当前位置:首页 - 行情中心 - 百利科技(603959) - 财务分析 - 现金流量表

百利科技

(603959)

  

流通市值:31.67亿  总市值:31.67亿
流通股本:4.90亿   总股本:4.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金220,417,425.74160,527,441.641,105,422,015.9931,567,276.98
  收到的税费返还181,515.5490,185.2118,804.444,744,479.13
  收到其他与经营活动有关的现金64,075,650.2630,904,381.04122,836,012.189,631,799.13
  经营活动现金流入小计284,674,591.54191,522,007.891,228,276,832.441,025,943,555.24
  购买商品、接受劳务支付的现金101,516,302.43140,879,622.38884,707,726.81727,159,750.26
  支付给职工以及为职工支付的现金95,776,176.0162,581,219.56273,583,381.74195,430,083.08
  支付的各项税费6,975,859.413,986,142.8331,766,767.5823,823,643.86
  支付其他与经营活动有关的现金143,518,221.7569,128,625.06198,130,048.77174,800,713.87
  经营活动现金流出小计347,786,559.6276,575,609.831,388,187,924.91,121,214,191.07
  经营活动产生的现金流量净额-63,111,968.06-85,053,601.94-159,911,092.46-95,270,635.83
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000---
  取得投资收益收到的现金72,867.56-60,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额--628,920.62197,674.04
  收到的其他与投资活动有关的现金---37,641,100
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计50,072,867.56-688,920.6237,838,774.04
  购建固定资产、无形资产和其他长期资产支付的现金514,161.44253,404.234,807,639.934,634,609.21
  投资支付的现金51,000,000---
  支付其他与投资活动有关的现金--989,319.52-
  投资活动现金流出小计51,514,161.44253,404.235,796,959.454,634,609.21
  投资活动产生的现金流量净额-1,441,293.88-253,404.23-5,108,038.8333,204,164.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,000-
  取得借款收到的现金431,570,000197,350,000600,690,000573,590,000
  收到其他与筹资活动有关的现金--200,579,797.55-
  筹资活动现金流入小计431,570,000197,350,000802,269,797.55573,590,000
  偿还债务支付的现金413,950,000171,762,805.72606,889,050.28587,380,000
  分配股利、利润或偿付利息支付的现金12,013,615.695,747,998.8924,940,893.6421,030,447.16
  支付其他与筹资活动有关的现金49,282,968-13,530,798.14-
  筹资活动现金流出小计475,246,583.69177,510,804.61645,360,742.06608,410,447.16
  筹资活动产生的现金流量净额-43,676,583.6919,839,195.39156,909,055.49-34,820,447.16
四、汇率变动对现金及现金等价物的影响-0.11-0.26-20,655.1820,597.04
五、现金及现金等价物净增加额-108,229,845.74-65,467,811.04-8,130,730.98-96,866,321.12
  加:期初现金及现金等价物余额129,706,157.01129,706,157.01137,836,887.99137,836,887.99
  期末现金及现金等价物余额21,476,311.2764,238,345.97129,706,157.0140,970,566.87
补充资料:
  净利润-55,872,109.54--418,540,906.64-
  资产减值准备10,936,099.69-142,087,617.02-
  固定资产和投资性房地产折旧8,118,194.29-16,371,121.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,118,194.29-16,371,121.64-
  无形资产摊销62,565.57-7,349,914.65-
  长期待摊费用摊销349,959.99-2,231,515.85-
  处置固定资产、无形资产和其他长期资产的损失765.14--277,380.75-
  固定资产报废损失--167,160.83-
  财务费用11,911,631.58-33,344,998.44-
  投资损失22,407,647.2-28,923,317.35-
  递延所得税-4,487,533.13--33,273,415.06-
  其中:递延所得税资产减少-4,407,824--33,526,997.08-
    递延所得税负债增加-79,709.13-253,582.02-
  存货的减少-52,097,658.34-366,334,892.47-
  经营性应收项目的减少189,440,328-219,949,808.58-
  经营性应付项目的增加-226,325,640.03--599,131,608.53-
  现金的期末余额21,476,311.27-129,706,157.01-
  减:现金的期初余额129,706,157.01-137,836,887.99-
  现金及现金等价物的净增加额-108,229,845.74--8,130,730.98-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑