当前位置:首页 - 行情中心 - 亿嘉和(603666) - 财务分析 - 现金流量表

亿嘉和

(603666)

  

流通市值:64.29亿  总市值:64.29亿
流通股本:2.06亿   总股本:2.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金416,556,763.51307,095,578.32120,652,971.05827,434,584.64
  收到的税费返还10,410,466.02-232,864.09745,654.7
  收到其他与经营活动有关的现金62,931,488.2558,136,500.2219,532,989.16160,597,363.69
  经营活动现金流入小计489,898,717.78365,232,078.54140,418,824.3988,777,603.03
  购买商品、接受劳务支付的现金249,270,279.45179,978,477.9780,716,816.64421,697,024.14
  支付给职工以及为职工支付的现金132,402,565.7994,524,135.4540,359,309.62174,920,533.92
  支付的各项税费26,457,009.2212,771,642.546,086,567.0541,817,827.2
  支付其他与经营活动有关的现金164,866,989.397,295,290.1551,330,767.77346,754,776.22
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计572,996,843.76384,569,546.11178,493,461.08985,190,161.47
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额-83,098,125.98-19,337,467.57-38,074,636.783,587,441.55
二、投资活动产生的现金流量:
  收回投资收到的现金1,104,960,000694,960,000179,960,0001,090,723,600
  取得投资收益收到的现金16,506,658.1715,337,936.65289,820.4119,904,808.7
  处置固定资产、无形资产和其他长期资产收回的现金净额285,300284,200-23,592.42
  投资活动现金流入小计1,121,751,958.17710,582,136.65180,249,820.411,110,652,001.12
  购建固定资产、无形资产和其他长期资产支付的现金65,103,808.7947,232,444.3740,820,256.8836,614,418.11
  投资支付的现金1,036,540,000594,390,000292,960,000926,010,000
  支付其他与投资活动有关的现金--2,952,258.15-
  投资活动现金流出小计1,101,643,808.79641,622,444.37336,732,515.03962,624,418.11
  投资活动产生的现金流量净额20,108,149.3868,959,692.28-156,482,694.62148,027,583.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,900,000
  其中:子公司吸收少数股东投资收到的现金---4,900,000
  取得借款收到的现金501,000,000218,000,000284,258,186.67607,785,460.5
  筹资活动现金流入小计501,000,000218,000,000284,258,186.67612,685,460.5
  偿还债务支付的现金421,124,324.45262,553,140.5185,000,000935,191,379.9
  分配股利、利润或偿付利息支付的现金7,424,161.895,432,517.772,821,263.6613,763,457.88
  支付其他与筹资活动有关的现金1,154,298.62754,121-2,362,519.89
  筹资活动现金流出小计429,702,784.96268,739,779.27187,821,263.66951,317,357.67
  筹资活动产生的现金流量净额71,297,215.04-50,739,779.2796,436,923.01-338,631,897.17
四、汇率变动对现金及现金等价物的影响-129,073.01260,393.0737,181.21588,791.51
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额8,178,165.43-857,161.49-98,083,227.18-186,428,081.09
  加:期初现金及现金等价物余额269,279,428.43269,279,428.43269,279,428.43455,707,509.52
  期末现金及现金等价物余额277,457,593.86268,422,266.94171,196,201.25269,279,428.43
补充资料:
  净利润--19,674,292.97--220,011,024.43
  资产减值准备--2,403,696.82-42,937,568.96
  固定资产和投资性房地产折旧-22,811,691.65-43,963,273.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,811,691.65-43,963,273.31
  无形资产摊销-2,991,501.39-36,049,775.8
  长期待摊费用摊销-1,475,087.1-3,615,399
  处置固定资产、无形资产和其他长期资产的损失--645,668.26--775,585.65
  固定资产报废损失---31,088.59
  公允价值变动损失-2,039,826.21--4,956,109.82
  财务费用--4,796,228.68-14,226,525.55
  投资损失-8,603.47-65,334,660.79
  递延所得税-571,996.47--5,189,313.93
  其中:递延所得税资产减少-2,094,116.61-3,829,502.04
    递延所得税负债增加--1,522,120.14--9,018,815.97
  存货的减少-18,579,347.42-20,202,878.41
  经营性应收项目的减少--27,765,666.91--94,226,560.68
  经营性应付项目的增加--31,591,518.47-27,779,925.43
  其他-26,919.57-58,951,023.63
  不涉及现金收支的投资和筹资活动金额其他项目---5,105,300.88
  现金的期末余额-268,422,266.94-269,279,428.43
  减:现金的期初余额-269,279,428.43-455,707,509.52
  现金及现金等价物的净增加额--857,161.49--186,428,081.09
公告日期2025-10-312025-08-262025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑