当前位置:首页 - 行情中心 - 天安新材(603725) - 财务分析 - 现金流量表

天安新材

(603725)

  

流通市值:31.65亿  总市值:33.66亿
流通股本:2.87亿   总股本:3.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,367,504,874.15550,986,585.763,045,829,834.122,244,339,018.75
  客户存款和同业存放款项净增加额0-00
  向中央银行借款净增加额0-00
  向其他金融机构拆入资金净增加额0-00
  收到原保险合同保费取得的现金0-00
  收到再保险业务现金净额0-00
  保户储金及投资款净增加额0-00
  收取利息、手续费及佣金的现金0-00
  拆入资金净增加额0-00
  回购业务资金净增加额0-00
  收到的税费返还11,055,964.974,012,669.3724,528,730.9312,707,479.63
  收到其他与经营活动有关的现金31,719,556.4717,331,715.4747,354,097.544,445,123.81
  经营活动现金流入的其他项目0-00
  经营活动现金流入小计1,410,280,395.59572,330,970.63,117,712,662.552,301,491,622.19
  购买商品、接受劳务支付的现金972,719,641.46426,254,415.682,165,405,972.311,518,593,635.69
  客户贷款及垫款净增加额0-00
  存放中央银行和同业款项净增加额0-00
  支付原保险合同赔付款项的现金0-00
  支付利息、手续费及佣金的现金0-00
  支付保单红利的现金0-00
  支付给职工以及为职工支付的现金188,657,650.91105,518,529.82371,845,260.7276,262,209.71
  支付的各项税费29,827,164.7212,686,729.55111,668,530.9278,165,833.18
  支付其他与经营活动有关的现金135,822,100.163,688,934.18302,324,422.2252,997,139.35
  经营活动现金流出的其他项目0-00
  经营活动现金流出小计1,327,026,557.19608,148,609.232,951,244,186.132,126,018,817.93
  经营活动产生的现金流量净额83,253,838.4-35,817,638.63166,468,476.42175,472,804.26
二、投资活动产生的现金流量:
  收回投资收到的现金235,948,915.0186,949,580914,196,107.43772,197,107.43
  取得投资收益收到的现金1,381,685.681,238,451.342,245,023.962,046,153.31
  处置固定资产、无形资产和其他长期资产收回的现金净额1,731,033.4288,6924,729,286.343,506,106.82
  投资活动现金流入小计239,061,634.0988,476,723.34921,170,417.73777,749,367.56
  购建固定资产、无形资产和其他长期资产支付的现金28,452,182.164,658,461.5562,523,282.5942,617,663.35
  投资支付的现金203,499,335.0170,000,000980,665,900867,524,000
  质押贷款净增加额0-00
  取得子公司及其他营业单位支付的现金500,000500,0007,978,058.360
  支付其他与投资活动有关的现金521,753.5275,508.6501,067,637.63
  投资活动现金流出小计232,973,270.6975,233,970.21,051,167,240.95911,209,300.98
  投资活动产生的现金流量净额6,088,363.413,242,753.14-129,996,823.22-133,459,933.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000-1,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金150,000-1,000,0001,000,000
  取得借款收到的现金493,179,394.31261,700,000790,025,020.27598,784,201.76
  收到其他与筹资活动有关的现金1,000,000-2,000,0002,000,000
  筹资活动现金流入小计494,329,394.31261,700,000793,025,020.27601,784,201.76
  偿还债务支付的现金441,040,567.89160,602,538761,296,895.28588,621,810.39
  分配股利、利润或偿付利息支付的现金45,126,443.357,776,513.5396,512,808.7786,249,683.01
  其中:子公司支付给少数股东的股利、利润0-18,547,138.920
  支付其他与筹资活动有关的现金68,870.7933,595.564,255,729.1330,466,688.25
  筹资活动现金流出小计486,235,882.03168,412,647.03922,065,433.18705,338,181.65
  筹资活动产生的现金流量净额8,093,512.2893,287,352.97-129,040,412.91-103,553,979.89
四、汇率变动对现金及现金等价物的影响164,263.44173,764.641,092,211.24512,548.38
五、现金及现金等价物净增加额97,599,977.5270,886,232.12-91,476,548.47-61,028,560.67
  加:期初现金及现金等价物余额206,206,571.46206,206,571.46297,683,119.93300,811,917.8
  期末现金及现金等价物余额303,806,548.98277,092,803.58206,206,571.46239,783,357.13
补充资料:
  净利润69,848,880.47-127,668,617.27-
  资产减值准备4,207,377.44-35,309,475.24-
  固定资产和投资性房地产折旧58,064,704.37-71,740,980.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,064,704.37-71,740,980.69-
  无形资产摊销6,220,829.05-11,973,593.21-
  长期待摊费用摊销7,194,738.33-10,512,742.77-
  处置固定资产、无形资产和其他长期资产的损失717,584.91--849,753.2-
  固定资产报废损失67,622.56-5,023,287.33-
  公允价值变动损失3,603.92--3,916,199.55-
  财务费用17,054,106.3-35,391,637.14-
  投资损失1,292,924.15-408,614.72-
  递延所得税531,207.37-4,410,168.05-
  其中:递延所得税资产减少-5,221,996.02-6,612,339.66-
    递延所得税负债增加5,753,203.39--2,202,171.61-
  存货的减少-12,707,288.1--87,926,692.27-
  经营性应收项目的减少-27,113,046.46-13,894,040.64-
  经营性应付项目的增加-50,919,128.16--71,410,096.56-
  其他0-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0---
  不涉及现金收支的投资和筹资活动金额其他项目--3,573,019.73-
  现金的期末余额303,806,548.98-206,206,571.46-
  减:现金的期初余额206,206,571.46-297,683,119.93-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额97,599,977.52--91,476,548.47-
公告日期2025-08-152025-04-172025-04-172024-10-26
审计意见(境内)标准无保留意见
TOP↑