当前位置:首页 - 行情中心 - ST华扬(603825) - 财务分析 - 现金流量表

ST华扬

(603825)

  

流通市值:18.04亿  总市值:18.04亿
流通股本:2.53亿   总股本:2.53亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,046,879,471.85483,221,396.251,985,021,494.941,287,896,851.33
  收到的税费返还291,389.28201,520.4850,812.95-
  收到其他与经营活动有关的现金41,360,232.0326,466,208.02111,234,972.77143,656,704.21
  经营活动现金流入小计1,088,531,093.16509,889,124.672,097,107,280.661,431,553,555.54
  购买商品、接受劳务支付的现金1,048,768,929.24546,238,253.932,303,110,848.941,573,183,849.89
  支付给职工以及为职工支付的现金140,561,548.6977,562,972.67310,153,117.44228,514,757.75
  支付的各项税费20,501,664.7511,843,654.2524,616,055.7717,150,937.19
  支付其他与经营活动有关的现金60,051,564.8658,662,791.84125,246,913.82284,598,554.16
  经营活动现金流出小计1,269,883,707.54694,307,672.692,763,126,935.972,103,448,098.99
  经营活动产生的现金流量净额-181,352,614.38-184,418,548.02-666,019,655.31-671,894,543.45
二、投资活动产生的现金流量:
  收回投资收到的现金500,000-3,054,371.133,054,371.13
  取得投资收益收到的现金5,645.834,985,600--
  处置固定资产、无形资产和其他长期资产收回的现金净额--13,498.424,924.08
  收到的其他与投资活动有关的现金4,985,600-123,587,905.48-
  投资活动现金流入小计5,491,245.834,985,600126,655,775.033,059,295.21
  购建固定资产、无形资产和其他长期资产支付的现金2,303,334.162,064,1542,093,147.09188,946.54
  取得子公司及其他营业单位支付的现金---2
  支付其他与投资活动有关的现金--993,602.1-
  投资活动现金流出小计2,303,334.162,064,1543,086,749.19188,948.54
  投资活动产生的现金流量净额3,187,911.672,921,446123,569,025.842,870,346.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--15,680,0049,800,000
  其中:子公司吸收少数股东投资收到的现金--15,680,0009,800,000
  取得借款收到的现金1,142,000,000583,125,0001,825,220,0001,333,220,000
  收到其他与筹资活动有关的现金24,000,00023,000,000226,462,750241,178,527.41
  筹资活动现金流入小计1,166,000,000606,125,0002,067,362,7541,584,198,527.41
  偿还债务支付的现金1,048,080,000560,230,000902,541,380.53799,249,580.53
  分配股利、利润或偿付利息支付的现金28,607,837.8913,699,597.5949,442,326.4642,361,115.56
  支付其他与筹资活动有关的现金58,021,802.910,939,430.45411,661,966.966,689,114.45
  筹资活动现金流出小计1,134,709,640.79584,869,028.041,363,645,673.95848,299,810.54
  筹资活动产生的现金流量净额31,290,359.2121,255,971.96703,717,080.05735,898,716.87
四、汇率变动对现金及现金等价物的影响-840,225.29-466,377.241,625,180.02-697,336.27
五、现金及现金等价物净增加额-147,714,568.79-160,707,507.3162,891,630.666,177,183.82
  加:期初现金及现金等价物余额365,327,302.82365,327,302.82202,435,672.22202,435,672.22
  期末现金及现金等价物余额217,612,734.03204,619,795.52365,327,302.82268,612,856.04
补充资料:
  净利润-172,761,260.49--653,409,522.2-
  资产减值准备-4,327.52--8,674,013.14-
  固定资产和投资性房地产折旧2,702,251.02-4,003,747.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,702,251.02-4,003,747.6-
  无形资产摊销3,732,731.28-5,912,631.34-
  长期待摊费用摊销10,260,248.07-13,490,661.11-
  处置固定资产、无形资产和其他长期资产的损失3,564,661.32--7,735,372.55-
  固定资产报废损失--261,061.75-
  公允价值变动损失1,654,476.72--1,209,040.68-
  财务费用35,266,426.79-70,792,501.38-
  投资损失183,705.06--12,532,309.4-
  递延所得税-2,632,515.05--51,556,787.26-
  其中:递延所得税资产减少630,863.03--47,524,017.97-
    递延所得税负债增加-3,263,378.08--4,032,769.29-
  存货的减少-30,968,072.5--20,415,464.75-
  经营性应收项目的减少-112,844,462.04--24,027,793.47-
  经营性应付项目的增加-14,387,136.2--282,893,745.05-
  现金的期末余额217,612,734.03-365,327,302.82-
  减:现金的期初余额365,327,302.82-202,435,672.22-
  现金及现金等价物的净增加额-147,714,568.79-162,891,630.6-
公告日期2026-08-312026-04-302026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑