当前位置:首页 - 行情中心 - 飞科电器(603868) - 财务分析 - 现金流量表

飞科电器

(603868)

  

流通市值:144.49亿  总市值:144.49亿
流通股本:4.36亿   总股本:4.36亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,358,530,311.272,251,389,071.711,292,784,042.324,544,312,283.3
  收到的税费返还164,166.52110,965.6956,192.35368,036.27
  收到其他与经营活动有关的现金69,651,260.9442,886,897.2638,712,714.6297,230,672.17
  经营活动现金流入小计3,428,345,738.732,294,386,934.661,331,552,949.294,641,910,991.74
  购买商品、接受劳务支付的现金1,026,501,871.57706,302,915.99400,837,091.812,136,968,993.23
  支付给职工以及为职工支付的现金407,993,820.83282,192,399.67139,077,130.03560,697,446.71
  支付的各项税费333,052,508.94216,885,714.64109,121,400.36328,800,681.37
  支付其他与经营活动有关的现金915,624,449.82618,366,236.23363,410,830.21,319,184,425.43
  经营活动现金流出小计2,683,172,651.161,823,747,266.531,012,446,452.44,345,651,546.74
  经营活动产生的现金流量净额745,173,087.57470,639,668.13319,106,496.89296,259,445
二、投资活动产生的现金流量:
  收回投资收到的现金1,632,211,788.191,161,394,800.41548,271,865.563,766,332,431.13
  取得投资收益收到的现金12,645,26910,708,368.656,435,518.1520,249,469.62
  处置固定资产、无形资产和其他长期资产收回的现金净额237,635.616,319.414,309.41,308,270.99
  投资活动现金流入小计1,645,094,692.791,172,119,488.46554,721,693.113,787,890,171.74
  购建固定资产、无形资产和其他长期资产支付的现金45,637,281.4437,906,404.3725,959,404.4887,778,922.29
  投资支付的现金2,138,070,0001,327,630,000686,600,0003,314,534,662.27
  投资活动现金流出小计2,183,707,281.441,365,536,404.37712,559,404.483,402,313,584.56
  投资活动产生的现金流量净额-538,612,588.65-193,416,915.91-157,837,711.37385,576,587.18
三、筹资活动产生的现金流量:
  取得借款收到的现金---630,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---630,000,000
  偿还债务支付的现金---630,000,000
  分配股利、利润或偿付利息支付的现金217,800,000217,800,000-1,005,943,944.44
  支付其他与筹资活动有关的现金3,730,574.093,413,573.752,560,92015,139,050.5
  筹资活动现金流出小计221,530,574.09221,213,573.752,560,9201,651,082,994.94
  筹资活动产生的现金流量净额-221,530,574.09-221,213,573.75-2,560,920-1,021,082,994.94
四、汇率变动对现金及现金等价物的影响-145,373.72-50,398.72-15,835.08157,316.74
五、现金及现金等价物净增加额-15,115,448.8955,958,779.75158,692,030.44-339,089,646.02
  加:期初现金及现金等价物余额185,673,016.64185,673,016.64186,581,050.62524,762,662.66
  期末现金及现金等价物余额170,557,567.75241,631,796.39345,273,081.06185,673,016.64
补充资料:
  净利润-321,061,757.15-457,861,390.82
  资产减值准备-7,578,766.59-9,202,377.49
  固定资产和投资性房地产折旧-51,727,271.6-104,049,264.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,727,271.6-104,049,264.78
  无形资产摊销-2,669,555.99-5,173,952.31
  长期待摊费用摊销-11,230,003.69-12,103,967.64
  处置固定资产、无形资产和其他长期资产的损失--126,071.64--177,615.36
  固定资产报废损失-27,878.65-38,592.56
  公允价值变动损失--9,989,889.45--22,687,884.07
  财务费用-160,397.38-4,663,372.79
  投资损失--4,336,475.13--9,844,332.94
  递延所得税-1,263,538.99--15,496,730.79
  其中:递延所得税资产减少-1,093,669.16--15,214,073.75
    递延所得税负债增加-169,869.83--282,657.04
  存货的减少-173,691,330.6--172,252,859.47
  经营性应收项目的减少-73,922.11-23,622,512.28
  经营性应付项目的增加--87,835,944.98--114,391,771.92
  不涉及现金收支的投资和筹资活动金额其他项目-728,229.98-8,672,798.7
  现金的期末余额-241,631,796.39-185,673,016.64
  减:现金的期初余额-185,673,016.64-524,762,662.66
  现金及现金等价物的净增加额-55,958,779.75--339,089,646.02
公告日期2025-10-282025-08-302025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑