当前位置:首页 - 行情中心 - 恒林股份(603661) - 财务分析 - 现金流量表

恒林股份

(603661)

  

流通市值:38.27亿  总市值:38.27亿
流通股本:1.39亿   总股本:1.39亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,565,645,964.0310,963,702,061.218,114,285,571.475,016,261,916.21
收到的税费返还227,346,587.58542,756,002.26387,419,965.1238,496,190.1
收到其他与经营活动有关的现金50,286,535.07248,274,729.46146,476,284.684,807,346.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,843,279,086.6811,754,732,792.938,648,181,821.175,339,565,453.3
购买商品、接受劳务支付的现金2,291,993,649.498,551,415,376.376,027,582,590.953,536,932,766.33
支付给职工以及为职工支付的现金323,401,077.571,353,809,271.69950,270,715.06620,949,377.9
支付的各项税费61,757,988.13228,346,656.42155,968,938.17110,132,234.65
支付其他与经营活动有关的现金220,764,753.97670,013,345.68763,425,804.36424,480,746.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,897,917,469.1610,803,584,650.167,897,248,048.544,692,495,125.11
经营活动产生的现金流量净额平衡项目0.01000
经营活动产生的现金流量净额-54,638,382.47951,148,142.77750,933,772.63647,070,328.19
二、投资活动产生的现金流量:
收回投资收到的现金-86,157.6--
取得投资收益收到的现金3,743.595,022,395.274,850,576.854,448,208.27
处置固定资产、无形资产和其他长期资产收回的现金净额10,835,019.331,170,564.7614,158,033.6513,881,663.89
收到的其他与投资活动有关的现金14,517,318.37---
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,356,081.2636,279,117.6319,008,610.518,329,872.16
购建固定资产、无形资产和其他长期资产支付的现金47,585,818.28212,159,009.82132,701,547.9292,788,704.38
投资支付的现金6,000,00050,799,416.2150,000,00150,193,136.28
支付其他与投资活动有关的现金16,867,539.7513,442,432.514,772,045.534,320,121.56
投资活动现金流出的平衡项目-0.01000
投资活动现金流出小计70,453,358.02276,400,858.54187,473,594.45147,301,962.22
投资活动产生的现金流量净额平衡项目-0.01000
投资活动产生的现金流量净额-45,097,276.77-240,121,740.91-168,464,983.95-128,972,090.06
三、筹资活动产生的现金流量:
取得借款收到的现金471,305,874.342,069,765,590.391,715,254,636.051,099,129,680.89
收到其他与筹资活动有关的现金101,331,591.77177,731,351.4314,106,219.1714,106,219.17
筹资活动现金流入平衡项目0000
筹资活动现金流入小计572,637,466.112,247,496,941.821,729,360,855.221,113,235,900.06
偿还债务支付的现金600,386,849.862,345,715,610.622,115,228,428.871,252,786,351.97
分配股利、利润或偿付利息支付的现金21,134,797.6590,183,945.3467,473,276.8548,165,575.52
支付其他与筹资活动有关的现金172,453,416.74478,902,093.05207,185,248.5142,776,026.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计793,975,064.252,914,801,649.012,389,886,954.221,443,727,953.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-221,337,598.14-667,304,707.19-660,526,099-330,492,053.52
四、汇率变动对现金及现金等价物的影响21,369,382.7853,691,292.964,234,869.9741,291,019.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-299,703,874.697,412,987.57-13,822,440.35228,897,204.37
加:期初现金及现金等价物余额1,271,430,417.181,175,167,573.611,175,167,573.611,175,167,573.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额971,726,542.581,272,580,561.181,161,345,133.261,404,064,777.97
补充资料:
净利润-266,199,028.63-241,160,177.27
资产减值准备-201,362,247.58-7,907,824.57
固定资产和投资性房地产折旧-247,594,978.07-123,391,105.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-247,594,978.07-123,391,105.36
无形资产摊销-23,190,584.29-5,204,566.11
长期待摊费用摊销-13,765,262.1-7,644,299.06
处置固定资产、无形资产和其他长期资产的损失-12,355,783.23-3,895,537.76
固定资产报废损失-7,086,748.67--
公允价值变动损失-1,877,132.42-6,500,452.23
财务费用-72,911,796.19-39,040,960.2
投资损失-194,297.6--
递延所得税--29,078,006.2-509,658.95
其中:递延所得税资产减少--16,164,963.3-10,486,227.3
递延所得税负债增加--12,913,042.9--9,976,568.35
存货的减少--596,126,633.98--574,744,763.92
经营性应收项目的减少--128,094,528.54-138,186,292.6
经营性应付项目的增加-652,349,443.04-611,067,595.01
其他-22,307,810.14--
现金的期末余额-1,272,580,561.18-1,404,064,777.97
减:现金的期初余额-1,175,167,573.61-1,175,167,573.6
公告日期2025-04-262025-04-262024-10-302024-08-23
审计意见(境内)标准无保留意见
TOP↑