当前位置:首页 - 行情中心 - 莱绅通灵(603900) - 财务分析 - 现金流量表

莱绅通灵

(603900)

  

流通市值:18.85亿  总市值:18.86亿
流通股本:3.43亿   总股本:3.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金839,515,985.54622,688,822.75350,555,315.161,643,197,343.59
  收到其他与经营活动有关的现金7,799,345.685,020,324.961,423,086.9523,637,667
  经营活动现金流入小计847,315,331.22627,709,147.71351,978,402.111,666,835,010.59
  购买商品、接受劳务支付的现金625,721,933.88566,965,332.53384,882,285.981,099,850,983.11
  支付给职工以及为职工支付的现金195,237,718.02143,853,469.4477,409,144.72238,793,195.71
  支付的各项税费62,481,499.4850,073,891.628,547,909.75109,849,052.79
  支付其他与经营活动有关的现金77,963,050.3955,446,728.9223,360,359.59116,381,915.25
  经营活动现金流出小计961,404,201.77816,339,422.49514,199,700.041,564,875,146.86
  经营活动产生的现金流量净额-114,088,870.55-188,630,274.78-162,221,297.93101,959,863.73
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00080,000,00030,000,000260,000,000
  取得投资收益收到的现金347,442.54347,442.54135,616.441,425,987.97
  处置固定资产、无形资产和其他长期资产收回的现金净额102,428.881,068.818,369.8233,628.8
  投资活动现金流入小计80,449,871.3480,428,511.3430,153,986.24261,659,616.77
  购建固定资产、无形资产和其他长期资产支付的现金18,997,298.0213,037,2034,836,121.4222,796,857.82
  投资支付的现金70,000,00050,000,00050,000,000240,000,000
  投资活动现金流出小计88,997,298.0263,037,20354,836,121.42262,796,857.82
  投资活动产生的现金流量净额-8,547,426.6817,391,308.34-24,682,135.18-1,137,241.05
三、筹资活动产生的现金流量:
  取得借款收到的现金175,000,000165,000,000155,000,000-
  收到其他与筹资活动有关的现金9,008,900---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计184,008,900165,000,000155,000,000-
  偿还债务支付的现金50,000,000---
  分配股利、利润或偿付利息支付的现金2,666,454.861,741,343.74755,633.2235,727,431.42
  支付其他与筹资活动有关的现金23,840,412.616,968,974.458,842,941.740,926,373.25
  筹资活动现金流出小计76,506,867.4618,710,318.199,598,574.9276,653,804.67
  筹资活动产生的现金流量净额107,502,032.54146,289,681.81145,401,425.08-76,653,804.67
四、汇率变动对现金及现金等价物的影响-113,996.32-85,677.38-54,866.4115,649.78
五、现金及现金等价物净增加额-15,248,261.01-25,034,962.01-41,556,874.4424,184,467.79
  加:期初现金及现金等价物余额184,000,135.77184,000,135.77184,000,135.77159,815,667.98
  期末现金及现金等价物余额168,751,874.76158,965,173.76142,443,261.33184,000,135.77
补充资料:
  净利润-19,077,878.16-61,036,742.56
  资产减值准备-1,686,526.49-16,965,417.59
  固定资产和投资性房地产折旧-4,779,190.48-8,511,860.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,779,190.48-8,511,860.16
  无形资产摊销-652,224.03-1,440,416.88
  长期待摊费用摊销-6,116,916.92-11,369,582.02
  处置固定资产、无形资产和其他长期资产的损失--133,657.03-81,097.85
  固定资产报废损失-395,814.72-175,340.82
  公允价值变动损失--15,441.1-14,111,763.75
  财务费用-2,705,743.65-3,009,748.09
  投资损失--223,942.01--5,110,186.31
  递延所得税--162,184.19-2,661,476.6
  其中:递延所得税资产减少-669,804.38-7,302,648.66
    递延所得税负债增加--831,988.57--4,641,172.06
  存货的减少--223,371,929.04-62,828,087.15
  经营性应收项目的减少--14,380,592.93--25,507,153.35
  经营性应付项目的增加--2,120,817.61--86,849,074.3
  现金的期末余额-158,965,173.76-184,000,135.77
  减:现金的期初余额-184,000,135.77-159,815,667.98
  现金及现金等价物的净增加额--25,034,962.01-24,184,467.79
公告日期2026-10-312026-08-272026-04-302026-04-17
审计意见(境内)标准无保留意见
TOP↑