世运电路
(603920)
| 流通市值:333.27亿 | | | 总市值:333.27亿 |
| 流通股本:7.21亿 | | | 总股本:7.21亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 4,077,983,768.37 | 2,578,768,934.58 | 1,217,401,029.79 | 5,022,026,078.13 |
| 营业收入 | 4,077,983,768.37 | 2,578,768,934.58 | 1,217,401,029.79 | 5,022,026,078.13 |
| 二、营业总成本 | 3,471,112,349.66 | 2,185,272,907.25 | 1,029,377,390.89 | 4,261,688,610.91 |
| 营业成本 | 3,148,516,004.28 | 1,992,988,816.93 | 941,388,594.82 | 3,862,553,254.46 |
| 税金及附加 | 24,125,696.9 | 14,888,682.22 | 6,826,125.5 | 33,329,771.23 |
| 销售费用 | 48,878,163.31 | 30,828,270.54 | 15,773,784.39 | 74,561,557.72 |
| 管理费用 | 122,006,783.89 | 83,050,815.27 | 40,008,251.46 | 151,678,479.26 |
| 研发费用 | 160,068,398.88 | 103,990,070.95 | 49,837,762.7 | 204,148,067.59 |
| 财务费用 | -32,482,697.6 | -40,473,748.66 | -24,457,127.98 | -64,582,519.35 |
| 其中:利息费用 | 4,840,123.03 | 2,110,351.07 | 375,610.74 | 38,640,403.73 |
| 其中:利息收入 | 28,053,255.45 | 21,515,229.56 | 12,695,534.36 | 52,050,668.89 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 67,070,353.77 | 9,919,772.83 | -1,340,163.31 | 7,391,173.67 |
| 加:投资收益 | 31,105,903.58 | 21,002,367.37 | 11,743,281.16 | 26,105,578.34 |
| 资产处置收益 | 10,208.79 | - | - | -115,038.28 |
| 资产减值损失(新) | -14,654,285.86 | 697,491.54 | -1,570,100.73 | -50,188,289.33 |
| 信用减值损失(新) | -3,774,407.24 | -1,441,142.29 | 1,475,420.47 | 3,861,136.94 |
| 其他收益 | 12,688,844.97 | 8,885,186.58 | 3,600,985.94 | 14,991,775.42 |
| 四、营业利润 | 699,318,036.72 | 432,559,703.36 | 201,933,062.43 | 762,383,803.98 |
| 加:营业外收入 | 2,490,171.28 | 541,204.66 | 50,943.95 | 176,062.14 |
| 减:营业外支出 | 1,757,711.8 | 1,273,635.01 | 416,475.27 | 22,972,266.02 |
| 五、利润总额 | 700,050,496.2 | 431,827,273.01 | 201,567,531.11 | 739,587,600.1 |
| 减:所得税费用 | 94,540,919.14 | 61,060,017.22 | 29,831,348.47 | 101,789,348.21 |
| 六、净利润 | 605,509,577.06 | 370,767,255.79 | 171,736,182.64 | 637,798,251.89 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 605,509,577.06 | 370,767,255.79 | 171,736,182.64 | 637,798,251.89 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 625,153,981.45 | 384,134,793.67 | 179,844,990.21 | 674,744,855.31 |
| 少数股东损益 | -19,644,404.39 | -13,367,537.88 | -8,108,807.57 | -36,946,603.42 |
| 扣除非经常损益后的净利润 | 539,509,953.01 | 356,547,034.64 | 170,568,805.38 | 655,724,183.29 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.87 | 0.53 | 0.25 | 1.09 |
| (二)稀释每股收益 | 0.87 | 0.53 | 0.25 | 1.04 |
| 八、其他综合收益 | 1,552,757.64 | 9,340,756.88 | -3,128,060.23 | -1,825,904.6 |
| 归属于母公司股东的其他综合收益 | 1,552,757.64 | 9,340,756.88 | -3,128,060.19 | -1,825,672.1 |
| 九、综合收益总额 | 607,062,334.7 | 380,108,012.67 | 168,608,122.41 | 635,972,347.29 |
| 归属于母公司股东的综合收益总额 | 626,706,739.74 | 393,475,550.55 | 176,716,930.02 | 672,919,183.21 |
| 归属于少数股东的综合收益总额 | -19,644,405.04 | -13,367,537.88 | -8,108,807.61 | -36,946,835.92 |
| 公告日期 | 2025-10-29 | 2025-08-27 | 2025-04-16 | 2025-04-16 |
| 审计意见(境内) | | | | 标准无保留意见 |