当前位置:首页 - 行情中心 - 仙鹤股份(603733) - 财务分析 - 现金流量表

仙鹤股份

(603733)

  

流通市值:161.46亿  总市值:161.46亿
流通股本:7.06亿   总股本:7.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,126,360,200.542,468,993,349.698,913,201,979.86,916,468,323.81
  收到的税费返还--18,509,439.5-
  收到其他与经营活动有关的现金93,374,205.1216,859,273.46167,925,642.77162,704,133.43
  经营活动现金流入小计5,219,734,405.662,485,852,623.159,099,637,062.077,079,172,457.24
  购买商品、接受劳务支付的现金4,163,856,622.212,281,646,762.637,541,094,083.995,759,194,899.05
  支付给职工以及为职工支付的现金452,381,049.88260,132,867.84517,455,030.54388,440,468.32
  支付的各项税费232,390,524.05115,325,826.75564,030,850410,426,823.93
  支付其他与经营活动有关的现金42,459,063.1624,550,470.474,934,687.6573,160,310.93
  经营活动现金流出小计4,891,087,259.32,681,655,927.628,697,514,652.186,631,222,502.23
  经营活动产生的现金流量净额328,647,146.36-195,803,304.47402,122,409.89447,949,955.01
二、投资活动产生的现金流量:
  收回投资收到的现金--2,054,814,700-
  取得投资收益收到的现金2,450,000-87,577,428.672,314,924.26
  处置固定资产、无形资产和其他长期资产收回的现金净额17,22217,22214,872,824.0212,770,278
  处置子公司及其他营业单位收到的现金净额--7,732,151.88-
  收到的其他与投资活动有关的现金444,152,303.45231,345,538.01-1,471,517,154.82
  投资活动现金流入小计446,619,525.45231,362,760.012,164,997,104.571,486,602,357.08
  购建固定资产、无形资产和其他长期资产支付的现金1,140,780,541.31636,172,793.063,908,144,244.323,349,890,574.89
  投资支付的现金1,500,000-1,326,827,200-
  支付其他与投资活动有关的现金870,000,000340,000,000-947,864,546.56
  投资活动现金流出小计2,012,280,541.31976,172,793.065,234,971,444.324,297,755,121.45
  投资活动产生的现金流量净额-1,565,661,015.86-744,810,033.05-3,069,974,339.75-2,811,152,764.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,010,0001,500,000490,000-
  其中:子公司吸收少数股东投资收到的现金--490,000-
  取得借款收到的现金2,023,938,783.211,487,381,732.556,653,733,388.645,473,550,168.13
  收到其他与筹资活动有关的现金1,450,000,000580,000,000571,187,515.3951,000,000
  筹资活动现金流入小计3,478,948,783.212,068,881,732.557,225,410,903.946,424,550,168.13
  偿还债务支付的现金1,591,747,319.25876,257,166.733,188,586,141.882,468,366,917.66
  分配股利、利润或偿付利息支付的现金147,899,980.7173,365,648.35507,876,169.09304,625,767.23
  支付其他与筹资活动有关的现金430,000,000101,680,0001,122,070,0001,341,000,000
  筹资活动现金流出小计2,169,647,299.961,051,302,815.084,818,532,310.974,113,992,684.89
  筹资活动产生的现金流量净额1,309,301,483.251,017,578,917.472,406,878,592.972,310,557,483.24
四、汇率变动对现金及现金等价物的影响1,581,223.03300,844.45-37,039,623.65-525,741.04
五、现金及现金等价物净增加额73,868,836.7877,266,424.4-298,012,960.54-53,171,067.16
  加:期初现金及现金等价物余额500,081,335.47500,081,335.47798,094,296.01798,094,296.01
  期末现金及现金等价物余额573,950,172.25577,347,759.87500,081,335.47744,923,228.85
补充资料:
  净利润477,417,003.43-1,013,038,866.92-
  资产减值准备41,117,255.88-73,641,737.46-
  固定资产和投资性房地产折旧394,119,245.75-489,121,767.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧394,119,245.75-489,121,767.78-
  无形资产摊销10,138,209.29-21,548,516.97-
  长期待摊费用摊销5,573,344.99-7,581,363.98-
  处置固定资产、无形资产和其他长期资产的损失-104,007.57--3,790,508.2-
  公允价值变动损失-4,109,591.72--12,853,673.94-
  财务费用155,919,916.87-235,631,836.21-
  投资损失-113,908,194.98--198,301,819.24-
  递延所得税-24,585,535.16--53,228,376.05-
  其中:递延所得税资产减少-17,581,580.4--178,935,711.78-
    递延所得税负债增加-7,003,954.76-125,707,335.73-
  存货的减少-394,261,304.56--708,883,845.84-
  经营性应收项目的减少-201,440,409.43--1,580,176,609.55-
  经营性应付项目的增加-21,138,280.41-1,092,679,320.15-
  融资租入固定资产--1,382,537.33-
  现金的期末余额573,950,172.25-500,081,335.47-
  减:现金的期初余额500,081,335.47-798,094,296.01-
  现金及现金等价物的净增加额73,868,836.78--298,012,960.54-
公告日期2025-08-232025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑