当前位置:首页 - 行情中心 - 仙鹤股份(603733) - 财务分析 - 现金流量表

仙鹤股份

(603733)

  

流通市值:122.35亿  总市值:122.35亿
流通股本:7.06亿   总股本:7.06亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,806,936,768.313,587,518,282.571,870,359,858.436,402,358,726.1
收到的税费返还---113,502,030.4
收到其他与经营活动有关的现金136,655,359.39123,472,821.4190,312,770.08153,768,581.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,943,592,127.73,710,991,103.981,960,672,628.516,669,629,337.83
购买商品、接受劳务支付的现金6,066,860,865.474,064,561,792.622,387,608,331.375,676,035,187
支付给职工以及为职工支付的现金385,076,918.4272,549,397.58169,248,707.67449,154,914.4
支付的各项税费162,718,348.3194,477,533.1362,364,979.99420,733,307.54
支付其他与经营活动有关的现金52,143,440.3635,433,966.0221,781,524.9751,949,420.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,666,799,572.544,467,022,689.352,641,003,5446,597,872,829.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-723,207,444.84-756,031,585.37-680,330,915.4971,756,508.4
二、投资活动产生的现金流量:
收回投资收到的现金4,037,372.854,037,372.85-3,406,053,988
取得投资收益收到的现金1,543,282.84--162,329,151.25
处置固定资产、无形资产和其他长期资产收回的现金净额11,122,82811,027,70017,024,70063,322,467.93
收到的其他与投资活动有关的现金1,865,207,952.311,067,997,790.05644,141,726.33-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,881,911,4361,083,062,862.9661,166,426.333,631,705,607.18
购建固定资产、无形资产和其他长期资产支付的现金2,688,472,464.911,226,819,061.32568,635,621.29969,195,601.71
投资支付的现金---3,313,761,368
支付其他与投资活动有关的现金1,421,391,260.111,075,891,260.11572,212,960.26-
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,109,863,725.022,302,710,321.431,140,848,581.554,282,956,969.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,227,952,289.02-1,219,647,458.53-479,682,155.22-651,251,362.53
三、筹资活动产生的现金流量:
取得借款收到的现金5,508,865,857.223,137,729,779.741,574,616,406.051,974,899,000.24
收到其他与筹资活动有关的现金1,742,450,0001,211,450,000422,500,000765,612,083.29
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,251,315,857.224,349,179,779.741,997,116,406.052,740,511,083.53
偿还债务支付的现金2,940,585,727.281,968,299,390.66680,893,064.841,508,062,416.69
分配股利、利润或偿付利息支付的现金109,369,238.0580,805,947.3414,131,293.77270,501,377.22
支付其他与筹资活动有关的现金1,031,268,500564,268,50083,268,500323,679,329.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,081,223,465.332,613,373,838778,292,858.612,102,243,123.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,170,092,391.891,735,805,941.741,218,823,547.44638,267,960.22
四、汇率变动对现金及现金等价物的影响2,819,651.553,514,142.18-225,976.5212,722,803.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额221,752,309.58-236,358,959.9858,584,500.2171,495,909.86
加:期初现金及现金等价物余额739,887,242.49739,887,242.49739,887,242.49668,391,332.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额961,639,552.07503,528,282.51798,471,742.7739,887,242.49
补充资料:
净利润-181,889,387.24-714,811,699.81
资产减值准备-22,088,549.28-10,390,313.36
固定资产和投资性房地产折旧-188,841,334.49-343,354,409.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-188,841,334.49-343,354,409.5
无形资产摊销-10,040,382.34-15,959,410.84
长期待摊费用摊销-1,875,708.67-3,101,355.61
处置固定资产、无形资产和其他长期资产的损失-59,321.84--15,603,413.67
固定资产报废损失---1,410,256.64
公允价值变动损失--11,037,289.91--34,385,381.1
财务费用-77,554,376.83-67,480,081.25
投资损失--88,925,755.39--139,093,618.93
递延所得税-2,133,092.56-24,022,978.63
其中:递延所得税资产减少-2,600,931.48--12,599,197.87
递延所得税负债增加--467,838.92-36,622,176.5
存货的减少--964,592,237.04--140,181,597.45
经营性应收项目的减少--705,061,094.78--1,193,518,709.1
经营性应付项目的增加-524,057,118.76-409,381,455.55
债务转为资本---82,000
现金的期末余额-503,528,282.51-739,887,242.49
减:现金的期初余额-739,887,242.49-668,391,332.63
公告日期2023-10-312023-08-302023-04-292023-03-30
审计意见(境内)标准无保留意见
TOP↑