当前位置:首页 - 行情中心 - 世运电路(603920) - 财务分析 - 现金流量表

世运电路

(603920)

  

流通市值:460.60亿  总市值:460.60亿
流通股本:7.21亿   总股本:7.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,458,471,045.585,302,579,870.43,969,043,764.762,579,494,729.64
  收到的税费返还149,973,055.4297,465,370.98255,623,473.57175,242,143.18
  收到其他与经营活动有关的现金23,969,282.9692,342,986.1660,055,674.0556,585,638.39
  经营活动现金流入的平衡项目00-0.010
  经营活动现金流入小计1,632,413,383.945,692,388,227.544,284,722,912.372,811,322,511.21
  购买商品、接受劳务支付的现金1,052,547,2663,486,465,668.32,607,781,552.741,746,970,938.2
  支付给职工以及为职工支付的现金248,195,443.37961,016,879.08731,856,811.58450,529,470.18
  支付的各项税费22,798,082.09156,431,532.77113,012,042.7186,392,641.93
  支付其他与经营活动有关的现金60,247,368.03167,757,081.7744,700,676.3399,163,136.7
  经营活动现金流出的平衡项目00.010.010
  经营活动现金流出小计1,383,788,159.494,771,671,161.933,497,351,083.372,383,056,187.01
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额248,625,224.45920,717,065.61787,371,829.01428,266,324.2
二、投资活动产生的现金流量:
  取得投资收益收到的现金17,721,320.4--26,779,135.23
  处置固定资产、无形资产和其他长期资产收回的现金净额399,5001,808,687.071,415,405.67-
  收到的其他与投资活动有关的现金1,013,225,454.515,118,788,383.023,999,723,619.32,860,000,000
  投资活动现金流入小计1,031,346,274.915,120,597,070.094,001,139,024.972,886,779,135.23
  购建固定资产、无形资产和其他长期资产支付的现金242,816,006.51735,811,646.93400,882,075.89201,757,118.66
  投资支付的现金-156,230,087.36156,230,087.363,062,500
  支付其他与投资活动有关的现金690,081,938.345,264,107,356.924,578,369,942.943,075,000,000
  投资活动现金流出小计932,897,944.856,156,149,091.215,135,482,106.193,279,819,618.66
  投资活动产生的现金流量净额98,448,330.06-1,035,552,021.12-1,134,343,081.22-393,040,483.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金-12,832,486.412,832,486.412,500,246.9
  取得借款收到的现金302,908,446.91,258,149,914.91986,259,135.17357,973,611.35
  筹资活动现金流入小计302,908,446.91,270,982,401.31999,091,621.57370,473,858.25
  偿还债务支付的现金399,174,637.271,028,742,364.27492,269,369.91436,874,413.89
  分配股利、利润或偿付利息支付的现金-648,505,815.3432,328,121.78432,442,842.99
  支付其他与筹资活动有关的现金1,091,015.282,968,622.512,252,208.72,041,100.44
  筹资活动现金流出小计400,265,652.551,680,216,802.08926,849,700.39871,358,357.32
  筹资活动产生的现金流量净额-97,357,205.65-409,234,400.7772,241,921.18-500,884,499.07
四、汇率变动对现金及现金等价物的影响9,601,330.85-1,401,708.9423,852,499.1725,533,510.93
  现金及现金等价物净增加额平衡项目0.010.0100
五、现金及现金等价物净增加额259,317,679.72-525,471,065.21-250,876,831.86-440,125,147.37
  加:期初现金及现金等价物余额1,404,316,862.731,929,787,927.941,929,787,927.941,929,787,927.94
  期末现金及现金等价物余额1,663,634,542.451,404,316,862.731,678,911,096.081,489,662,780.57
补充资料:
  净利润-653,713,489.35-370,767,255.79
  资产减值准备-35,559,381.22--697,491.54
  固定资产和投资性房地产折旧-313,854,563.27-153,888,229.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-313,854,563.27-153,888,229.13
  无形资产摊销-7,193,277.69-3,367,179.29
  长期待摊费用摊销-121,100.84-66,054.98
  处置固定资产、无形资产和其他长期资产的损失--10,208.79--
  固定资产报废损失-8,639,957.79-477,274.72
  公允价值变动损失--51,278,816.72--9,919,772.83
  财务费用-11,654,844.93-2,064,100.88
  投资损失--48,832,630.58--21,002,367.37
  递延所得税--12,294,609.86--8,735,644.13
  其中:递延所得税资产减少-3,711,045.24--3,249,577.29
    递延所得税负债增加--16,005,655.1--5,486,066.84
  存货的减少--206,601,340.31--27,687,773.34
  经营性应收项目的减少--222,351,987.48-28,826,584.58
  经营性应付项目的增加-424,539,478.9--66,001,307.39
  其他--2,995,963.25--
  现金的期末余额-1,404,316,862.73-1,489,662,780.57
  减:现金的期初余额-1,929,787,927.94-1,929,787,927.94
  现金及现金等价物的净增加额--525,471,065.21--440,125,147.37
公告日期2026-04-292026-04-232025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑