当前位置:首页 - 行情中心 - 香飘飘(603711) - 财务分析 - 现金流量表

香飘飘

(603711)

  

流通市值:64.69亿  总市值:64.69亿
流通股本:4.11亿   总股本:4.11亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,219,440,914.251,296,952,597.34819,692,731.794,042,329,167.68
收到的税费返还--104,592.02-
收到其他与经营活动有关的现金99,949,490.2671,407,287.9828,205,623.6161,888,210.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,319,390,404.511,368,359,885.32848,002,947.414,204,217,378.03
购买商品、接受劳务支付的现金1,344,597,410.85965,698,204.51633,683,387.442,353,781,941.26
支付给职工以及为职工支付的现金474,455,624.9312,484,205.73177,483,394.41625,978,334.55
支付的各项税费154,390,947.93135,693,122.0882,134,054.4303,960,751.18
支付其他与经营活动有关的现金314,250,079.93199,120,773.4112,238,228.87537,055,926.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,287,694,063.611,612,996,305.721,005,539,065.123,820,776,953.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额31,696,340.9-244,636,420.4-157,536,117.71383,440,424.12
二、投资活动产生的现金流量:
收回投资收到的现金309,695,277.77256,695,277.77140,000,000390,000,000
取得投资收益收到的现金10,753,492.229,306,330.874,577,266.3311,658,430.36
处置固定资产、无形资产和其他长期资产收回的现金净额205,70495,00095,0002,373,050.71
收到的其他与投资活动有关的现金---7,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计320,654,473.99266,096,608.64144,672,266.33411,531,481.07
购建固定资产、无形资产和其他长期资产支付的现金48,091,336.1734,414,698.9121,841,471.0267,517,733.88
投资支付的现金268,031,833.35107,670,00014,670,000481,018,998.61
支付其他与投资活动有关的现金---1,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计316,123,169.52142,084,698.9136,511,471.02549,536,732.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额4,531,304.47124,011,909.73108,160,795.31-138,005,251.42
三、筹资活动产生的现金流量:
吸收投资收到的现金7,125,0007,125,000--
取得借款收到的现金100,000,000100,000,000100,000,000450,000,000
收到其他与筹资活动有关的现金1,018,442,447.5693,570,146.39-1,503,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,125,567,447.5800,695,146.39100,000,0001,953,000,000
偿还债务支付的现金100,000,000100,000,000100,000,000450,000,000
分配股利、利润或偿付利息支付的现金144,260,997.69144,260,997.69621,458.3379,184,600.57
支付其他与筹资活动有关的现金1,102,279,922.931,063,483,647.66288,174,724.051,441,717,971.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,346,540,920.621,307,744,645.35388,796,182.381,970,902,572.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-220,973,473.12-507,049,498.96-288,796,182.38-17,902,572.5
四、汇率变动对现金及现金等价物的影响135,757.42148,288.1-178,823.212,681,619.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-184,610,070.33-627,525,721.53-338,350,327.99230,214,219.85
加:期初现金及现金等价物余额2,619,000,447.362,619,000,447.362,619,000,447.362,388,786,227.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,434,390,377.031,991,474,725.832,280,650,119.372,619,000,447.36
补充资料:
净利润--29,695,500.78-279,777,036.89
资产减值准备---2,211,668.04
固定资产和投资性房地产折旧-88,402,956.79-172,862,218.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,402,956.79-172,862,218.66
无形资产摊销-2,305,501.53-4,934,446.08
长期待摊费用摊销-300,869.33-1,999,881.83
处置固定资产、无形资产和其他长期资产的损失--49,842.24-50,020.38
固定资产报废损失-20,335.9-257,507.88
公允价值变动损失-5,795,590.82--6,314,656.61
财务费用-3,043,354.3-10,969,226.67
投资损失--9,021,588.31--10,274,315.9
递延所得税--41,947,222.65-5,408,117.41
其中:递延所得税资产减少--37,763,078.24--2,840,199.45
递延所得税负债增加--4,184,144.41-8,248,316.86
存货的减少-40,913,248.96-10,348,102.06
经营性应收项目的减少-59,667,799.79--150,659,033.26
经营性应付项目的增加--367,870,016.44-41,033,402.48
其他---13,016,187.08
现金的期末余额-1,991,474,725.83-2,619,000,447.36
减:现金的期初余额-2,619,000,447.36-2,388,786,227.51
公告日期2024-10-312024-08-282024-04-182024-04-18
审计意见(境内)标准无保留意见
TOP↑