当前位置:首页 - 行情中心 - 蔚蓝生物(603739) - 财务分析 - 现金流量表

蔚蓝生物

(603739)

  

流通市值:29.93亿  总市值:29.93亿
流通股本:2.53亿   总股本:2.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,120,588,847.32737,143,447.91394,950,690.681,367,328,858.39
  收到的税费返还7,683,967.954,164,789.62,931,042.454,267,989.97
  收到其他与经营活动有关的现金50,119,300.4729,028,106.157,649,391.3668,489,540.31
  经营活动现金流入小计1,178,392,115.74770,336,343.66405,531,124.491,440,086,388.67
  购买商品、接受劳务支付的现金626,035,946.47416,783,881.51215,303,453.73719,269,484.34
  支付给职工以及为职工支付的现金190,460,300.05129,881,024.8576,564,018.33224,215,817.63
  支付的各项税费75,072,211.5551,588,445.422,111,328.15109,454,156.47
  支付其他与经营活动有关的现金192,604,158.33115,788,818.3673,289,735.99273,199,448.84
  经营活动现金流出小计1,084,172,616.4714,042,170.12387,268,536.21,326,138,907.28
  经营活动产生的现金流量净额94,219,499.3456,294,173.5418,262,588.29113,947,481.39
二、投资活动产生的现金流量:
  收回投资收到的现金11,073,189.5911,073,189.5911,073,189.59420,000
  取得投资收益收到的现金---6,302,140.28
  处置固定资产、无形资产和其他长期资产收回的现金净额123,080.94--255,714.77
  处置子公司及其他营业单位收到的现金净额---2,456,090.91
  收到的其他与投资活动有关的现金368,831,418.96258,031,418.9665,600,000915,604,858.96
  投资活动现金流入小计380,027,689.49269,104,608.5576,673,189.59925,038,804.92
  购建固定资产、无形资产和其他长期资产支付的现金39,211,919.7623,275,306.6414,770,042.9180,009,748.62
  投资支付的现金---437,500
  取得子公司及其他营业单位支付的现金---3,769,646.31
  支付其他与投资活动有关的现金362,085,724.03235,356,889.03100,195,230915,416,815.12
  投资活动现金流出小计401,297,643.79258,632,195.67114,965,272.91999,633,710.05
  投资活动产生的现金流量净额-21,269,954.310,472,412.88-38,292,083.32-74,594,905.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,730,000
  其中:子公司吸收少数股东投资收到的现金---1,730,000
  取得借款收到的现金462,416,530.89335,703,216.66136,660,015.22752,993,029.39
  筹资活动现金流入小计462,416,530.89335,703,216.66136,660,015.22754,723,029.39
  偿还债务支付的现金560,316,031.3353,397,187.5121,184,343.31716,043,136.98
  分配股利、利润或偿付利息支付的现金66,157,473.4261,992,138.7513,005,518.2476,142,647.8
  其中:子公司支付给少数股东的股利、利润30,156,738.4629,666,738.469,300,00033,131,800.03
  筹资活动现金流出小计626,473,504.72415,389,326.25134,189,861.55792,185,784.78
  筹资活动产生的现金流量净额-164,056,973.83-79,686,109.592,470,153.67-37,462,755.39
四、汇率变动对现金及现金等价物的影响----177,201.94
五、现金及现金等价物净增加额-91,107,428.79-12,919,523.17-17,559,341.361,712,618.93
  加:期初现金及现金等价物余额235,039,077.25235,039,077.25235,039,077.25233,326,458.32
  期末现金及现金等价物余额143,931,648.46222,119,554.08217,479,735.89235,039,077.25
补充资料:
  净利润-53,339,740.57-97,465,510.65
  资产减值准备-86,802.08-6,525,877.88
  固定资产和投资性房地产折旧-48,800,914.23-106,485,295.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,800,914.23-106,485,295.2
  无形资产摊销-5,825,444.75-10,077,150.25
  长期待摊费用摊销-663,954.37-1,673,816.63
  处置固定资产、无形资产和其他长期资产的损失--40,678.07--470,744.93
  固定资产报废损失---26,858.73
  公允价值变动损失--6,097,810.44--31,643,891.01
  财务费用-7,747,771.57-17,999,067.05
  投资损失--1,091,181.63-330,637.59
  递延所得税-611,775.04--6,642,788.16
  其中:递延所得税资产减少-572,637.05--6,564,512.19
    递延所得税负债增加-39,137.99--78,275.97
  存货的减少-16,492,141.86--43,944,416.95
  经营性应收项目的减少--51,323,902.6--47,542,220.91
  经营性应付项目的增加--23,837,669.42--9,191,770.93
  现金的期末余额-222,119,554.08-235,039,077.25
  减:现金的期初余额-235,039,077.25-233,326,458.32
  现金及现金等价物的净增加额--12,919,523.17-1,712,618.93
公告日期2026-10-292026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑