当前位置:首页 - 行情中心 - 天安新材(603725) - 财务分析 - 现金流量表

天安新材

(603725)

  

流通市值:32.83亿  总市值:32.83亿
流通股本:3.05亿   总股本:3.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,866,181,021.721,202,091,527.95502,246,903.332,979,359,156.23
  收到的税费返还9,197,691.986,045,848.652,794,644.7522,681,745.75
  收到其他与经营活动有关的现金37,747,457.7626,055,610.2316,930,199.658,190,968.37
  经营活动现金流入小计1,913,126,171.461,234,192,986.83521,971,747.683,060,231,870.35
  购买商品、接受劳务支付的现金1,397,436,582.7873,492,016.01413,595,738.262,040,463,709.77
  支付给职工以及为职工支付的现金253,676,466.44173,807,392.7494,136,090.53369,028,431.8
  支付的各项税费76,723,273.0851,927,216.1319,280,350.9391,026,951.09
  支付其他与经营活动有关的现金184,573,760.86116,110,209.658,538,138.83285,276,466.72
  经营活动现金流出小计1,912,410,083.081,215,336,834.48585,550,318.552,785,795,559.38
  经营活动产生的现金流量净额716,088.3818,856,152.35-63,578,570.87274,436,310.97
二、投资活动产生的现金流量:
  收回投资收到的现金991,812,290.01576,812,473.01181,502,770879,803,607.67
  取得投资收益收到的现金1,474,121.05524,378.46143,238.372,122,400.55
  处置固定资产、无形资产和其他长期资产收回的现金净额508,769.97397,634.47123,4162,214,961.27
  投资活动现金流入小计993,795,181.03577,734,485.94181,769,424.37884,140,969.49
  购建固定资产、无形资产和其他长期资产支付的现金41,798,246.2818,650,853.755,752,076.9559,634,772.6
  投资支付的现金1,022,379,190.01658,689,373.01220,919,670874,847,943.04
  支付其他与投资活动有关的现金285,887.43244,166.5149,177.570
  投资活动现金流出小计1,064,463,323.72677,584,393.27226,720,924.52934,482,715.64
  投资活动产生的现金流量净额-70,668,142.69-99,849,907.33-44,951,500.15-50,341,746.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000150,000150,000150,000
  其中:子公司吸收少数股东投资收到的现金150,000150,000150,000150,000
  取得借款收到的现金691,899,486.11477,554,486.11264,344,486.11836,629,604.87
  收到其他与筹资活动有关的现金0001,000,000
  筹资活动现金流入小计692,049,486.11477,704,486.11264,494,486.11837,779,604.87
  偿还债务支付的现金540,218,566.29395,679,126.2239,706,952.96803,565,377.82
  分配股利、利润或偿付利息支付的现金55,640,913.7712,621,196.276,432,470.7358,059,662.95
  支付其他与筹资活动有关的现金34,947,932.751,653,685.4435,275.294,042,182.48
  筹资活动现金流出小计630,807,412.81409,954,007.91246,174,698.98865,667,223.25
  筹资活动产生的现金流量净额61,242,073.367,750,478.218,319,787.13-27,887,618.38
四、汇率变动对现金及现金等价物的影响-1,217,273.21-841,596.86-356,088.31-36,197.05
五、现金及现金等价物净增加额-9,927,254.22-14,084,873.64-90,566,372.2196,170,749.39
  加:期初现金及现金等价物余额402,377,320.85402,377,320.85402,377,320.85206,206,571.46
  期末现金及现金等价物余额392,450,066.63388,292,447.21311,810,948.65402,377,320.85
补充资料:
  净利润-35,095,362.23-132,189,188.71
  资产减值准备-4,506,405.25-20,444,874.52
  固定资产和投资性房地产折旧-33,888,744.81-73,363,863.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,888,744.81-73,363,863.42
  无形资产摊销-4,481,940.37-12,336,036.85
  长期待摊费用摊销-5,336,759.49-11,343,715.28
  处置固定资产、无形资产和其他长期资产的损失-196,496.23-1,024,443.65
  固定资产报废损失-298,240.64-326,625.47
  公允价值变动损失-4,836.84--1,943,642.52
  财务费用-15,722,350.62-33,700,718.22
  投资损失--485,472.84-3,395,191.61
  递延所得税-7,908,044.2--62,743,298.55
  其中:递延所得税资产减少-6,267,142.38--59,646,675.12
    递延所得税负债增加-1,640,901.82--3,096,623.43
  存货的减少-18,483,646.51-51,370,584.1
  经营性应收项目的减少-9,345,096.12--3,510,619.47
  经营性应付项目的增加--113,145,899.93--45,419,749.49
  其他-0-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0--
  不涉及现金收支的投资和筹资活动金额其他项目---4,213,920.65
  现金的期末余额-388,292,447.21-402,377,320.85
  减:现金的期初余额-402,377,320.85-206,206,571.46
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--14,084,873.64-196,170,749.39
公告日期2026-10-282026-08-292026-04-172026-04-17
审计意见(境内)标准无保留意见
TOP↑