流通市值:43.80亿 | 总市值:44.42亿 | ||
流通股本:4.20亿 | 总股本:4.26亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,699,738,386.49 | 976,580,681.02 | 3,564,948,822.94 | 2,445,346,846.73 |
收到的税费返还 | 2,118,471.2 | 1,926,903.98 | 2,494,685.84 | 2,474,354.09 |
收到其他与经营活动有关的现金 | 95,564,960.32 | 40,332,427.63 | 113,777,889.05 | 152,481,161.88 |
经营活动现金流入小计 | 1,797,421,818.01 | 1,018,840,012.63 | 3,681,221,397.83 | 2,600,302,362.7 |
购买商品、接受劳务支付的现金 | 1,045,231,087.77 | 470,987,654.21 | 1,838,991,492.95 | 1,341,772,539.83 |
支付给职工以及为职工支付的现金 | 409,694,376.33 | 237,661,081.44 | 656,835,971.19 | 517,255,442.04 |
支付的各项税费 | 105,965,821.75 | 38,815,779.87 | 172,536,677.89 | 123,856,111.46 |
支付其他与经营活动有关的现金 | 270,958,718.49 | 174,953,267.42 | 432,170,333.84 | 402,356,006.81 |
经营活动现金流出小计 | 1,831,850,004.34 | 922,417,782.94 | 3,100,534,475.87 | 2,385,240,100.14 |
经营活动产生的现金流量净额 | -34,428,186.33 | 96,422,229.69 | 580,686,921.96 | 215,062,262.56 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 4,361,987.32 | 2,213,215.65 | 10,991,393.4 | 7,261,421.53 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 11,726,300 | 1,431,850 | 6,681,294.35 | 6,309,535.36 |
收到的其他与投资活动有关的现金 | 1,327,427,231.64 | 663,526,210.07 | 1,121,594,760.9 | 808,364,634.67 |
投资活动现金流入小计 | 1,343,515,518.96 | 667,171,275.72 | 1,139,267,448.65 | 821,935,591.56 |
购建固定资产、无形资产和其他长期资产支付的现金 | 118,937,735.66 | 88,286,972.64 | 246,493,352.57 | 197,016,591.9 |
投资支付的现金 | 20,779.12 | - | 2,940,000 | 2,940,000 |
取得子公司及其他营业单位支付的现金 | - | - | 7,882,274.35 | - |
支付其他与投资活动有关的现金 | 1,811,713,998.23 | 1,294,991,059.62 | 1,208,349,553.78 | 1,094,179,070.93 |
投资活动现金流出小计 | 1,930,672,513.01 | 1,383,278,032.26 | 1,465,665,180.7 | 1,294,135,662.83 |
投资活动产生的现金流量净额 | -587,156,994.05 | -716,106,756.54 | -326,397,732.05 | -472,200,071.27 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 179,836.72 | - | 76,158,372.07 | 75,529,700 |
其中:子公司吸收少数股东投资收到的现金 | 179,836.72 | - | 1,118,672.07 | 490,000 |
取得借款收到的现金 | 1,407,646,500 | 782,606,500 | 1,403,950,000 | 786,000,000 |
收到其他与筹资活动有关的现金 | - | - | - | 59,615,388.88 |
筹资活动现金流入小计 | 1,407,826,336.72 | 782,606,500 | 1,480,108,372.07 | 921,145,088.88 |
偿还债务支付的现金 | 688,350,000 | 192,300,000 | 1,727,980,000 | 892,330,000 |
分配股利、利润或偿付利息支付的现金 | 71,995,195.9 | 26,889,558.81 | 131,615,433.44 | 121,263,120.18 |
其中:子公司支付给少数股东的股利、利润 | 21,000,000 | 20,800,000 | 19,976,180 | 28,200,000 |
支付其他与筹资活动有关的现金 | 43,323,956.68 | 2,693,221.2 | 63,498,535.04 | 10,209,623.08 |
筹资活动现金流出小计 | 803,669,152.58 | 221,882,780.01 | 1,923,093,968.48 | 1,023,802,743.26 |
筹资活动产生的现金流量净额 | 604,157,184.14 | 560,723,719.99 | -442,985,596.41 | -102,657,654.38 |
四、汇率变动对现金及现金等价物的影响 | -570,822.58 | -480,327.73 | 815,422.95 | -587,909.82 |
五、现金及现金等价物净增加额 | -17,998,818.82 | -59,441,134.59 | -187,880,983.55 | -360,383,372.91 |
加:期初现金及现金等价物余额 | 689,010,860.52 | 689,010,860.52 | 876,891,844.07 | 876,891,844.07 |
期末现金及现金等价物余额 | 671,012,041.7 | 629,569,725.93 | 689,010,860.52 | 516,508,471.16 |
补充资料: | ||||
净利润 | 98,425,764.22 | - | 173,863,632.44 | - |
资产减值准备 | -1,688,180.97 | - | 16,148,855 | - |
固定资产和投资性房地产折旧 | 95,188,276.03 | - | 180,248,615.43 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 95,188,276.03 | - | 180,248,615.43 | - |
无形资产摊销 | 8,353,041.07 | - | 15,533,618.92 | - |
长期待摊费用摊销 | 15,510,325.42 | - | 28,854,633.75 | - |
处置固定资产、无形资产和其他长期资产的损失 | 2,404,986.72 | - | 4,139,258.14 | - |
固定资产报废损失 | 38,306.9 | - | 173,441.61 | - |
公允价值变动损失 | -5,052,846.05 | - | -5,217,588.6 | - |
财务费用 | 32,678,726.37 | - | 55,287,977.54 | - |
投资损失 | -3,753,429.58 | - | -12,231,782.57 | - |
递延所得税 | -10,477,580.11 | - | -27,190,955.7 | - |
其中:递延所得税资产减少 | -8,227,590.4 | - | -21,566,439.6 | - |
递延所得税负债增加 | -2,249,989.71 | - | -5,624,516.1 | - |
存货的减少 | -78,824,882.18 | - | 34,544,233.7 | - |
经营性应收项目的减少 | 80,097,302.4 | - | -196,850,416.66 | - |
经营性应付项目的增加 | -284,643,704.55 | - | 201,397,244.02 | - |
现金的期末余额 | 671,012,041.7 | - | 689,010,860.52 | - |
减:现金的期初余额 | 689,010,860.52 | - | 876,891,844.07 | - |
现金及现金等价物的净增加额 | -17,998,818.82 | - | -187,880,983.55 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |