当前位置:首页 - 行情中心 - 苏博特(603916) - 财务分析 - 现金流量表

苏博特

(603916)

  

流通市值:43.80亿  总市值:44.42亿
流通股本:4.20亿   总股本:4.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,699,738,386.49976,580,681.023,564,948,822.942,445,346,846.73
  收到的税费返还2,118,471.21,926,903.982,494,685.842,474,354.09
  收到其他与经营活动有关的现金95,564,960.3240,332,427.63113,777,889.05152,481,161.88
  经营活动现金流入小计1,797,421,818.011,018,840,012.633,681,221,397.832,600,302,362.7
  购买商品、接受劳务支付的现金1,045,231,087.77470,987,654.211,838,991,492.951,341,772,539.83
  支付给职工以及为职工支付的现金409,694,376.33237,661,081.44656,835,971.19517,255,442.04
  支付的各项税费105,965,821.7538,815,779.87172,536,677.89123,856,111.46
  支付其他与经营活动有关的现金270,958,718.49174,953,267.42432,170,333.84402,356,006.81
  经营活动现金流出小计1,831,850,004.34922,417,782.943,100,534,475.872,385,240,100.14
  经营活动产生的现金流量净额-34,428,186.3396,422,229.69580,686,921.96215,062,262.56
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,361,987.322,213,215.6510,991,393.47,261,421.53
  处置固定资产、无形资产和其他长期资产收回的现金净额11,726,3001,431,8506,681,294.356,309,535.36
  收到的其他与投资活动有关的现金1,327,427,231.64663,526,210.071,121,594,760.9808,364,634.67
  投资活动现金流入小计1,343,515,518.96667,171,275.721,139,267,448.65821,935,591.56
  购建固定资产、无形资产和其他长期资产支付的现金118,937,735.6688,286,972.64246,493,352.57197,016,591.9
  投资支付的现金20,779.12-2,940,0002,940,000
  取得子公司及其他营业单位支付的现金--7,882,274.35-
  支付其他与投资活动有关的现金1,811,713,998.231,294,991,059.621,208,349,553.781,094,179,070.93
  投资活动现金流出小计1,930,672,513.011,383,278,032.261,465,665,180.71,294,135,662.83
  投资活动产生的现金流量净额-587,156,994.05-716,106,756.54-326,397,732.05-472,200,071.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金179,836.72-76,158,372.0775,529,700
  其中:子公司吸收少数股东投资收到的现金179,836.72-1,118,672.07490,000
  取得借款收到的现金1,407,646,500782,606,5001,403,950,000786,000,000
  收到其他与筹资活动有关的现金---59,615,388.88
  筹资活动现金流入小计1,407,826,336.72782,606,5001,480,108,372.07921,145,088.88
  偿还债务支付的现金688,350,000192,300,0001,727,980,000892,330,000
  分配股利、利润或偿付利息支付的现金71,995,195.926,889,558.81131,615,433.44121,263,120.18
  其中:子公司支付给少数股东的股利、利润21,000,00020,800,00019,976,18028,200,000
  支付其他与筹资活动有关的现金43,323,956.682,693,221.263,498,535.0410,209,623.08
  筹资活动现金流出小计803,669,152.58221,882,780.011,923,093,968.481,023,802,743.26
  筹资活动产生的现金流量净额604,157,184.14560,723,719.99-442,985,596.41-102,657,654.38
四、汇率变动对现金及现金等价物的影响-570,822.58-480,327.73815,422.95-587,909.82
五、现金及现金等价物净增加额-17,998,818.82-59,441,134.59-187,880,983.55-360,383,372.91
  加:期初现金及现金等价物余额689,010,860.52689,010,860.52876,891,844.07876,891,844.07
  期末现金及现金等价物余额671,012,041.7629,569,725.93689,010,860.52516,508,471.16
补充资料:
  净利润98,425,764.22-173,863,632.44-
  资产减值准备-1,688,180.97-16,148,855-
  固定资产和投资性房地产折旧95,188,276.03-180,248,615.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧95,188,276.03-180,248,615.43-
  无形资产摊销8,353,041.07-15,533,618.92-
  长期待摊费用摊销15,510,325.42-28,854,633.75-
  处置固定资产、无形资产和其他长期资产的损失2,404,986.72-4,139,258.14-
  固定资产报废损失38,306.9-173,441.61-
  公允价值变动损失-5,052,846.05--5,217,588.6-
  财务费用32,678,726.37-55,287,977.54-
  投资损失-3,753,429.58--12,231,782.57-
  递延所得税-10,477,580.11--27,190,955.7-
  其中:递延所得税资产减少-8,227,590.4--21,566,439.6-
    递延所得税负债增加-2,249,989.71--5,624,516.1-
  存货的减少-78,824,882.18-34,544,233.7-
  经营性应收项目的减少80,097,302.4--196,850,416.66-
  经营性应付项目的增加-284,643,704.55-201,397,244.02-
  现金的期末余额671,012,041.7-689,010,860.52-
  减:现金的期初余额689,010,860.52-876,891,844.07-
  现金及现金等价物的净增加额-17,998,818.82--187,880,983.55-
公告日期2025-08-292025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑