当前位置:首页 - 行情中心 - 元祖股份(603886) - 财务分析 - 现金流量表

元祖股份

(603886)

  

流通市值:39.74亿  总市值:39.74亿
流通股本:2.40亿   总股本:2.40亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,376,911,750.592,616,137,787.781,323,594,593.65564,340,487.91
收到其他与经营活动有关的现金17,683,562.9923,439,379.4314,745,393.216,733,932.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,394,595,313.582,639,577,167.211,338,339,986.86571,074,420.85
购买商品、接受劳务支付的现金1,393,951,648.11973,645,877.91479,720,179.85250,746,360.22
支付给职工以及为职工支付的现金706,116,442.96501,197,839.58380,696,060.07193,293,363.48
支付的各项税费300,008,643.22141,370,820.6674,252,383.0836,136,741.06
支付其他与经营活动有关的现金464,830,856.4326,192,323.71178,085,608.6788,814,938.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,864,907,590.691,942,406,861.861,112,754,231.67568,991,403.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额529,687,722.89697,170,305.35225,585,755.192,083,017.26
二、投资活动产生的现金流量:
收回投资收到的现金2,173,000,0001,667,000,000974,000,000357,000,000
取得投资收益收到的现金36,718,542.8730,265,069.2812,455,394.357,654,296.64
处置固定资产、无形资产和其他长期资产收回的现金净额5,492,938.923,066,172.722,832,306.7273,601.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,215,211,481.791,700,331,242989,287,701.07364,727,898.35
购建固定资产、无形资产和其他长期资产支付的现金105,832,421.6997,008,006.3851,150,751.4216,812,980.88
投资支付的现金2,218,350,9611,818,000,000947,500,000603,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,324,183,382.691,915,008,006.38998,650,751.42619,812,980.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-108,971,900.9-214,676,764.38-9,363,050.35-255,085,082.53
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金240,000,000240,000,000222,000,000-
支付其他与筹资活动有关的现金181,034,724.98141,872,762.9198,292,179.4238,224,553.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计421,034,724.98381,872,762.91320,292,179.4238,224,553.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-421,034,724.98-381,872,762.91-320,292,179.42-38,224,553.59
四、汇率变动对现金及现金等价物的影响81,463.743,772,467.453,772,467.451,738,985.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-237,439.25104,393,245.51-100,297,007.13-289,487,633.83
加:期初现金及现金等价物余额317,827,892.5488,792,234.97488,792,234.97488,792,234.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额317,590,453.25593,185,480.48388,495,227.84199,304,601.14
补充资料:
净利润276,322,918.36-48,000,025.43-
资产减值准备17,864,120.95-6,255,204.04-
固定资产和投资性房地产折旧40,592,599.96-21,577,476.38-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,592,599.96-21,577,476.38-
无形资产摊销2,446,287.23-1,223,487.73-
长期待摊费用摊销49,483,492.16-28,750,748.22-
处置固定资产、无形资产和其他长期资产的损失5,048,339.64-2,364,233.85-
公允价值变动损失-12,883,133.58--11,807,776.4-
财务费用12,528,115.97-4,598,686.17-
投资损失-6,429,164.23-4,142,068.14-
递延所得税-575,402.04--6,565,478.93-
其中:递延所得税资产减少-1,581,795.67--8,263,375.37-
递延所得税负债增加1,006,393.63-1,697,896.44-
存货的减少22,630,782.14-15,907,762.98-
经营性应收项目的减少-13,880,804.08--123,123,268.71-
经营性应付项目的增加-25,289,928.34-149,898,632.68-
现金的期末余额317,590,453.25-388,495,227.84-
减:现金的期初余额317,827,892.5-488,792,234.97-
公告日期2024-03-262023-10-272023-08-232023-04-28
审计意见(境内)标准无保留意见
TOP↑