当前位置:首页 - 行情中心 - 元祖股份(603886) - 财务分析 - 现金流量表

元祖股份

(603886)

  

流通市值:32.74亿  总市值:32.74亿
流通股本:2.40亿   总股本:2.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,984,243,280.36984,783,237.04461,762,028.382,785,954,291.78
  收到其他与经营活动有关的现金23,543,134.579,410,585.547,216,992.0913,739,799.81
  经营活动现金流入小计2,007,786,414.93994,193,822.58468,979,020.472,799,694,091.59
  购买商品、接受劳务支付的现金752,239,965.71370,105,967.9222,523,322.561,232,168,888.6
  支付给职工以及为职工支付的现金461,590,038.73350,331,500.42176,013,244.59614,584,186.22
  支付的各项税费131,190,816.0673,100,013.438,287,312.44229,977,291.13
  支付其他与经营活动有关的现金297,023,399.73159,787,904.4670,401,837.08342,594,404.23
  经营活动现金流出小计1,642,044,220.23953,325,386.18507,225,716.672,419,324,770.18
  经营活动产生的现金流量净额365,742,194.740,868,436.4-38,246,696.2380,369,321.41
二、投资活动产生的现金流量:
  收回投资收到的现金2,309,095,723.011,423,095,723.01575,000,0002,105,000,000
  取得投资收益收到的现金20,429,865.8513,311,458.964,169,301.3949,833,599.11
  处置固定资产、无形资产和其他长期资产收回的现金净额3,620,184.382,834,685.52,121,808.193,987,174.72
  收到的其他与投资活动有关的现金535,000,000535,000,000535,000,000-
  投资活动现金流入小计2,868,145,773.241,974,241,867.471,116,291,109.582,158,820,773.83
  购建固定资产、无形资产和其他长期资产支付的现金34,150,838.5322,712,394.5711,442,621.0371,841,790.97
  投资支付的现金2,942,000,0001,804,000,0001,085,000,0001,935,000,000
  支付其他与投资活动有关的现金---535,000,000
  投资活动现金流出小计2,976,150,838.531,826,712,394.571,096,442,621.032,541,841,790.97
  投资活动产生的现金流量净额-108,005,065.29147,529,472.919,848,488.55-383,021,017.14
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金144,000,000144,000,000-240,000,000
  支付其他与筹资活动有关的现金122,788,933.8877,807,168.7939,867,138.34156,650,121.31
  筹资活动现金流出小计266,788,933.88221,807,168.7939,867,138.34396,650,121.31
  筹资活动产生的现金流量净额-266,788,933.88-221,807,168.79-39,867,138.34-396,650,121.31
四、汇率变动对现金及现金等价物的影响-1,101,375-817,125-410,250-371,868
五、现金及现金等价物净增加额-10,153,179.47-34,226,384.49-58,675,595.99-399,673,685.04
  加:期初现金及现金等价物余额136,718,565.81136,718,565.81136,718,565.81536,392,250.85
  期末现金及现金等价物余额126,565,386.34102,492,181.3278,042,969.82136,718,565.81
补充资料:
  净利润--63,203,766.5-139,571,232.93
  资产减值准备-2,797,447.47-12,006,768.87
  固定资产和投资性房地产折旧-18,098,261.58-34,127,903.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,098,261.58-34,127,903.47
  无形资产摊销-1,066,194-2,346,869.4
  长期待摊费用摊销-25,923,942.81-52,931,636.99
  处置固定资产、无形资产和其他长期资产的损失-1,314,105.74-5,622,533.13
  公允价值变动损失--346,369.17-4,567,626.36
  财务费用-3,243,686.13-13,645,639.68
  投资损失-1,926,457.1--24,682,464.17
  递延所得税--35,131,809.98--8,484,813.11
  其中:递延所得税资产减少--35,131,809.98--5,559,990.21
    递延所得税负债增加----2,924,822.9
  存货的减少-5,341,630.36--2,397,810.61
  经营性应收项目的减少--32,459,879.55-38,337,447
  经营性应付项目的增加-44,190,626.39--31,047,613.13
  现金的期末余额-102,492,181.32-136,718,565.81
  减:现金的期初余额-136,718,565.81-536,392,250.85
  现金及现金等价物的净增加额--34,226,384.49--399,673,685.04
公告日期2026-10-282026-08-262026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑