当前位置:首页 - 行情中心 - 仙鹤股份(603733) - 财务分析 - 现金流量表

仙鹤股份

(603733)

  

流通市值:156.05亿  总市值:156.05亿
流通股本:7.08亿   总股本:7.08亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,044,258,118.528,863,944,977.695,126,360,200.542,468,993,349.69
  收到的税费返还37,844,539.57---
  收到其他与经营活动有关的现金156,615,536.62161,115,258.3793,374,205.1216,859,273.46
  经营活动现金流入小计10,238,718,194.719,025,060,236.065,219,734,405.662,485,852,623.15
  购买商品、接受劳务支付的现金8,018,605,309.387,073,466,821.194,163,856,622.212,281,646,762.63
  支付给职工以及为职工支付的现金807,077,782.74623,884,620.49452,381,049.88260,132,867.84
  支付的各项税费495,539,552.26344,610,753.55232,390,524.05115,325,826.75
  支付其他与经营活动有关的现金128,290,465.8264,507,592.5342,459,063.1624,550,470.4
  经营活动现金流出小计9,449,513,110.28,106,469,787.764,891,087,259.32,681,655,927.62
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额789,205,084.52918,590,448.3328,647,146.36-195,803,304.47
二、投资活动产生的现金流量:
  收回投资收到的现金2,333,842,033.43---
  取得投资收益收到的现金144,084,535.65134,764,924.262,450,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额668,467.0486,28017,22217,222
  收到的其他与投资活动有关的现金-1,399,402,129.04444,152,303.45231,345,538.01
  投资活动现金流入小计2,478,595,036.121,534,253,333.3446,619,525.45231,362,760.01
  购建固定资产、无形资产和其他长期资产支付的现金1,859,291,6701,396,022,646.451,140,780,541.31636,172,793.06
  投资支付的现金2,542,994,5006,360,0001,500,000-
  支付其他与投资活动有关的现金-1,733,656,915.4870,000,000340,000,000
  投资活动现金流出小计4,402,286,1703,136,039,561.852,012,280,541.31976,172,793.06
  投资活动产生的现金流量净额-1,923,691,133.88-1,601,786,228.55-1,565,661,015.86-744,810,033.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,510,0006,010,0005,010,0001,500,000
  其中:子公司吸收少数股东投资收到的现金19,510,000---
  取得借款收到的现金4,254,907,463.873,068,056,683.212,023,938,783.211,487,381,732.55
  收到其他与筹资活动有关的现金1,520,000,0001,650,000,0001,450,000,000580,000,000
  筹资活动现金流入小计5,794,417,463.874,724,066,683.213,478,948,783.212,068,881,732.55
  偿还债务支付的现金3,622,999,981.642,542,122,757.381,591,747,319.25876,257,166.73
  分配股利、利润或偿付利息支付的现金677,864,360.7332,555,458.47147,899,980.7173,365,648.35
  支付其他与筹资活动有关的现金510,070,000530,000,000430,000,000101,680,000
  筹资活动现金流出小计4,810,934,342.343,404,678,215.852,169,647,299.961,051,302,815.08
  筹资活动产生的现金流量净额983,483,121.531,319,388,467.361,309,301,483.251,017,578,917.47
四、汇率变动对现金及现金等价物的影响-10,258,142.271,492,547.521,581,223.03300,844.45
五、现金及现金等价物净增加额-161,261,070.1637,685,234.6373,868,836.7877,266,424.4
  加:期初现金及现金等价物余额500,081,335.47500,081,335.47500,081,335.47500,081,335.47
  期末现金及现金等价物余额338,820,265.371,137,766,570.1573,950,172.25577,347,759.87
补充资料:
  净利润1,018,898,200.88-477,417,003.43-
  资产减值准备36,919,990.25-41,117,255.88-
  固定资产和投资性房地产折旧860,680,252.9-394,119,245.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧860,680,252.9-394,119,245.75-
  无形资产摊销21,089,274.33-10,138,209.29-
  长期待摊费用摊销10,638,394.07-5,573,344.99-
  处置固定资产、无形资产和其他长期资产的损失-93,721.15--104,007.57-
  公允价值变动损失-64,862.12--4,109,591.72-
  财务费用342,129,823.55-155,919,916.87-
  投资损失-243,318,747.95--113,908,194.98-
  递延所得税-24,122,069.49--24,585,535.16-
  其中:递延所得税资产减少18,564,676.74--17,581,580.4-
    递延所得税负债增加-42,686,746.23--7,003,954.76-
  存货的减少-533,876,271.86--394,261,304.56-
  经营性应收项目的减少-433,699,501.17--201,440,409.43-
  经营性应付项目的增加-267,836,065.72--21,138,280.41-
  现金的期末余额338,820,265.37-573,950,172.25-
  减:现金的期初余额500,081,335.47-500,081,335.47-
  现金及现金等价物的净增加额-161,261,070.1-73,868,836.78-
公告日期2026-04-292025-10-312025-08-232025-04-29
审计意见(境内)标准无保留意见
TOP↑