当前位置:首页 - 行情中心 - 柯力传感(603662) - 财务分析 - 现金流量表

柯力传感

(603662)

  

流通市值:179.79亿  总市值:179.79亿
流通股本:2.81亿   总股本:2.81亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金311,050,939.711,456,092,614.1799,231,530.34562,559,782.4
  收到的税费返还13,064,196.4550,726,786.7633,553,12823,257,644.89
  收到其他与经营活动有关的现金37,887,813.9454,055,598.7255,411,815.2133,651,358.3
  经营活动现金流入小计362,002,950.11,560,874,999.58888,196,473.55619,468,785.59
  购买商品、接受劳务支付的现金98,515,900.72518,940,160.82296,583,221.6220,436,385.47
  支付给职工以及为职工支付的现金114,475,104.14359,846,665.11251,440,229.05173,311,972.38
  支付的各项税费35,399,943.33128,156,162.8988,920,729.8562,637,408.54
  支付其他与经营活动有关的现金61,797,525.5167,484,422.2387,949,041.5261,609,329.16
  经营活动现金流出小计310,188,473.691,174,427,411.05724,893,222.02517,995,095.55
  经营活动产生的现金流量净额51,814,476.41386,447,588.53163,303,251.53101,473,690.04
二、投资活动产生的现金流量:
  收回投资收到的现金80,605,102.612,315,600,509.731,642,909,089.08523,117,133.53
  取得投资收益收到的现金13,302,548.45,364,629.424,287,555.5611,187,567.5
  处置固定资产、无形资产和其他长期资产收回的现金净额3,465,760.444,313,195.945,981,936.947,205,259.68
  处置子公司及其他营业单位收到的现金净额-780,428.77781,130.3781,130.3
  收到的其他与投资活动有关的现金-417,794.83--
  投资活动现金流入小计97,373,411.452,326,476,558.691,653,959,711.88542,291,091.01
  购建固定资产、无形资产和其他长期资产支付的现金44,838,561.5887,807,147.4183,944,872.1739,714,888.13
  投资支付的现金77,651,074.431,992,963,913.471,273,115,438.71592,310,319.72
  取得子公司及其他营业单位支付的现金-201,611,267.06322,998,057.15-
  投资活动现金流出小计122,489,636.012,282,382,327.941,680,058,368.03632,025,207.85
  投资活动产生的现金流量净额-25,116,224.5644,094,230.75-26,098,656.15-89,734,116.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,640,5003,640,5003,640,500
  其中:子公司吸收少数股东投资收到的现金-3,640,5003,640,5003,640,500
  取得借款收到的现金48,000,000960,362,189.13506,560,840.32388,161,415.23
  收到其他与筹资活动有关的现金-436,698--
  筹资活动现金流入小计48,000,000964,439,387.13510,201,340.32391,801,915.23
  偿还债务支付的现金44,803,800.4962,875,179.02443,993,780.37377,507,562.78
  分配股利、利润或偿付利息支付的现金3,641,722.22147,148,369.08138,077,186.2841,052,095.4
  其中:子公司支付给少数股东的股利、利润-49,824,568.2344,280,123.9230,183,713.75
  支付其他与筹资活动有关的现金-274,912,270.958,208,349.941,204,491.68
  筹资活动现金流出小计48,445,522.621,384,935,819.05590,279,316.59419,764,149.86
  筹资活动产生的现金流量净额-445,522.62-420,496,431.92-80,077,976.27-27,962,234.63
四、汇率变动对现金及现金等价物的影响-1,935,659.61-1,179,472.24780,552.051,003,104.78
五、现金及现金等价物净增加额24,317,069.628,865,915.1257,907,171.16-15,219,556.65
  加:期初现金及现金等价物余额198,675,537.49189,809,622.37189,809,622.37189,809,622.37
  期末现金及现金等价物余额222,992,607.11198,675,537.49247,716,793.53174,590,065.72
补充资料:
  净利润-391,354,916.28-195,124,974.65
  资产减值准备-27,019,887.63-284,611.01
  固定资产和投资性房地产折旧-65,150,096.27-31,600,316.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-65,150,096.27-31,600,316.91
  无形资产摊销-11,665,580.74-5,424,992.14
  长期待摊费用摊销-3,404,604.57-2,120,310.59
  处置固定资产、无形资产和其他长期资产的损失--1,167,218.99--1,025,024.47
  固定资产报废损失-34,634.73-13,369.08
  公允价值变动损失--136,889,247.36--47,896,383.67
  财务费用-17,827,981.16-6,884,238.77
  投资损失--14,766,854.58--28,618,096.02
  递延所得税-908,874.38-5,694,925.47
  其中:递延所得税资产减少--591,938.52-1,081,492.36
    递延所得税负债增加-1,500,812.9-4,613,433.11
  存货的减少--10,476,698.02--5,296,388.99
  经营性应收项目的减少-25,945,741.13--86,095,471.72
  经营性应付项目的增加--14,209,584.47-21,430,448.11
  其他--3,477,860.56--2,139,293.3
  现金的期末余额-198,675,537.49-174,590,065.72
  减:现金的期初余额-189,809,622.37-189,809,622.37
  现金及现金等价物的净增加额-8,865,915.12--15,219,556.65
公告日期2026-04-282026-04-282025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑