当前位置:首页 - 行情中心 - 天安新材(603725) - 财务分析 - 现金流量表

天安新材

(603725)

  

流通市值:29.73亿  总市值:31.61亿
流通股本:2.87亿   总股本:3.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,169,176,611.141,367,504,874.15550,986,585.763,045,829,834.12
  客户存款和同业存放款项净增加额00-0
  向中央银行借款净增加额00-0
  向其他金融机构拆入资金净增加额00-0
  收到原保险合同保费取得的现金00-0
  收到再保险业务现金净额00-0
  保户储金及投资款净增加额00-0
  收取利息、手续费及佣金的现金00-0
  拆入资金净增加额00-0
  回购业务资金净增加额00-0
  收到的税费返还16,452,693.3511,055,964.974,012,669.3724,528,730.93
  收到其他与经营活动有关的现金45,437,643.3631,719,556.4717,331,715.4747,354,097.5
  经营活动现金流入的其他项目00-0
  经营活动现金流入小计2,231,066,947.851,410,280,395.59572,330,970.63,117,712,662.55
  购买商品、接受劳务支付的现金1,556,347,098.39972,719,641.46426,254,415.682,165,405,972.31
  客户贷款及垫款净增加额00-0
  存放中央银行和同业款项净增加额00-0
  支付原保险合同赔付款项的现金00-0
  支付利息、手续费及佣金的现金00-0
  支付保单红利的现金00-0
  支付给职工以及为职工支付的现金273,911,948.08188,657,650.91105,518,529.82371,845,260.7
  支付的各项税费54,681,431.329,827,164.7212,686,729.55111,668,530.92
  支付其他与经营活动有关的现金184,750,610.48135,822,100.163,688,934.18302,324,422.2
  经营活动现金流出的其他项目00-0
  经营活动现金流出小计2,069,691,088.251,327,026,557.19608,148,609.232,951,244,186.13
  经营活动产生的现金流量净额161,375,859.683,253,838.4-35,817,638.63166,468,476.42
二、投资活动产生的现金流量:
  收回投资收到的现金587,171,658.03235,948,915.0186,949,580914,196,107.43
  取得投资收益收到的现金1,710,869.241,381,685.681,238,451.342,245,023.96
  处置固定资产、无形资产和其他长期资产收回的现金净额1,809,757.31,731,033.4288,6924,729,286.34
  投资活动现金流入小计590,692,284.57239,061,634.0988,476,723.34921,170,417.73
  购建固定资产、无形资产和其他长期资产支付的现金42,980,305.0528,452,182.164,658,461.5562,523,282.59
  投资支付的现金647,433,078.03203,499,335.0170,000,000980,665,900
  质押贷款净增加额00-0
  取得子公司及其他营业单位支付的现金500,000500,000500,0007,978,058.36
  支付其他与投资活动有关的现金782,065.66521,753.5275,508.650
  投资活动现金流出小计691,695,448.74232,973,270.6975,233,970.21,051,167,240.95
  投资活动产生的现金流量净额-101,003,164.176,088,363.413,242,753.14-129,996,823.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000150,000-1,000,000
  其中:子公司吸收少数股东投资收到的现金150,000150,000-1,000,000
  取得借款收到的现金777,491,560.88493,179,394.31261,700,000790,025,020.27
  收到其他与筹资活动有关的现金1,000,0001,000,000-2,000,000
  筹资活动现金流入小计778,641,560.88494,329,394.31261,700,000793,025,020.27
  偿还债务支付的现金661,345,628.79441,040,567.89160,602,538761,296,895.28
  分配股利、利润或偿付利息支付的现金52,155,459.2845,126,443.357,776,513.5396,512,808.77
  其中:子公司支付给少数股东的股利、利润00-18,547,138.92
  支付其他与筹资活动有关的现金104,146.0868,870.7933,595.564,255,729.13
  筹资活动现金流出小计713,605,234.15486,235,882.03168,412,647.03922,065,433.18
  筹资活动产生的现金流量净额65,036,326.738,093,512.2893,287,352.97-129,040,412.91
四、汇率变动对现金及现金等价物的影响136,777.54164,263.44173,764.641,092,211.24
五、现金及现金等价物净增加额125,545,799.797,599,977.5270,886,232.12-91,476,548.47
  加:期初现金及现金等价物余额206,206,571.46206,206,571.46206,206,571.46297,683,119.93
  期末现金及现金等价物余额331,752,371.16303,806,548.98277,092,803.58206,206,571.46
补充资料:
  净利润-69,848,880.47-127,668,617.27
  资产减值准备-4,207,377.44-35,309,475.24
  固定资产和投资性房地产折旧-58,064,704.37-71,740,980.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,064,704.37-71,740,980.69
  无形资产摊销-6,220,829.05-11,973,593.21
  长期待摊费用摊销-7,194,738.33-10,512,742.77
  处置固定资产、无形资产和其他长期资产的损失-717,584.91--849,753.2
  固定资产报废损失-67,622.56-5,023,287.33
  公允价值变动损失-3,603.92--3,916,199.55
  财务费用-17,054,106.3-35,391,637.14
  投资损失-1,292,924.15-408,614.72
  递延所得税-531,207.37-4,410,168.05
  其中:递延所得税资产减少--5,221,996.02-6,612,339.66
    递延所得税负债增加-5,753,203.39--2,202,171.61
  存货的减少--12,707,288.1--87,926,692.27
  经营性应收项目的减少--27,113,046.46-13,894,040.64
  经营性应付项目的增加--50,919,128.16--71,410,096.56
  其他-0-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0--
  不涉及现金收支的投资和筹资活动金额其他项目---3,573,019.73
  现金的期末余额-303,806,548.98-206,206,571.46
  减:现金的期初余额-206,206,571.46-297,683,119.93
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额-97,599,977.52--91,476,548.47
公告日期2025-10-172025-08-152025-04-172025-04-17
审计意见(境内)标准无保留意见
TOP↑