当前位置:首页 - 行情中心 - 福斯特(603806) - 财务分析 - 现金流量表

福斯特

(603806)

  

流通市值:457.05亿  总市值:457.05亿
流通股本:26.09亿   总股本:26.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,478,394,290.8114,841,129,375.6810,799,565,405.526,409,675,575.06
  收到的税费返还23,626,515.59110,954,806.1281,845,599.3377,158,031
  收到其他与经营活动有关的现金32,987,089.2112,549,514.7199,925,157.9681,904,025.73
  经营活动现金流入小计2,535,007,895.615,064,633,696.5110,981,336,162.816,568,737,631.79
  购买商品、接受劳务支付的现金2,326,636,011.912,368,189,627.939,965,785,142.436,731,977,689.47
  支付给职工以及为职工支付的现金218,036,124.3741,038,967.99590,507,169.46440,833,190.48
  支付的各项税费72,190,944.85289,641,222.61249,097,275.12176,726,271.04
  支付其他与经营活动有关的现金35,912,195.52203,312,793.39161,999,268.38107,930,545.96
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计2,652,775,276.5713,602,182,611.9210,967,388,855.397,457,467,696.96
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额-117,767,380.971,462,451,084.5913,947,307.42-888,730,065.16
二、投资活动产生的现金流量:
  取得投资收益收到的现金34,155,845.5168,518,470.9554,429,452.4636,103,693.41
  处置固定资产、无形资产和其他长期资产收回的现金净额3,356,383.637,090,737.124,910,823.214,568,485.2
  收到的其他与投资活动有关的现金4,197,881,166.2311,536,963,751.4312,819,365,471.439,581,277,606.43
  投资活动现金流入小计4,235,393,395.3711,612,572,959.512,878,705,747.19,621,949,785.04
  购建固定资产、无形资产和其他长期资产支付的现金67,010,028.46435,778,932.95314,688,887.19181,683,600.04
  投资支付的现金27,450,000---
  支付其他与投资活动有关的现金2,785,076,584.7514,114,900,00014,191,391,7209,900,137,755
  投资活动现金流出小计2,879,536,613.2114,550,678,932.9514,506,080,607.1910,081,821,355.04
  投资活动产生的现金流量净额1,355,856,782.16-2,938,105,973.45-1,627,374,860.09-459,871,570
三、筹资活动产生的现金流量:
  取得借款收到的现金-8,426,0008,426,0008,426,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-8,426,0008,426,0008,426,000
  偿还债务支付的现金-374,617,527.72374,617,527.7266,473,927.72
  分配股利、利润或偿付利息支付的现金-694,337,456.37682,218,104.37681,792,196.13
  支付其他与筹资活动有关的现金1,880,765.6151,726,494.333,743,105.981,793,614.17
  筹资活动现金流出小计1,880,765.611,120,681,478.421,060,578,738.07750,059,738.02
  筹资活动产生的现金流量净额-1,880,765.61-1,112,255,478.42-1,052,152,738.07-741,633,738.02
四、汇率变动对现金及现金等价物的影响-70,002,159.68-22,822,032.091,038,420.6429,323,830.62
五、现金及现金等价物净增加额1,166,206,475.9-2,610,732,399.37-2,664,541,870.1-2,060,911,542.56
  加:期初现金及现金等价物余额2,390,341,702.285,001,074,661.135,001,074,661.135,001,074,661.13
  期末现金及现金等价物余额3,556,548,178.182,390,342,261.762,336,532,791.032,940,163,118.57
补充资料:
  净利润-743,897,733.32-483,992,647.56
  资产减值准备-33,539,713.87-51,231,873.78
  固定资产和投资性房地产折旧-484,366,389.04-225,714,190
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-484,366,389.04-225,714,190
  无形资产摊销-10,886,214.99-5,444,018.83
  长期待摊费用摊销-4,090,042.71-2,322,722.29
  处置固定资产、无形资产和其他长期资产的损失--581,265.19--443,871.38
  固定资产报废损失-7,560,591.6-2,274,622.59
  公允价值变动损失--25,279,225.04--
  财务费用-72,013,227.29-36,852,584.57
  投资损失--26,771,091.59--19,608,830.84
  递延所得税--21,399,634.18-5,588,746.33
  其中:递延所得税资产减少--5,813,397.04-6,871,108.89
    递延所得税负债增加--15,586,237.14--1,282,362.56
  存货的减少-230,706,878.08--151,610,065.36
  经营性应收项目的减少-192,825,401.33--1,357,434,446.33
  经营性应付项目的增加--281,361,147.54--180,551,636.74
  其他-2,299,768.66-305,251.62
  现金的期末余额-2,390,342,261.76-2,940,163,118.57
  减:现金的期初余额-5,001,074,661.13-5,001,074,661.13
  现金及现金等价物的净增加额--2,610,732,399.37--2,060,911,542.56
公告日期2026-04-282026-04-092025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑