当前位置:首页 - 行情中心 - 飞科电器(603868) - 财务分析 - 现金流量表

飞科电器

(603868)

  

流通市值:150.28亿  总市值:150.28亿
流通股本:4.36亿   总股本:4.36亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,173,848,865.854,288,116,550.953,358,530,311.272,251,389,071.71
  收到的税费返还-202,344.47164,166.52110,965.69
  收到其他与经营活动有关的现金14,227,218.2863,305,310.8269,651,260.9442,886,897.26
  经营活动现金流入小计1,188,076,084.134,351,624,206.243,428,345,738.732,294,386,934.66
  购买商品、接受劳务支付的现金399,155,788.071,382,528,803.411,026,501,871.57706,302,915.99
  支付给职工以及为职工支付的现金130,606,473.22539,698,591.56407,993,820.83282,192,399.67
  支付的各项税费118,827,979.3421,887,515.3333,052,508.94216,885,714.64
  支付其他与经营活动有关的现金272,245,758.481,132,311,198.91915,624,449.82618,366,236.23
  经营活动现金流出小计920,835,999.073,476,426,109.182,683,172,651.161,823,747,266.53
  经营活动产生的现金流量净额267,240,085.06875,198,097.06745,173,087.57470,639,668.13
二、投资活动产生的现金流量:
  收回投资收到的现金854,602,593.072,410,902,683.461,632,211,788.191,161,394,800.41
  取得投资收益收到的现金5,199,426.7918,270,724.3512,645,26910,708,368.65
  处置固定资产、无形资产和其他长期资产收回的现金净额10,270418,722.93237,635.616,319.4
  投资活动现金流入小计859,812,289.862,429,592,130.741,645,094,692.791,172,119,488.46
  购建固定资产、无形资产和其他长期资产支付的现金8,717,054.1761,466,840.6245,637,281.4437,906,404.37
  投资支付的现金955,300,1913,029,140,0002,138,070,0001,327,630,000
  投资活动现金流出小计964,017,245.173,090,606,840.622,183,707,281.441,365,536,404.37
  投资活动产生的现金流量净额-104,204,955.31-661,014,709.88-538,612,588.65-193,416,915.91
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-217,800,000217,800,000217,800,000
  支付其他与筹资活动有关的现金160,924.194,512,582.753,730,574.093,413,573.75
  筹资活动现金流出小计160,924.19222,312,582.75221,530,574.09221,213,573.75
  筹资活动产生的现金流量净额-160,924.19-222,312,582.75-221,530,574.09-221,213,573.75
四、汇率变动对现金及现金等价物的影响-228,818.62-286,206.96-145,373.72-50,398.72
五、现金及现金等价物净增加额162,645,386.94-8,415,402.53-15,115,448.8955,958,779.75
  加:期初现金及现金等价物余额177,257,614.11185,673,016.64185,673,016.64185,673,016.64
  期末现金及现金等价物余额339,903,001.05177,257,614.11170,557,567.75241,631,796.39
补充资料:
  净利润-512,084,673.68-321,061,757.15
  资产减值准备-48,865,137.58-7,578,766.59
  固定资产和投资性房地产折旧-102,775,136.05-51,727,271.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,775,136.05-51,727,271.6
  无形资产摊销-5,138,212.79-2,669,555.99
  长期待摊费用摊销-16,978,522.45-11,230,003.69
  处置固定资产、无形资产和其他长期资产的损失--395,718.34--126,071.64
  固定资产报废损失-731,825.16-27,878.65
  公允价值变动损失--20,396,621.81--9,989,889.45
  财务费用-439,399.18-160,397.38
  投资损失--4,479,213.06--4,336,475.13
  递延所得税--2,571,899.9-1,263,538.99
  其中:递延所得税资产减少--2,761,198.9-1,093,669.16
    递延所得税负债增加-189,299-169,869.83
  存货的减少-195,812,154.66-173,691,330.6
  经营性应收项目的减少-96,514,806.73-73,922.11
  经营性应付项目的增加--75,819,655.16--87,835,944.98
  不涉及现金收支的投资和筹资活动金额其他项目-1,160,489.38-728,229.98
  现金的期末余额-177,257,614.11-241,631,796.39
  减:现金的期初余额-185,673,016.64-185,673,016.64
  现金及现金等价物的净增加额--8,415,402.53-55,958,779.75
公告日期2026-04-292026-04-292025-10-282025-08-30
审计意见(境内)标准无保留意见
TOP↑