当前位置:首页 - 行情中心 - 香飘飘(603711) - 财务分析 - 现金流量表

香飘飘

(603711)

  

流通市值:45.13亿  总市值:45.13亿
流通股本:4.13亿   总股本:4.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,079,078,396.911,384,016,262.81946,409,005.423,244,445,717.63
  收到其他与经营活动有关的现金25,633,862.3419,948,319.5310,544,759.7570,779,584.45
  经营活动现金流入小计2,104,712,259.251,403,964,582.34956,953,765.173,315,225,302.08
  购买商品、接受劳务支付的现金1,267,069,870.27982,135,040.86625,307,190.141,678,739,149.75
  支付给职工以及为职工支付的现金423,975,441.49279,152,481.12155,870,551.29596,008,220.6
  支付的各项税费102,062,464.9881,160,743.2257,517,628.33247,636,206.97
  支付其他与经营活动有关的现金274,125,974.19198,481,609.85105,198,486.03442,331,919.99
  经营活动现金流出小计2,067,233,750.931,540,929,875.05943,893,855.792,964,715,497.31
  经营活动产生的现金流量净额37,478,508.32-136,965,292.7113,059,909.38350,509,804.77
二、投资活动产生的现金流量:
  收回投资收到的现金2,284,000,0001,617,577,500720,000,0001,138,923,076.39
  取得投资收益收到的现金12,235,755.989,564,538.231,932,698.0611,479,063.09
  处置固定资产、无形资产和其他长期资产收回的现金净额227,788.3545,211.0944,973.0413,514,107.66
  投资活动现金流入小计2,296,463,544.331,627,187,249.32721,977,671.11,163,916,247.14
  购建固定资产、无形资产和其他长期资产支付的现金63,297,754.5250,136,201.8828,286,092.9595,747,007.77
  投资支付的现金2,312,550,0001,347,000,000930,000,0001,732,000,001
  投资活动现金流出小计2,375,847,754.521,397,136,201.88958,286,092.951,827,747,008.77
  投资活动产生的现金流量净额-79,384,210.19230,051,047.44-236,308,421.85-663,830,761.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,548,330
  收到其他与筹资活动有关的现金1,824,434,819.511,018,455,748.37329,746,990.281,857,371,000
  筹资活动现金流入小计1,824,434,819.511,018,455,748.37329,746,990.281,866,919,330
  分配股利、利润或偿付利息支付的现金28,862,012.3828,862,012.38-110,740,101.53
  支付其他与筹资活动有关的现金1,732,869,631.06987,943,767.06200,293,362.061,845,183,124.3
  筹资活动现金流出小计1,761,731,643.441,016,805,779.44200,293,362.061,955,923,225.83
  筹资活动产生的现金流量净额62,703,176.071,649,968.93129,453,628.22-89,003,895.83
四、汇率变动对现金及现金等价物的影响-5,358,171.32-3,919,353.62-1,936,784.91-3,073,030.25
五、现金及现金等价物净增加额15,439,302.8890,816,370.04-95,731,669.16-405,397,882.94
  加:期初现金及现金等价物余额2,029,425,070.962,029,425,070.962,029,425,070.962,434,822,953.9
  期末现金及现金等价物余额2,044,864,373.842,120,241,4411,933,693,401.82,029,425,070.96
补充资料:
  净利润-10,594,693.22-94,501,013.05
  资产减值准备---8,580,908.47
  固定资产和投资性房地产折旧-94,082,023.06-172,378,783.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-94,082,023.06-172,378,783.48
  无形资产摊销-2,065,359.95-4,362,880.5
  长期待摊费用摊销-528,493.5-895,374.03
  处置固定资产、无形资产和其他长期资产的损失-829,194.99--90,467.71
  固定资产报废损失-215,109.71-5,033,302.92
  公允价值变动损失--1,257,650.8--380,186.47
  财务费用-8,425,399.56-10,535,599.38
  投资损失--10,419,506.64--8,988,326.93
  递延所得税--18,528,155.32--4,065,509.69
  其中:递延所得税资产减少--14,894,739.75--3,427,189.48
    递延所得税负债增加--3,633,415.57--638,320.21
  存货的减少-13,565,997.84-27,417,070.45
  经营性应收项目的减少-36,400,393.83--13,220,695.15
  经营性应付项目的增加--287,552,419.82-52,723,754.69
  其他----8,174,164.17
  现金的期末余额-2,120,241,441-2,029,425,070.96
  减:现金的期初余额-2,029,425,070.96-2,434,822,953.9
  现金及现金等价物的净增加额-90,816,370.04--405,397,882.94
公告日期2026-10-242026-08-152026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑