当前位置:首页 - 行情中心 - 福斯特(603806) - 财务分析 - 现金流量表

福斯特

(603806)

  

流通市值:444.79亿  总市值:444.79亿
流通股本:26.09亿   总股本:26.09亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,860,868,284.729,344,071,254.424,462,428,227.8318,150,310,875.74
收到的税费返还60,480,711.2860,480,711.2819,987,685.58283,276,255.22
收到其他与经营活动有关的现金186,732,635.99103,630,819.5836,343,829.55248,901,570.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,108,081,631.999,508,182,785.284,518,759,742.9618,682,488,701.66
购买商品、接受劳务支付的现金11,075,443,991.947,658,556,376.784,035,358,126.7317,553,501,517.03
支付给职工以及为职工支付的现金600,144,624439,789,547.67253,473,453.88654,773,623.11
支付的各项税费490,993,849.27396,902,168.97242,326,703.15297,691,732.33
支付其他与经营活动有关的现金152,272,688.05108,222,052.0921,131,326.8202,605,483.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,318,855,153.268,603,470,145.514,552,289,610.5618,708,572,355.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,789,226,478.73904,712,639.77-33,529,867.6-26,083,653.82
二、投资活动产生的现金流量:
收回投资收到的现金---1,322,700
取得投资收益收到的现金7,195,889.634,095,330.34201,509.869,241,612.56
处置固定资产、无形资产和其他长期资产收回的现金净额43,674,703.8143,554,017.8243,573,821.580,438,931.27
收到的其他与投资活动有关的现金2,222,295,310788,500,000243,055,105.741,587,410,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,273,165,903.44836,149,348.16286,830,437.11,678,413,243.83
购建固定资产、无形资产和其他长期资产支付的现金627,407,855.59510,138,115.44294,045,588.07742,862,183.81
投资支付的现金196,000,000192,000,000192,000,000-
支付其他与投资活动有关的现金4,152,001,0001,794,501,000346,794,3101,392,658,583.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,975,408,855.592,496,639,115.44832,839,898.072,135,520,767.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,702,242,952.15-1,660,489,767.28-546,009,460.97-457,107,523.26
三、筹资活动产生的现金流量:
吸收投资收到的现金17,800,00017,800,00017,800,000181,700,000
其中:子公司吸收少数股东投资收到的现金---181,700,000
取得借款收到的现金874,348,200869,103,200647,500,0002,706,990,195.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计892,148,200886,903,200665,300,0002,888,690,195.83
偿还债务支付的现金1,129,033,475.23757,364,286.2103,021,274,975.02
分配股利、利润或偿付利息支付的现金513,900,291.1504,830,771.5910,686,468.04255,114,712.43
支付其他与筹资活动有关的现金11,879,649.610,823,720.333,887,380.7473,667,685.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,654,813,415.931,273,018,778.1314,573,848.783,350,057,372.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-762,665,215.93-386,115,578.13650,726,151.22-461,367,176.86
四、汇率变动对现金及现金等价物的影响-39,031,587.43-62,597,388.81-38,304,366.6613,091,504.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-714,713,276.78-1,204,490,094.4532,882,455.99-931,466,849.25
加:期初现金及现金等价物余额5,307,435,958.465,307,435,958.465,311,237,268.466,238,902,807.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,592,722,681.684,102,945,864.015,344,119,724.455,307,435,958.46
补充资料:
净利润-928,357,676.51-1,848,868,438.33
资产减值准备-172,841,519.44-253,558,509.1
固定资产和投资性房地产折旧-179,354,726.35-310,293,887.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-179,354,726.35-310,293,887.08
无形资产摊销-5,464,712.62-9,860,255.32
长期待摊费用摊销-969,842.57-1,320,735.23
处置固定资产、无形资产和其他长期资产的损失---5,027,458.09
固定资产报废损失-932,995.06-312,496.51
公允价值变动损失---211,384.72
财务费用-56,028,195.05-166,185,769.13
投资损失-3,684,223.33--9,999,473.26
递延所得税--20,526,626.25-12,417.73
其中:递延所得税资产减少--19,029,095.87-4,959,366.68
递延所得税负债增加--1,497,530.38--4,946,948.95
存货的减少-470,213,027.55-374,323,177.61
经营性应收项目的减少--676,948,612.02--3,042,493,722.7
经营性应付项目的增加--280,144,023.65-48,209,162.56
其他-1,275,766.66-6,081,652.16
现金的期末余额-4,102,945,864.01-5,307,435,958.46
减:现金的期初余额-5,307,435,958.46-6,238,902,807.71
公告日期2024-10-312024-08-242024-04-302024-04-12
审计意见(境内)标准无保留意见
TOP↑