当前位置:首页 - 行情中心 - 仙鹤股份(603733) - 财务分析 - 现金流量表

仙鹤股份

(603733)

  

流通市值:123.24亿  总市值:123.24亿
流通股本:8.17亿   总股本:8.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,205,880,880.885,021,798,952.492,287,171,684.9710,044,258,118.52
  收到的税费返还483,559,728.52483,559,728.52481,505,877.7837,844,539.57
  收到其他与经营活动有关的现金102,168,417.7191,503,332.2822,792,152.8156,615,536.62
  经营活动现金流入小计8,791,609,027.115,596,862,013.292,791,469,715.5510,238,718,194.71
  购买商品、接受劳务支付的现金7,141,576,378.784,333,200,891.372,004,976,266.48,018,605,309.38
  支付给职工以及为职工支付的现金678,724,561497,689,155.95314,868,981.93807,077,782.74
  支付的各项税费411,308,640.47301,428,253.52145,849,187.85495,539,552.26
  支付其他与经营活动有关的现金67,757,470.1347,378,117.4423,305,873.55128,290,465.82
  经营活动现金流出小计8,299,367,050.385,179,696,418.282,489,000,309.739,449,513,110.2
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额492,241,976.73417,165,595.01302,469,405.82789,205,084.52
二、投资活动产生的现金流量:
  收回投资收到的现金4,132,154,819.773,069,395,1721,647,528,097.182,333,842,033.43
  取得投资收益收到的现金137,775,056.1133,664,931.01134,292,400144,084,535.65
  处置固定资产、无形资产和其他长期资产收回的现金净额184,617.42184,617.42170,148668,467.04
  投资活动现金流入小计4,270,114,493.293,203,244,720.431,781,990,645.182,478,595,036.12
  购建固定资产、无形资产和其他长期资产支付的现金1,582,169,186.53644,596,597.88355,025,414.781,859,291,670
  投资支付的现金4,278,076,335.883,234,876,335.881,817,276,335.882,542,994,500
  投资活动现金流出小计5,860,245,522.413,879,472,933.762,172,301,750.664,402,286,170
  投资活动产生的现金流量净额-1,590,131,029.12-676,228,213.33-390,311,105.48-1,923,691,133.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金---19,510,000
  其中:子公司吸收少数股东投资收到的现金---19,510,000
  取得借款收到的现金2,499,095,410.921,280,846,756.35830,663,756.514,254,907,463.87
  收到其他与筹资活动有关的现金1,824,000,0001,036,000,000334,000,0001,520,000,000
  筹资活动现金流入小计4,323,095,410.922,316,846,756.351,164,663,756.515,794,417,463.87
  偿还债务支付的现金1,569,404,514.48899,802,929.77197,828,086.813,622,999,981.64
  分配股利、利润或偿付利息支付的现金340,451,719.94249,455,168.1365,385,137.49677,864,360.7
  支付其他与筹资活动有关的现金1,468,700,000967,000,000380,000,000510,070,000
  筹资活动现金流出小计3,378,556,234.422,116,258,097.9643,213,224.34,810,934,342.34
  筹资活动产生的现金流量净额944,539,176.5200,588,658.45521,450,532.21983,483,121.53
四、汇率变动对现金及现金等价物的影响-1,085,200.16-865,558.45-425,255.15-10,258,142.27
五、现金及现金等价物净增加额-154,435,076.05-59,339,518.32433,183,577.4-161,261,070.1
  加:期初现金及现金等价物余额338,820,265.37338,820,265.37338,820,265.37500,081,335.47
  期末现金及现金等价物余额184,385,189.32279,480,747.05772,003,842.77338,820,265.37
补充资料:
  净利润-544,233,152.55-1,018,898,200.88
  资产减值准备-23,063,787.9-36,919,990.25
  固定资产和投资性房地产折旧-509,912,784.46-860,680,252.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-509,912,784.46-860,680,252.9
  无形资产摊销-12,545,822.99-21,089,274.33
  长期待摊费用摊销-3,616,995.09-10,638,394.07
  处置固定资产、无形资产和其他长期资产的损失--94,196.79--93,721.15
  公允价值变动损失--4,722,341.05--64,862.12
  财务费用-165,368,192.45-342,129,823.55
  投资损失--95,667,596.05--243,318,747.95
  递延所得税--27,425,975.26--24,122,069.49
  其中:递延所得税资产减少-10,516,292.98-18,564,676.74
    递延所得税负债增加--37,942,268.24--42,686,746.23
  存货的减少--561,128,054.4--533,876,271.86
  经营性应收项目的减少--600,807,553.12--433,699,501.17
  经营性应付项目的增加-441,154,808.87--267,836,065.72
  现金的期末余额-279,480,747.05-338,820,265.37
  减:现金的期初余额-338,820,265.37-500,081,335.47
  现金及现金等价物的净增加额--59,339,518.32--161,261,070.1
公告日期2026-10-312026-08-312026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑