当前位置:首页 - 行情中心 - 恒林股份(603661) - 财务分析 - 现金流量表

恒林股份

(603661)

  

流通市值:61.09亿  总市值:61.09亿
流通股本:1.39亿   总股本:1.39亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,320,971,800.267,705,592,990.735,516,836,641.183,830,628,687.19
收到的税费返还97,535,484.19307,409,235.56255,112,840.7151,254,509.37
收到其他与经营活动有关的现金52,128,239.76126,280,964.34164,657,757.7779,930,283.81
经营活动现金流入的平衡项目0000.01
经营活动现金流入小计2,470,635,524.218,139,283,190.635,936,607,239.654,061,813,480.38
购买商品、接受劳务支付的现金1,723,063,396.525,642,904,127.674,023,596,283.112,810,832,337.61
支付给职工以及为职工支付的现金311,810,682.641,176,129,884.34828,075,258.6547,424,514.73
支付的各项税费60,970,727.72158,948,296.43183,820,579.65114,806,585.56
支付其他与经营活动有关的现金216,446,745.02713,963,669.22535,120,236.99332,174,611.53
经营活动现金流出的平衡项目0.01000
经营活动现金流出小计2,312,291,551.917,691,945,977.665,570,612,358.353,805,238,049.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额158,343,972.3447,337,212.97365,994,881.3256,575,430.95
二、投资活动产生的现金流量:
收回投资收到的现金-27,000,00032,854,827.423,973,467.42
取得投资收益收到的现金2,897,400.114,072,521.44898,884.856,497,113.49
处置固定资产、无形资产和其他长期资产收回的现金净额25,173,978.64140,429,728.144,010,1272,430,327
处置子公司及其他营业单位收到的现金净额-1,008,875.4-0
收到的其他与投资活动有关的现金-591.48--
投资活动现金流入的平衡项目0000
投资活动现金流入小计28,071,378.75172,511,716.4637,763,839.2712,900,907.91
购建固定资产、无形资产和其他长期资产支付的现金66,543,052.59449,746,512.35309,411,959.66212,149,718.55
投资支付的现金50,000,00014,354,951.7711,910,087.517,793,150.81
取得子公司及其他营业单位支付的现金-377,845,209.76386,045,767.25375,983,176.89
支付其他与投资活动有关的现金19,00046,426,925.98--
投资活动现金流出的平衡项目0000
投资活动现金流出小计116,562,052.59888,373,599.86707,367,814.41605,926,046.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-88,490,673.84-715,861,883.4-669,603,975.14-593,025,138.34
三、筹资活动产生的现金流量:
吸收投资收到的现金-63,088,194.4923,312,00025,312,000
其中:子公司吸收少数股东投资收到的现金-24,300,00023,312,00025,312,000
取得借款收到的现金578,503,257.532,612,526,541.452,104,345,609.151,646,926,872.47
收到其他与筹资活动有关的现金2,600,000.04183,833,156.2625,282,393.1216,680,286.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计581,103,257.572,859,447,892.22,152,940,002.271,688,919,158.56
偿还债务支付的现金392,252,662.512,020,648,920.191,560,467,055.281,271,715,840.4
分配股利、利润或偿付利息支付的现金33,731,777.15231,513,962.75122,618,875.8163,906,263.31
支付其他与筹资活动有关的现金62,283,610.8260,212,839.9121,192,925.8478,184,044.35
筹资活动现金流出平衡项目000-0.01
筹资活动现金流出小计488,268,050.462,512,375,722.841,804,278,856.931,413,806,148.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额92,835,207.11347,072,169.36348,661,145.34275,113,010.51
四、汇率变动对现金及现金等价物的影响3,857,804.5552,206,178.8616,055,083.0629,991,101.27
现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额166,546,310.12130,753,677.7961,107,134.56-31,345,595.62
加:期初现金及现金等价物余额1,175,167,573.61,044,413,895.821,044,413,895.821,044,413,895.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,341,713,883.721,175,167,573.611,105,521,030.381,013,068,300.2
补充资料:
净利润-277,944,525.17-272,820,300.49
资产减值准备-281,940,479.86-14,303,683.18
固定资产和投资性房地产折旧-226,669,669.43-102,411,569.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-226,669,669.43-102,411,569.1
无形资产摊销-23,091,570.13-12,465,194.31
长期待摊费用摊销-14,149,688.4-8,290,089.58
处置固定资产、无形资产和其他长期资产的损失--43,160,207.47-4,512.14
固定资产报废损失-10,540,838.9-9,561,220.48
公允价值变动损失--2,744,715.4--6,832,569.86
财务费用-42,754,766.49--43,243,195.12
投资损失-6,301,228.8-1,929,529.77
递延所得税--12,036,447.77-990,466.95
其中:递延所得税资产减少--6,334,990.17-9,255,036.33
递延所得税负债增加--5,701,457.6--8,264,569.38
存货的减少--200,645,463.42-86,624,664.17
经营性应收项目的减少--695,553,918.57--241,710,510.34
经营性应付项目的增加-407,277,729.11--13,193,682.17
其他-9,526,004.26--
现金的期末余额-1,175,167,573.61-1,013,068,300.2
减:现金的期初余额-1,044,413,895.82-1,044,413,895.82
公告日期2024-04-262024-04-262023-10-282023-08-29
审计意见(境内)标准无保留意见
TOP↑