当前位置:首页 - 行情中心 - 岱美股份(603730) - 财务分析 - 现金流量表

岱美股份

(603730)

  

流通市值:150.40亿  总市值:150.40亿
流通股本:21.49亿   总股本:21.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,646,375,083.932,090,103,390.256,422,372,341.225,319,736,749.3
  收到的税费返还115,494,163.4946,487,343.59218,463,067.65140,564,322.32
  收到其他与经营活动有关的现金29,123,998.795,135,716.4259,403,329.41199,773,582.64
  经营活动现金流入小计3,790,993,246.212,141,726,450.266,700,238,738.285,660,074,654.26
  购买商品、接受劳务支付的现金2,314,916,237.291,444,028,602.423,666,497,172.033,567,317,460.63
  支付给职工以及为职工支付的现金785,120,966.65376,723,737.71,669,342,612.891,119,808,325.91
  支付的各项税费143,172,621.6162,531,272.05244,475,687.21218,022,493.85
  支付其他与经营活动有关的现金67,869,302.2862,538,520.14148,055,189.83184,022,122.43
  经营活动现金流出小计3,311,079,127.831,945,822,132.315,728,370,661.965,089,170,402.82
  经营活动产生的现金流量净额479,914,118.38195,904,317.95971,868,076.32570,904,251.44
二、投资活动产生的现金流量:
  收回投资收到的现金571,516,191.7370,000,000452,736,184.89181,379,561.64
  取得投资收益收到的现金-413,347.77--
  处置固定资产、无形资产和其他长期资产收回的现金净额--465,247.4617,520
  收到的其他与投资活动有关的现金--13,437,714.12-
  投资活动现金流入小计571,516,191.7370,413,347.77466,639,146.47181,397,081.64
  购建固定资产、无形资产和其他长期资产支付的现金127,662,256.4247,828,129.31382,426,693.43121,952,662.72
  投资支付的现金500,000,000300,000,000440,000,000350,000,000
  支付其他与投资活动有关的现金--8,643,186-
  投资活动现金流出小计627,662,256.42347,828,129.31831,069,879.43471,952,662.72
  投资活动产生的现金流量净额-56,146,064.69-277,414,781.54-364,430,732.96-290,555,581.08
三、筹资活动产生的现金流量:
  取得借款收到的现金569,947,250.35513,500,000590,000,000600,000,000
  筹资活动现金流入小计569,947,250.35513,500,000590,000,000600,000,000
  偿还债务支付的现金470,000,000470,000,000620,000,000630,000,000
  分配股利、利润或偿付利息支付的现金577,934,768.67272,817.59521,463,989.14508,694,986.56
  支付其他与筹资活动有关的现金--8,685,822.95-
  筹资活动现金流出小计1,047,934,768.67470,272,817.591,150,149,812.091,138,694,986.56
  筹资活动产生的现金流量净额-477,987,518.3243,227,182.41-560,149,812.09-538,694,986.56
四、汇率变动对现金及现金等价物的影响8,261,081.3116,724,679.83-8,931,007.36-22,369,462.38
五、现金及现金等价物净增加额-45,958,383.32-21,558,601.3538,356,523.91-280,715,778.58
  加:期初现金及现金等价物余额1,177,509,869.681,177,509,869.681,139,153,345.771,139,153,345.77
  期末现金及现金等价物余额1,131,551,486.361,155,951,268.331,177,509,869.68858,437,567.19
补充资料:
  净利润241,326,258.82-802,180,217.96-
  资产减值准备5,826,930.73-91,271,827.01-
  固定资产和投资性房地产折旧86,861,478.38-153,094,797.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,861,478.38-153,094,797.69-
  无形资产摊销13,420,789.51-27,405,661.72-
  长期待摊费用摊销45,598.98-127,370.25-
  处置固定资产、无形资产和其他长期资产的损失117,291.35-25,253.73-
  固定资产报废损失3,840,566.41-3,736,978.09-
  公允价值变动损失--2,242,846.81-
  财务费用-3,053,225.69--16,610,942.23-
  投资损失-2,012,476.41-5,874,779.1-
  递延所得税-18,691,063.95--11,018,526.83-
  其中:递延所得税资产减少-24,184,284.04--3,778,651.09-
    递延所得税负债增加5,493,220.09--7,239,875.74-
  存货的减少215,169,998.5--356,579,408.54-
  经营性应收项目的减少-87,045,737.6-77,957,509.81-
  经营性应付项目的增加51,709,899.12-186,971,271.85-
  其他-31,512,853.58--2,338,285.78-
  不涉及现金收支的投资和筹资活动金额其他项目--4,791,592.07-
  现金的期末余额1,131,551,486.36-1,177,509,869.68-
  减:现金的期初余额1,177,509,869.68-1,139,153,345.77-
  现金及现金等价物的净增加额-45,958,383.32-38,356,523.91-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑