541.0514,017,580,294.213,506,843,393.7334,946,082,823.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计68,948,407,771.1646,525,540,273.8820,559,613,019.3687,784,491,584.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-338,407,771.35-288,812,691.21-111,414,782.04692,032,326.99
二、投资活动产生的现金流量:
收回投资收到的现金--4,183,000369,326.26
取得投资收益收到的现金72,442.0472,442.0472,442.04656,203.15
处置固定资产、无形资产和其他长期资产收回的现金净额18,500--29,158.89
收到的其他与投资活动有关的现金2,499,345,336.251,654,105,671.9358,311,574.984,092,629,323.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,499,436,278.291,654,178,113.9762,567,017.024,093,684,011.59
购建固定资产、无形资产和其他长期资产支付的现金21,814,375.136,687,589.72771,401142,343,784.82
投资支付的现金42,450,00037,650,00033,500,000122,980,000
支付其他与投资活动有关的现金2,548,921,516.661,781,715,162.521,471,441,429.753,698,084,023.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,613,185,891.791,826,052,752.241,505,712,830.753,963,407,808.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-113,749,613.5-171,874,638.27-1,443,145,813.73130,276,203.15
三、筹资活动产生的现金流量:
吸收投资收到的现金2,250,0001,250,0001,250,000500,000
其中:子公司吸收少数股东投资收到的现金2,250,0001,250,0001,250,000500,000
取得借款收到的现金1,145,000,000725,000,000180,000,0001,832,500,000
收到其他与筹资活动有关的现金156,894,287.85152,348,418.1750,000,000707,954,603.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,304,144,287.85878,598,418.17231,250,0002,540,954,603.75
偿还债务支付的现金1,977,681,118.571,352,616,073.52342,996,4001,290,200,000
分配股利、利润或偿付利息支付的现金158,131,153.0741,632,445.0719,053,071.96180,526,870.03
支付其他与筹资活动有关的现金3,509,568.612,147,852.7857,568228,719,037.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,139,321,840.251,396,396,371.29362,907,039.961,699,445,907.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-835,177,552.4-517,797,953.12-131,657,039.96841,508,696.55
四、汇率变动对现金及现金等价物的影响772,330.58816,268.11508,537.17-32,449.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,286,562,606.67-977,669,014.49-1,685,709,098.561,663,784,777.08
加:期初现金及现金等价物余额4,638,548,398.964,638,548,398.964,638,548,398.962,974,763,621.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,351,985,792.293,660,879,384.472,952,839,300.44,638,548,398.96
补充资料:
净利润-862,232,031.99-1,703,107,966.69
资产减值准备--24,573,898.33-24,573,898.33
固定资产和投资性房地产折旧-12,880,226.16-11,734,325.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,880,226.16-11,734,325.99
无形资产摊销-29,925,963.81-41,398,982.6
长期待摊费用摊销-495,422.81-917,296.44
处置固定资产、无形资产和其他长期资产的损失-106,248.56-248,041.44
公允价值变动损失----54,527.24
财务费用-50,092,443.9-53,672,888.55
投资损失-2,979,034.34--4,907,592.76
递延所得税-4,652,156.78--9,436,023.5
其中:递延所得税资产减少-4,827,113.94--9,401,647.48
递延所得税负债增加--174,957.16--34,376.02
存货的减少--156,208,618.38--369,351,372.98
经营性应收项目的减少--263,058,246.84--538,493,245.83
经营性应付项目的增加--725,742,377.24--354,806,864.63
其他--92,634,063.39-107,901,382.5
现金的期末余额-3,660,879,384.47-4,638,548,398.96
减:现金的期初余额-4,638,548,398.96-2,974,763,621.88
公告日期2024-10-302024-08-302024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑