当前位置:首页 - 行情中心 - 亿嘉和(603666) - 财务分析 - 现金流量表

亿嘉和

(603666)

  

流通市值:51.22亿  总市值:51.22亿
流通股本:2.06亿   总股本:2.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金361,180,785.12304,891,444.37218,920,080.3853,510,235.87
  收到的税费返还9,096.59,096.52,859.6810,537,971.88
  收到其他与经营活动有关的现金82,480,757.1428,734,003.6315,692,670.38362,893,142.68
  经营活动现金流入小计443,670,638.76333,634,544.5234,615,610.361,226,941,350.43
  购买商品、接受劳务支付的现金248,385,022.96177,001,245.15135,779,754.07426,861,884.67
  支付给职工以及为职工支付的现金124,832,735.5487,194,645.338,171,221.11168,345,811.41
  支付的各项税费19,066,576.416,569,271.9113,399,743.7431,333,549.01
  支付其他与经营活动有关的现金152,265,154.8774,629,748.319,515,032.54280,319,311.42
  经营活动现金流出小计544,549,489.77355,394,910.66206,865,751.46906,860,556.51
  经营活动产生的现金流量净额-100,878,851.01-21,760,366.1627,749,858.9320,080,793.92
二、投资活动产生的现金流量:
  收回投资收到的现金650,000,000540,000,000160,000,0001,437,948,000
  取得投资收益收到的现金7,579,927.76,521,391.34776,813.3119,652,519.49
  处置固定资产、无形资产和其他长期资产收回的现金净额160,000160,000160,000650,149.28
  处置子公司及其他营业单位收到的现金净额---76,500,000
  收到的其他与投资活动有关的现金--1,111,1107,599,820
  投资活动现金流入小计657,739,927.7546,681,391.34162,047,923.311,542,350,488.77
  购建固定资产、无形资产和其他长期资产支付的现金68,131,243.0750,666,613.7838,954,840.28102,895,605.78
  投资支付的现金583,456,580520,000,000390,000,0001,489,075,664.4
  支付其他与投资活动有关的现金14,982,954.7414,982,954.74-2,952,258.15
  投资活动现金流出小计666,570,777.81585,649,568.52428,954,840.281,594,923,528.33
  投资活动产生的现金流量净额-8,830,850.11-38,968,177.18-266,906,916.97-52,573,039.56
三、筹资活动产生的现金流量:
  取得借款收到的现金201,000,00080,000,00080,000,000502,000,000
  收到其他与筹资活动有关的现金10,420,571.6810,420,571.689,309,461.6833,210,800
  筹资活动现金流入小计211,420,571.6890,420,571.6889,309,461.68535,210,800
  偿还债务支付的现金424,000,000317,000,000156,000,000545,553,140.5
  分配股利、利润或偿付利息支付的现金4,380,257.053,836,435.682,482,883.749,617,912.71
  支付其他与筹资活动有关的现金---2,433,383.68
  筹资活动现金流出小计428,380,257.05320,836,435.68158,482,883.74557,604,436.89
  筹资活动产生的现金流量净额-216,959,685.37-230,415,864-69,173,422.06-22,393,636.89
四、汇率变动对现金及现金等价物的影响-3,568,148.18-2,693,865.67-1,634,054.88-276,239.71
  现金及现金等价物净增加额平衡项目00.010-0.01
五、现金及现金等价物净增加额-330,237,534.67-293,838,273-309,964,535.01244,837,877.75
  加:期初现金及现金等价物余额514,117,306.18514,117,306.18514,117,306.18269,279,428.43
  期末现金及现金等价物余额183,879,771.51220,279,033.18204,152,771.17514,117,306.18
补充资料:
  净利润--127,762,326.21--47,183,902.12
  资产减值准备-986,096.98--9,521,997.13
  固定资产和投资性房地产折旧-37,128,873.98-59,882,740.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,128,873.98-59,882,740.73
  无形资产摊销-11,137,538.1-24,919,556.6
  长期待摊费用摊销-2,030,604.57-3,077,928.03
  处置固定资产、无形资产和其他长期资产的损失--99,339.55--1,711,708.38
  公允价值变动损失--4,763,604.91--2,070,123.72
  财务费用-3,113,815.94-9,762,949.01
  投资损失--836,387.96--23,032,657.81
  递延所得税-237,911.29-9,329,028.74
  其中:递延所得税资产减少-992,743.16-9,827,750.63
    递延所得税负债增加--754,831.87--498,721.89
  存货的减少--3,285,014.27--62,566,891.5
  经营性应收项目的减少-169,478,965.26-325,242,770.18
  经营性应付项目的增加--275,631,024.55-17,011,674.2
  其他-154,857,521.84-11,536,910.07
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-220,279,033.18-514,117,306.18
  减:现金的期初余额-514,117,306.18-269,279,428.43
  现金及现金等价物的净增加额--293,838,273-244,837,877.75
公告日期2026-10-302026-08-222026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑