当前位置:首页 - 行情中心 - 世运电路(603920) - 财务分析 - 现金流量表

世运电路

(603920)

  

流通市值:232.30亿  总市值:232.30亿
流通股本:7.19亿   总股本:7.19亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,655,722,076.482,290,925,318.971,132,939,946.764,632,168,120.34
收到的税费返还222,705,085.26153,236,368.7673,250,779.27263,123,421.14
收到其他与经营活动有关的现金68,914,686.3340,768,758.2219,649,009.4899,761,481.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,947,341,848.072,484,930,445.951,225,839,735.514,995,053,023.38
购买商品、接受劳务支付的现金2,260,961,328.411,582,489,570.92810,674,405.032,641,179,705.8
支付给职工以及为职工支付的现金635,646,794.59422,343,711.23197,673,766.58744,273,804.39
支付的各项税费81,020,692.6543,210,639.2713,682,966.7872,274,332.14
支付其他与经营活动有关的现金155,971,687.28107,272,224.0845,274,586.6799,301,935.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,133,600,502.932,155,316,145.51,067,305,725.063,557,029,777.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额813,741,345.14329,614,300.45158,534,010.451,438,023,245.44
二、投资活动产生的现金流量:
取得投资收益收到的现金8,092,947.074,293,354.58--
处置固定资产、无形资产和其他长期资产收回的现金净额23,28022,5905102,504,257.31
收到的其他与投资活动有关的现金1,005,247,556.4599,962,142.165,427,642.1290,708,310.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,013,363,783.47604,278,086.6865,428,152.1293,212,568
购建固定资产、无形资产和其他长期资产支付的现金203,014,191.8981,124,019.7938,214,566232,190,357.79
投资支付的现金2,187,5002,187,500--
支付其他与投资活动有关的现金3,211,536,3593,091,536,359284,000,000355,024,963.87
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,416,738,050.893,174,847,878.79322,214,566587,215,321.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,403,374,267.42-2,570,569,792.11-256,786,413.9-294,002,753.66
三、筹资活动产生的现金流量:
吸收投资收到的现金1,815,371,867.91,813,112,141.361,810,213,426.3956,676,076.3
取得借款收到的现金228,071,445.94205,834,026.19-190,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,043,443,313.842,018,946,167.551,810,213,426.39246,676,076.3
偿还债务支付的现金179,531,250179,531,250-340,092,563.83
分配股利、利润或偿付利息支付的现金347,396,909.84347,074,264.8610,491,050.95330,234,487.14
支付其他与筹资活动有关的现金2,427,994.081,624,889.36729,430.543,406,133.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计529,356,153.92528,230,404.2211,220,481.49673,733,184.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,514,087,159.921,490,715,763.331,798,992,944.9-427,057,107.71
四、汇率变动对现金及现金等价物的影响4,950,073.3117,258,810.6314,206,672.2910,918,446.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-70,595,689.05-732,980,917.71,714,947,213.74727,881,830.92
加:期初现金及现金等价物余额1,948,722,022.391,948,722,022.391,948,722,022.391,220,840,191.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,878,126,333.341,215,741,104.693,663,669,236.131,948,722,022.39
补充资料:
净利润-287,831,795.33-466,818,928.43
资产减值准备--2,860,840.15-49,619,112.21
固定资产和投资性房地产折旧-155,920,946.55-316,412,412.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,920,946.55-316,412,412.68
无形资产摊销-3,079,051.34-5,661,655.74
长期待摊费用摊销-1,745,871.56-3,445,871.55
处置固定资产、无形资产和其他长期资产的损失--111,512.89--78,970.84
固定资产报废损失-1,412,154.61-904,092.44
公允价值变动损失--429,385.27--1,002,753.18
财务费用-1,456,172.22-46,785,591.46
投资损失--6,027,627.94--1,768,594.52
递延所得税--1,257,499.46-28,516,603.74
其中:递延所得税资产减少-4,961,473.85-36,028,151.32
递延所得税负债增加--6,218,973.31--7,511,547.58
存货的减少--96,786,234.55-24,033,830.15
经营性应收项目的减少--84,700,361.85--12,239,435.82
经营性应付项目的增加-57,704,384.11-434,996,073.04
其他-5,548,524.64-61,858,237.47
现金的期末余额-1,215,741,104.69-1,948,722,022.39
减:现金的期初余额-1,948,722,022.39-1,220,840,191.47
公告日期2024-10-292024-08-232024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑