当前位置:首页 - 行情中心 - 苏博特(603916) - 财务分析 - 现金流量表

苏博特

(603916)

  

流通市值:37.62亿  总市值:37.62亿
流通股本:4.20亿   总股本:4.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,519,610,683.581,684,532,543.6982,237,861.153,889,248,385.68
  收到的税费返还1,199,407.061,062,177.79582,535.492,036,975.73
  收到其他与经营活动有关的现金70,610,167.5346,367,050.9722,764,716.93132,950,373.41
  经营活动现金流入小计2,591,420,258.171,731,961,772.361,005,585,113.574,024,235,734.82
  购买商品、接受劳务支付的现金1,229,235,158.86780,955,159.38415,287,883.122,327,653,160.63
  支付给职工以及为职工支付的现金560,507,178.51444,341,271.13240,014,481.42659,751,462.86
  支付的各项税费144,254,322.7294,735,279.8641,748,684.27228,231,829.05
  支付其他与经营活动有关的现金379,122,311.34255,503,031.02150,462,200.56437,919,152.65
  经营活动现金流出小计2,313,118,971.431,575,534,741.39847,513,249.373,653,555,605.19
  经营活动产生的现金流量净额278,301,286.74156,427,030.97158,071,864.2370,680,129.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金17,987,772.836,271,358.61,802,487.912,738,493.2
  处置固定资产、无形资产和其他长期资产收回的现金净额5,292,2265,228,5152,369,13050,553,507.62
  处置子公司及其他营业单位收到的现金净额6,917,074.626,917,074.62-17,696,887.15
  收到的其他与投资活动有关的现金1,682,416,143.711,300,749,596.71905,156,344.652,000,603,378.06
  投资活动现金流入小计1,712,613,217.161,319,166,544.93909,327,962.552,081,592,266.03
  购建固定资产、无形资产和其他长期资产支付的现金80,324,370.7956,719,472.2741,259,730.04206,808,183.81
  投资支付的现金---3,451,606.78
  支付其他与投资活动有关的现金1,909,150,983.711,580,365,0011,172,397,0002,610,709,827.1
  投资活动现金流出小计1,989,475,354.51,637,084,473.271,213,656,730.042,820,969,617.69
  投资活动产生的现金流量净额-276,862,137.34-317,917,928.34-304,328,767.49-739,377,351.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000--679,888.93
  其中:子公司吸收少数股东投资收到的现金1,500,000--679,888.93
  取得借款收到的现金1,615,450,571.081,285,950,571.08865,242,4002,429,754,106.7
  收到其他与筹资活动有关的现金---33,421
  筹资活动现金流入小计1,616,950,571.081,285,950,571.08865,242,4002,430,467,416.63
  偿还债务支付的现金1,667,716,502.671,251,646,500787,186,5001,916,220,000
  分配股利、利润或偿付利息支付的现金113,968,093.07102,753,919.889,584,413.6111,741,165.85
  其中:子公司支付给少数股东的股利、利润24,021,14421,000,000-29,111,415.57
  支付其他与筹资活动有关的现金43,240,674.4539,768,239.992,503,248.251,991,662.73
  筹资活动现金流出小计1,824,925,270.191,394,168,659.87799,274,161.82,079,952,828.58
  筹资活动产生的现金流量净额-207,974,699.11-108,218,088.7965,968,238.2350,514,588.05
四、汇率变动对现金及现金等价物的影响-4,044,359.79-3,121,618.37-1,544,209.61-1,143,148.34
五、现金及现金等价物净增加额-210,579,909.5-272,830,604.53-81,832,874.7-19,325,782.32
  加:期初现金及现金等价物余额669,685,078.2669,685,078.2669,685,078.2689,010,860.52
  期末现金及现金等价物余额459,105,168.7396,854,473.67587,852,203.5669,685,078.2
补充资料:
  净利润-101,636,221.28-179,572,696.06
  资产减值准备--992,291.79-42,353,360.31
  固定资产和投资性房地产折旧-92,514,327.11-186,970,163.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,514,327.11-186,970,163.04
  无形资产摊销-9,020,821.44-17,078,485.38
  长期待摊费用摊销-11,382,107.19-27,531,992.29
  处置固定资产、无形资产和其他长期资产的损失-3,632,764-2,532,068.49
  固定资产报废损失-312,869.81-115,184.84
  公允价值变动损失--8,061,103.2--10,009,813.27
  财务费用-39,643,461.91-66,724,492.82
  投资损失--1,767,485.04--12,816,465.87
  递延所得税--4,413,032.97--16,095,137.17
  其中:递延所得税资产减少--1,937,196.73--11,498,365.61
    递延所得税负债增加--2,475,836.24--4,596,771.56
  存货的减少--17,704,827.14--69,477,872.03
  经营性应收项目的减少-257,704,306.2--20,187,226.16
  经营性应付项目的增加--332,404,342.18--89,736,554.08
  现金的期末余额-396,854,473.67-669,685,078.2
  减:现金的期初余额-669,685,078.2-689,010,860.52
  现金及现金等价物的净增加额--272,830,604.53--19,325,782.32
公告日期2026-10-222026-08-202026-04-282026-04-16
审计意见(境内)标准无保留意见
TOP↑