当前位置:首页 - 行情中心 - 国联股份(603613) - 财务分析 - 现金流量表

国联股份

(603613)

  

流通市值:138.86亿  总市值:138.86亿
流通股本:7.19亿   总股本:7.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,041,710,204.4921,457,256,476.4610,854,112,973.0150,578,762,283.46
  收到的税费返还39,677,958.222,433,600.561,199,235.454,544,312.51
  收到其他与经营活动有关的现金34,409,116,104.8824,108,151,870.7412,858,428,401.9350,519,718,424.76
  经营活动现金流入小计66,490,504,267.5945,567,841,947.7623,713,740,610.39101,103,025,020.73
  购买商品、接受劳务支付的现金33,748,932,666.4823,163,426,865.3711,879,536,476.8650,160,974,609.19
  支付给职工以及为职工支付的现金257,592,040.9177,094,118.8197,718,048.35302,201,602.36
  支付的各项税费400,310,376.1351,076,243.49133,811,447.82714,530,669.3
  支付其他与经营活动有关的现金33,074,707,930.7822,875,600,668.8712,225,596,454.2649,323,878,474.69
  经营活动现金流出小计67,481,543,014.2646,567,197,896.5424,336,662,427.29100,501,585,355.54
  经营活动产生的现金流量净额-991,038,746.67-999,355,948.78-622,921,816.9601,439,665.19
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,085,186.27475,441.61475,441.614,467,487.59
  处置固定资产、无形资产和其他长期资产收回的现金净额166,312.95--3,330
  收到的其他与投资活动有关的现金1,725,764,906.992,196,108,087.55429,299,009.784,087,784,882.01
  投资活动现金流入小计1,727,016,406.212,196,583,529.16429,774,451.394,092,255,699.6
  购建固定资产、无形资产和其他长期资产支付的现金475,705,259.24470,818,250.79388,970,753.44398,772,475.77
  投资支付的现金42,788,0005,800,0005,800,000106,515,510
  支付其他与投资活动有关的现金2,406,327,690.812,309,143,432.82654,132,801.833,338,868,429.33
  投资活动现金流出小计2,924,820,950.052,785,761,683.611,048,903,555.273,844,156,415.1
  投资活动产生的现金流量净额-1,197,804,543.84-589,178,154.45-619,129,103.88248,099,284.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,700,0003,900,0003,650,00012,002,000
  其中:子公司吸收少数股东投资收到的现金4,700,0003,900,0003,650,00012,002,000
  取得借款收到的现金2,526,474,259.622,125,034,259.621,770,058,171.972,030,784,138.6
  收到其他与筹资活动有关的现金346,342,654.13265,446,854.78112,737,900.651,486,950,492.76
  筹资活动现金流入小计2,877,516,913.752,394,381,114.41,886,446,072.623,529,736,631.36
  偿还债务支付的现金1,881,504,168.761,267,883,561.861,208,855,359.622,712,084,787.32
  分配股利、利润或偿付利息支付的现金99,071,425.6561,522,608.824,383,319.16149,790,666.82
  支付其他与筹资活动有关的现金528,362,751.81526,839,726.8715,097,995.24721,182,023.08
  筹资活动现金流出小计2,508,938,346.221,856,245,897.531,248,336,674.023,583,057,477.22
  筹资活动产生的现金流量净额368,578,567.53538,135,216.87638,109,398.6-53,320,845.86
四、汇率变动对现金及现金等价物的影响-1,723,611.18-1,033,940.26-428,611.55513,511.61
五、现金及现金等价物净增加额-1,821,988,334.16-1,051,432,826.62-604,370,133.73796,731,615.44
  加:期初现金及现金等价物余额4,496,322,394.644,496,322,394.644,496,322,394.643,699,590,779.2
  期末现金及现金等价物余额2,674,334,060.483,444,889,568.023,891,952,260.914,496,322,394.64
补充资料:
  净利润-827,843,661.81-1,590,445,389.95
  固定资产和投资性房地产折旧-47,267,265.41-46,422,678.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,267,265.41-46,422,678.11
  无形资产摊销-53,375,088.42-83,867,332.42
  长期待摊费用摊销-6,048,541.01-5,844,341.02
  处置固定资产、无形资产和其他长期资产的损失--260,764.39--294,927.59
  固定资产报废损失---7,174.3
  公允价值变动损失--4,542.5--23,372.12
  财务费用-98,664,627.71-162,458,600.05
  投资损失--475,441.61--4,519,569.9
  递延所得税-6,135,301.44--25,560,740.37
  其中:递延所得税资产减少-6,225,301.44--26,414,669.09
    递延所得税负债增加--90,000-853,928.72
  存货的减少--364,744,095.47--214,544,101.6
  经营性应收项目的减少-200,364,364.67--2,161,864,808.77
  经营性应付项目的增加--1,832,865,438.29-1,061,991,914.33
  其他--13,848,692.19--38,787,610.07
  现金的期末余额-3,444,889,568.02-4,496,322,394.64
  减:现金的期初余额-4,496,322,394.64-3,699,590,779.2
  现金及现金等价物的净增加额--1,051,432,826.62-796,731,615.44
公告日期2026-10-302026-08-312026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑