当前位置:首页 - 行情中心 - 恒林股份(603661) - 财务分析 - 现金流量表

恒林股份

(603661)

  

流通市值:44.10亿  总市值:44.10亿
流通股本:1.39亿   总股本:1.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,213,903,170.992,565,645,964.0310,963,702,061.218,114,285,571.47
  收到的税费返还375,779,271.89227,346,587.58542,756,002.26387,419,965.1
  收到其他与经营活动有关的现金93,764,901.2550,286,535.07248,274,729.46146,476,284.6
  经营活动现金流入小计5,683,447,344.132,843,279,086.6811,754,732,792.938,648,181,821.17
  购买商品、接受劳务支付的现金4,200,923,201.62,291,993,649.498,551,415,376.376,027,582,590.95
  支付给职工以及为职工支付的现金620,597,073.49323,401,077.571,353,809,271.69950,270,715.06
  支付的各项税费97,417,447.1461,757,988.13228,346,656.42155,968,938.17
  支付其他与经营活动有关的现金388,467,066.25220,764,753.97670,013,345.68763,425,804.36
  经营活动现金流出小计5,307,404,788.482,897,917,469.1610,803,584,650.167,897,248,048.54
  经营活动产生的现金流量净额平衡项目00.0100
  经营活动产生的现金流量净额376,042,555.65-54,638,382.47951,148,142.77750,933,772.63
二、投资活动产生的现金流量:
  收回投资收到的现金17,448,335.29-86,157.6-
  取得投资收益收到的现金4,564,002.23,743.595,022,395.274,850,576.85
  处置固定资产、无形资产和其他长期资产收回的现金净额33,124,761.9310,835,019.331,170,564.7614,158,033.65
  收到的其他与投资活动有关的现金-14,517,318.37--
  投资活动现金流入小计55,137,099.4225,356,081.2636,279,117.6319,008,610.5
  购建固定资产、无形资产和其他长期资产支付的现金83,164,075.6447,585,818.28212,159,009.82132,701,547.92
  投资支付的现金23,396,308.486,000,00050,799,416.2150,000,001
  支付其他与投资活动有关的现金-16,867,539.7513,442,432.514,772,045.53
  投资活动现金流出的平衡项目0-0.0100
  投资活动现金流出小计106,560,384.1270,453,358.02276,400,858.54187,473,594.45
  投资活动产生的现金流量净额平衡项目0-0.0100
  投资活动产生的现金流量净额-51,423,284.7-45,097,276.77-240,121,740.91-168,464,983.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,100,000---
  其中:子公司吸收少数股东投资收到的现金1,100,000---
  取得借款收到的现金1,000,434,985.39471,305,874.342,069,765,590.391,715,254,636.05
  收到其他与筹资活动有关的现金252,194,332.54101,331,591.77177,731,351.4314,106,219.17
  筹资活动现金流入小计1,253,729,317.93572,637,466.112,247,496,941.821,729,360,855.22
  偿还债务支付的现金1,125,107,603.76600,386,849.862,345,715,610.622,115,228,428.87
  分配股利、利润或偿付利息支付的现金136,035,071.1221,134,797.6590,183,945.3467,473,276.85
  支付其他与筹资活动有关的现金342,078,803.81172,453,416.74478,902,093.05207,185,248.5
  筹资活动现金流出小计1,603,221,478.69793,975,064.252,914,801,649.012,389,886,954.22
  筹资活动产生的现金流量净额-349,492,160.76-221,337,598.14-667,304,707.19-660,526,099
四、汇率变动对现金及现金等价物的影响54,924,149.0421,369,382.7853,691,292.964,234,869.97
五、现金及现金等价物净增加额30,051,259.23-299,703,874.697,412,987.57-13,822,440.35
  加:期初现金及现金等价物余额1,272,580,561.181,271,430,417.181,175,167,573.611,175,167,573.61
  期末现金及现金等价物余额1,302,631,820.41971,726,542.581,272,580,561.181,161,345,133.26
补充资料:
  净利润197,332,404.95-266,199,028.63-
  资产减值准备44,954,407.79-201,362,247.58-
  固定资产和投资性房地产折旧121,634,651.38-247,594,978.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧121,634,651.38-247,594,978.07-
  无形资产摊销5,538,928.56-23,190,584.29-
  长期待摊费用摊销6,882,631.04-13,765,262.1-
  处置固定资产、无形资产和其他长期资产的损失5,294,206.7-12,355,783.23-
  固定资产报废损失2,740,523.01-7,086,748.67-
  公允价值变动损失-705,874.29-1,877,132.42-
  财务费用-46,343,423.89-72,911,796.19-
  投资损失-9,892.22-194,297.6-
  递延所得税3,717,416.65--29,078,006.2-
  其中:递延所得税资产减少6,283,916.48--16,164,963.3-
    递延所得税负债增加-2,566,499.83--12,913,042.9-
  存货的减少424,815,076.14--596,126,633.98-
  经营性应收项目的减少-48,978,063.5--128,094,528.54-
  经营性应付项目的增加-461,878,656.41-652,349,443.04-
  其他--22,307,810.14-
  现金的期末余额1,302,631,820.41-1,272,580,561.18-
  减:现金的期初余额1,272,580,561.18-1,175,167,573.61-
  现金及现金等价物的净增加额30,051,259.23-97,412,987.57-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑