天安新材
(603725)
| 流通市值：29.73亿 | | | 总市值：31.61亿 |
| 流通股本：2.87亿 | | | 总股本：3.05亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 2,273,406,228.98 | 1,443,522,820.58 | 580,174,178.48 | 3,100,303,743.39 |
| 营业收入 | 2,273,406,228.98 | 1,443,522,820.58 | 580,174,178.48 | 3,100,303,743.39 |
| 利息收入 | 0 | 0 | - | 0 |
| 已赚保费 | 0 | 0 | - | 0 |
| 手续费及佣金收入 | 0 | 0 | - | 0 |
| 二、营业总成本 | 2,129,021,525.3 | 1,350,644,233.19 | 562,056,884.74 | 2,928,723,488.97 |
| 营业成本 | 1,753,662,051.81 | 1,103,698,376.9 | 452,653,189.32 | 2,399,585,908.77 |
| 利息支出 | 0 | 0 | - | 0 |
| 手续费及佣金支出 | 0 | 0 | - | 0 |
| 退保金 | 0 | 0 | - | 0 |
| 赔付支出净额 | 0 | 0 | - | 0 |
| 提取保险合同准备金净额 | 0 | 0 | - | 0 |
| 保单红利支出 | 0 | 0 | - | 0 |
| 分保费用 | 0 | 0 | - | 0 |
| 税金及附加 | 10,881,531.13 | 6,373,038.25 | 3,019,906.18 | 18,490,660.97 |
| 销售费用 | 142,471,646.47 | 94,646,453.4 | 40,893,256.44 | 196,436,750.76 |
| 管理费用 | 116,438,986.06 | 75,340,151.17 | 39,788,705.92 | 172,961,178.99 |
| 研发费用 | 80,994,312.6 | 54,088,443.74 | 16,892,432.68 | 109,309,809.4 |
| 财务费用 | 24,572,997.23 | 16,497,769.73 | 8,809,394.2 | 31,939,180.08 |
| 其中:利息费用 | 25,535,811.78 | 17,218,369.74 | 5,319,196.16 | 36,483,848.38 |
| 其中:利息收入 | 2,041,126.03 | 1,309,681.9 | 452,510.1 | 5,149,597.97 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -3,888.44 | -3,603.92 | -3,224.56 | 3,916,199.55 |
| 加:投资收益 | -1,588,431.22 | -1,292,924.15 | 1,583,448.64 | -408,614.72 |
| 净敞口套期收益 | 0 | 0 | - | 0 |
| 汇兑收益 | 0 | 0 | - | 0 |
| 资产处置收益 | -304,085.59 | -717,584.91 | -609,399.84 | 849,753.2 |
| 资产减值损失(新) | -9,337,737.71 | -4,207,377.44 | -2,517,235.46 | -35,309,475.24 |
| 信用减值损失(新) | -6,378,294.19 | -6,786,962.71 | 2,087,428.6 | -7,277,534.2 |
| 其他收益 | 8,627,859.37 | 5,611,441.93 | 3,200,113.06 | 18,252,836.79 |
| 四、营业利润 | 135,400,125.9 | 85,481,576.19 | 21,858,424.18 | 151,603,419.8 |
| 加:营业外收入 | 6,283,521.78 | 4,348,381.67 | 2,183,662.26 | 8,131,097.14 |
| 减:营业外支出 | 5,909,327.59 | 3,308,375.02 | 2,357,135.38 | 7,970,360.69 |
| 五、利润总额 | 135,774,320.09 | 86,521,582.84 | 21,684,951.06 | 151,764,156.25 |
| 减:所得税费用 | 23,642,409.72 | 16,672,702.37 | 5,444,905.77 | 24,095,538.98 |
| 六、净利润 | 112,131,910.37 | 69,848,880.47 | 16,240,045.29 | 127,668,617.27 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 112,131,910.37 | 69,848,880.47 | 16,240,045.29 | 127,668,617.27 |
| 终止经营净利润 | 0 | 0 | - | 0 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 97,539,743.43 | 62,169,034.74 | 15,172,431.55 | 101,004,899.32 |
| 少数股东损益 | 14,592,166.94 | 7,679,845.73 | 1,067,613.74 | 26,663,717.95 |
| 扣除非经常损益后的净利润 | 95,078,864.41 | 60,097,209.57 | 13,790,001.24 | 90,493,268.16 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.32 | 0.21 | 0.05 | 0.33 |
| (二)稀释每股收益 | 0.32 | 0.21 | 0.05 | 0.33 |
| 八、其他综合收益 | 0 | 0 | - | 0 |
| 归属于母公司股东的其他综合收益 | 0 | 0 | - | 0 |
| 九、综合收益总额 | 112,131,910.37 | 69,848,880.47 | 16,240,045.29 | 127,668,617.27 |
| 归属于母公司股东的综合收益总额 | 97,539,743.43 | 62,169,034.74 | 15,172,431.55 | 101,004,899.32 |
| 归属于少数股东的综合收益总额 | 14,592,166.94 | 7,679,845.73 | 1,067,613.74 | 26,663,717.95 |
| 公告日期 | 2025-10-17 | 2025-08-15 | 2025-04-17 | 2025-04-17 |
| 审计意见(境内) | | | | 标准无保留意见 |